Chris Browne Builders Limited

POWER SEARCH PRICING

SOLUTIONS

chris browne builders limited Company Information

Live (In Liquidation)

YoungSmallDeclining

Company Number

09470358

Website

chrisbrownebuilders.co.uk

Registered Address

sussex innovation, 12-16 addiscombe road, croydon, CR0 0XT

Industry

Development of building projects

Telephone

01634267267

Next Accounts Due

189 days late

Group Structure

View All

Directors

Christopher Browne9 Years

Alison Cornwell-Browne9 Years

Shareholders

alison cornwell-browne 50%

christopher neil browne 50%

chris browne builders limited Estimated Valuation

£426.5k

Pomanda estimates the enterprise value of CHRIS BROWNE BUILDERS LIMITED at £426.5k based on a Turnover of £930.3k and 0.46x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Chris Browne Builders Limited is a live company located in croydon, CR0 0XT with a Companies House number of 09470358. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2015, it's largest shareholder is alison cornwell-browne with a 50% stake. Chris Browne Builders Limited is a young, small sized company, Pomanda has estimated its turnover at £930.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Chris Browne Builders Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

4 Regular

6 Weak

Size

annual sales of £930.3k, make it smaller than the average company (£2.1m)

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (0.8%)

EXPORT

Chris Browne Builders Limited's latest turnover from March 2022 is estimated at £930.3 thousand and the company has net assets of £7.9 thousand. According to their latest financial statements, Chris Browne Builders Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Turnover	930,340	1,666,470	1,902,698	1,371,766	3,123,632	3,485,865	6,137,263
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	707,611	1,271,885	1,405,665	990,194	2,216,005	2,414,949	4,222,495
Gross Profit	222,729	394,584	497,032	381,572	907,627	1,070,916	1,914,768
Admin Expenses	196,665	382,704	525,116	313,791	412,340	1,573,163	1,764,392
Operating Profit	26,064	11,880	-28,084	67,781	495,287	-502,247	150,376
Interest Payable	20,746	12,466	11,593	14,933	13,426	6,615	969
Interest Receivable	0	0	0	0	0	0	0
Pre-Tax Profit	5,317	-586	-39,677	52,848	481,862	-508,862	149,408
Tax	-1,010	0	0	-10,041	-91,554	0	-29,881
Profit After Tax	4,307	-586	-39,677	42,807	390,308	-508,862	119,526
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	4,307	-586	-39,677	42,807	390,308	-508,862	119,526
Employee Costs	179,900	175,122	177,189	173,588	676,998	746,346	636,561
Number Of Employees	4	4	4	4	16	18	16
EBITDA*	32,935	21,695	-17,275	72,151	500,044	-498,026	152,494

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Tangible Assets	20,606	27,477	28,875	8,018	11,732	12,380	9,215
Intangible Assets	3,171	3,171	3,827	4,483	5,139	5,795	6,451
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	23,777	30,648	32,702	12,501	16,871	18,175	15,666
Stock & work in progress	450,000	450,000	300,000	300,000	0	0	0
Trade Debtors	109,052	83,257	84,938	28,920	137,785	221,208	719,473
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	331,227	342,360	342,007	511,459	746,515	206,991	31,142
Cash	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0
total current assets	890,279	875,617	726,945	840,379	884,300	428,199	750,615
total assets	914,056	906,265	759,647	852,880	901,171	446,374	766,281
Bank overdraft	127,374	178,834	144,106	123,410	135,924	181,867	29,807
Bank loan	0	0	0	0	0	0	0
Trade Creditors	67,989	359,570	424,130	346,624	470,733	432,957	453,394
Group/Directors Accounts	7,126	0	0	0	0	0	0
other short term finances	247,481	0	24,767	87,808	51,022	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	452,670	298,524	157,723	250,402	196,842	125,480	162,407
total current liabilities	902,640	836,928	750,726	808,244	854,521	740,304	645,608
loans	0	61,016	0	0	44,284	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	95,306	0
provisions	3,493	4,705	4,719	757	1,294	0	1,047
total long term liabilities	3,493	65,721	4,719	757	45,578	95,306	1,047
total liabilities	906,133	902,649	755,445	809,001	900,099	835,610	646,655
net assets	7,923	3,616	4,202	43,879	1,072	-389,236	119,626
total shareholders funds	7,923	3,616	4,202	43,879	1,072	-389,236	119,626

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Operating Activities
Operating Profit	26,064	11,880	-28,084	67,781	495,287	-502,247	150,376
Depreciation	6,871	9,159	10,153	3,714	4,101	3,565	2,009
Amortisation	0	656	656	656	656	656	109
Tax	-1,010	0	0	-10,041	-91,554	0	-29,881
Stock	0	150,000	0	300,000	0	0	0
Debtors	14,662	-1,328	-113,434	-343,921	456,101	-322,416	750,615
Creditors	-291,581	-64,560	77,506	-124,109	37,776	-20,437	453,394
Accruals and Deferred Income	154,146	140,801	-92,679	53,560	71,362	-36,927	162,407
Deferred Taxes & Provisions	-1,212	-14	3,962	-537	1,294	-1,047	1,047
Cash flow from operations	-121,384	-50,750	84,948	34,945	62,821	-234,021	-11,154
Investing Activities
capital expenditure	0	-7,761	-31,010	0	-3,453	-6,730	-17,784
Change in Investments	0	0	0	0	0	0	0
cash flow from investments	0	-7,761	-31,010	0	-3,453	-6,730	-17,784
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	7,126	0	0	0	0	0	0
Other Short Term Loans	247,481	-24,767	-63,041	36,786	51,022	0	0
Long term loans	-61,016	61,016	0	-44,284	44,284	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-95,306	95,306	0
share issue	0	0	0	0	0	0	100
interest	-20,746	-12,466	-11,593	-14,933	-13,426	-6,615	-969
cash flow from financing	172,845	23,783	-74,634	-22,431	-13,426	88,691	-869
cash and cash equivalents
cash	0	0	0	0	0	0	0
overdraft	-51,460	34,728	20,696	-12,514	-45,943	152,060	29,807
change in cash	51,460	-34,728	-20,696	12,514	45,943	-152,060	-29,807

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for chris browne builders limited. Get real-time insights into chris browne builders limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for chris browne builders limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

CHRIS BROWNE BUILDERS LIMITED group structure

Chris Browne Builders Limited has no subsidiary companies.

Ultimate parent company

CHRIS BROWNE BUILDERS LIMITED

09470358

CHRIS BROWNE BUILDERS LIMITED Shareholders

alison cornwell-browne	50%
christopher neil browne	50%

Chris Browne Builders Limited currently has 2 directors. The longest serving directors include Mr Christopher Browne (Mar 2015) and Mrs Alison Cornwell-Browne (Mar 2015).

officer	country	age	start	end	role
Mr Christopher Browne		65 years	Mar 2015	-	Director
Mrs Alison Cornwell-Browne		57 years	Mar 2015	-	Director

P&L

March 2022

turnover

930.3k

-44%

operating profit

26.1k

gross margin

24%

+1.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

7.9k

+1.19%

total assets

914.1k

+0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

gth properties ltd

akehurst construction ltd

charles luck developments ltd

alstone properties limited

grangemedia limited

company number

09470358

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 2015

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

sussex innovation, 12-16 addiscombe road, croydon, CR0 0XT

last accounts submitted

March 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chris browne builders limited.

chris browne builders limited Company Information

chris browne builders limited Estimated Valuation

chris browne builders limited Estimated Valuation

chris browne builders limited Estimated Valuation

Chris Browne Builders Limited Overview

Chris Browne Builders Limited Health Check

CHRIS BROWNE BUILDERS LIMITED financials

chris browne builders limited Credit Report and Business Information

Chris Browne Builders Limited Competitor Analysis

chris browne builders limited Ownership

chris browne builders limited directors

chris browne builders limited company details

chris browne builders limited Charges & Mortgages

chris browne builders limited Companies House Filings - See Documents