bath road property investments ltd

4.5

bath road property investments ltd Company Information

Share BATH ROAD PROPERTY INVESTMENTS LTD
Live 
YoungMicroDeclining

Company Number

09467645

Registered Address

1 bath road, heathrow, middlesex, TW6 2AA

Industry

Buying and selling of own real estate

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

02087593613

Next Accounts Due

December 2024

Group Structure

View All

Directors

Satwant Punni9 Years

Shareholders

heritage investments group limited 100%

bath road property investments ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BATH ROAD PROPERTY INVESTMENTS LTD at £1.2m based on a Turnover of £441.8k and 2.72x industry multiple (adjusted for size and gross margin).

bath road property investments ltd Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of BATH ROAD PROPERTY INVESTMENTS LTD at £5.7m based on an EBITDA of £857.7k and a 6.62x industry multiple (adjusted for size and gross margin).

bath road property investments ltd Estimated Valuation

£14m

Pomanda estimates the enterprise value of BATH ROAD PROPERTY INVESTMENTS LTD at £14m based on Net Assets of £9.1m and 1.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bath Road Property Investments Ltd Overview

Bath Road Property Investments Ltd is a live company located in middlesex, TW6 2AA with a Companies House number of 09467645. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2015, it's largest shareholder is heritage investments group limited with a 100% stake. Bath Road Property Investments Ltd is a young, micro sized company, Pomanda has estimated its turnover at £441.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bath Road Property Investments Ltd Health Check

Pomanda's financial health check has awarded Bath Road Property Investments Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £441.8k, make it smaller than the average company (£849.2k)

£441.8k - Bath Road Property Investments Ltd

£849.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (2%)

-35% - Bath Road Property Investments Ltd

2% - Industry AVG

production

Production

with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)

71.1% - Bath Road Property Investments Ltd

71.1% - Industry AVG

profitability

Profitability

an operating margin of 159.5% make it more profitable than the average company (36.5%)

159.5% - Bath Road Property Investments Ltd

36.5% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Bath Road Property Investments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)

£33.4k - Bath Road Property Investments Ltd

£33.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110.4k, this is less efficient (£185.5k)

£110.4k - Bath Road Property Investments Ltd

£185.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bath Road Property Investments Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 137 days, this is slower than average (33 days)

137 days - Bath Road Property Investments Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bath Road Property Investments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 105 weeks, this is more cash available to meet short term requirements (11 weeks)

105 weeks - Bath Road Property Investments Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.9%, this is a lower level of debt than the average (63.4%)

48.9% - Bath Road Property Investments Ltd

63.4% - Industry AVG

BATH ROAD PROPERTY INVESTMENTS LTD financials

EXPORTms excel logo

Bath Road Property Investments Ltd's latest turnover from March 2023 is estimated at £441.8 thousand and the company has net assets of £9.1 million. According to their latest financial statements, Bath Road Property Investments Ltd has 4 employees and maintains cash reserves of £343.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover441,7781,493,8501,013,4361,581,9491,433,4301,288,5651,462,885853,514
Other Income Or Grants00000000
Cost Of Sales127,875444,016289,707451,173406,811367,072420,558256,454
Gross Profit313,9031,049,834723,7291,130,7761,026,619921,4921,042,327597,061
Admin Expenses-390,735531,233406,191-724,091-1,340,141537,743725,306131,891
Operating Profit704,638518,601317,5381,854,8672,366,760383,749317,021465,170
Interest Payable868,954542,194466,955447,916425,816364,235341,647173,597
Interest Receivable14,6622,6284035522,511188164185
Pre-Tax Profit-149,654-20,964-149,0141,407,5021,943,45619,701-24,462291,759
Tax000-267,425-369,257-3,7430-58,352
Profit After Tax-149,654-20,964-149,0141,140,0771,574,19915,958-24,462233,407
Dividends Paid00000000
Retained Profit-149,654-20,964-149,0141,140,0771,574,19915,958-24,462233,407
Employee Costs133,57765,373219,67666,211131,453122,082120,712159,415
Number Of Employees42724445
EBITDA*857,742663,383473,0512,005,6642,506,230499,656436,823465,170

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets14,564,61314,728,41114,869,36214,930,39413,770,90711,948,81311,807,96011,925,000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)2,868,4162,428,1341,576,3261,494,826638,132181,765186,5490
Total Fixed Assets17,433,02917,156,54516,445,68816,425,22014,409,03912,130,57811,994,50911,925,000
Stock & work in progress00000000
Trade Debtors0251,639142,255230,430177,820156,898173,31892,872
Group Debtors00000000
Misc Debtors036,50036,500148,213161,344161,144136,43629,060
Cash343,189346,810354,072452,010651,42018,19757,04174,150
misc current assets00000000
total current assets343,189634,949532,827830,653990,584336,239366,795196,082
total assets17,776,21817,791,49416,978,51517,255,87315,399,62312,466,81712,361,30412,121,082
Bank overdraft00001,363,6725,503,2455,591,2505,341,438
Bank loan00000000
Trade Creditors 48,04027,95715,00544,56749,72738,50111,0352,596
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities120,60281,50975,518114,30077,195114,59377,24770,814
total current liabilities168,642109,46690,523158,8671,490,5945,656,3395,679,5325,414,848
loans8,515,2028,440,0007,625,0007,685,0005,637,100112,74800
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities8,515,2028,440,0007,625,0007,685,0005,637,100112,74800
total liabilities8,683,8448,549,4667,715,5237,843,8677,127,6945,769,0875,679,5325,414,848
net assets9,092,3749,242,0289,262,9929,412,0068,271,9296,697,7306,681,7726,706,234
total shareholders funds9,092,3749,242,0289,262,9929,412,0068,271,9296,697,7306,681,7726,706,234
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit704,638518,601317,5381,854,8672,366,760383,749317,021465,170
Depreciation153,104144,782155,513150,797139,470115,907119,8020
Amortisation00000000
Tax000-267,425-369,257-3,7430-58,352
Stock00000000
Debtors152,143961,192-118,388896,173477,4893,504374,371121,932
Creditors20,08312,952-29,562-5,16011,22627,4668,4392,596
Accruals and Deferred Income39,0935,991-38,78237,105-37,39837,3466,43370,814
Deferred Taxes & Provisions00000000
Cash flow from operations764,775-278,866523,095874,0111,633,312557,22177,324358,296
Investing Activities
capital expenditure10,694-3,831-94,481-1,310,284-1,961,564-256,760-2,762-11,925,000
Change in Investments00000000
cash flow from investments10,694-3,831-94,481-1,310,284-1,961,564-256,760-2,762-11,925,000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans75,202815,000-60,0002,047,9005,524,352112,74800
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000006,472,827
interest-854,292-539,566-466,552-447,364-423,305-364,047-341,483-173,412
cash flow from financing-779,090275,434-526,5521,600,5365,101,047-251,299-341,4836,299,415
cash and cash equivalents
cash-3,621-7,262-97,938-199,410633,223-38,844-17,10974,150
overdraft000-1,363,672-4,139,573-88,005249,8125,341,438
change in cash-3,621-7,262-97,9381,164,2624,772,79649,161-266,921-5,267,288

bath road property investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bath road property investments ltd. Get real-time insights into bath road property investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bath Road Property Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bath road property investments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TW6 area or any other competitors across 12 key performance metrics.

bath road property investments ltd Ownership

BATH ROAD PROPERTY INVESTMENTS LTD group structure

Bath Road Property Investments Ltd has no subsidiary companies.

Ultimate parent company

1 parent

BATH ROAD PROPERTY INVESTMENTS LTD

09467645

BATH ROAD PROPERTY INVESTMENTS LTD Shareholders

heritage investments group limited 100%

bath road property investments ltd directors

Bath Road Property Investments Ltd currently has 1 director, Mr Satwant Punni serving since Mar 2015.

officercountryagestartendrole
Mr Satwant PunniEngland61 years Mar 2015- Director

P&L

March 2023

turnover

441.8k

-70%

operating profit

704.6k

0%

gross margin

71.1%

+1.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

9.1m

-0.02%

total assets

17.8m

0%

cash

343.2k

-0.01%

net assets

Total assets minus all liabilities

bath road property investments ltd company details

company number

09467645

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2015

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

skyport enterprise uk limited (November 2023)

accountant

ALCHEMY FINANCIAL SOLUTIONS LTD

auditor

-

address

1 bath road, heathrow, middlesex, TW6 2AA

Bank

-

Legal Advisor

-

bath road property investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bath road property investments ltd.

charges

bath road property investments ltd Companies House Filings - See Documents

datedescriptionview/download