dukescroft limited
dukescroft limited Company Information
Company Number
09473952
Website
www.dukescroft.co.ukRegistered Address
10 park plaza, battlefield enterprise park, shrewsbury, shropshire, SY1 3AF
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Directors
Benjamin Pocock9 Years
Shareholders
benjamin john pocock 100%
dukescroft limited Estimated Valuation
Pomanda estimates the enterprise value of DUKESCROFT LIMITED at £1.1m based on a Turnover of £667.4k and 1.57x industry multiple (adjusted for size and gross margin).
dukescroft limited Estimated Valuation
Pomanda estimates the enterprise value of DUKESCROFT LIMITED at £0 based on an EBITDA of £-95 and a 3.83x industry multiple (adjusted for size and gross margin).
dukescroft limited Estimated Valuation
Pomanda estimates the enterprise value of DUKESCROFT LIMITED at £296.7k based on Net Assets of £211.3k and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dukescroft Limited Overview
Dukescroft Limited is a live company located in shrewsbury, SY1 3AF with a Companies House number of 09473952. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2015, it's largest shareholder is benjamin john pocock with a 100% stake. Dukescroft Limited is a young, small sized company, Pomanda has estimated its turnover at £667.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dukescroft Limited Health Check
Pomanda's financial health check has awarded Dukescroft Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £667.4k, make it smaller than the average company (£873.5k)
- Dukescroft Limited
£873.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (2%)
- Dukescroft Limited
2% - Industry AVG
Production
with a gross margin of 27.1%, this company has a higher cost of product (68.7%)
- Dukescroft Limited
68.7% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (33.2%)
- Dukescroft Limited
33.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Dukescroft Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)
- Dukescroft Limited
£37.3k - Industry AVG
Efficiency
resulting in sales per employee of £667.4k, this is more efficient (£195k)
- Dukescroft Limited
£195k - Industry AVG
Debtor Days
it gets paid by customers after 141 days, this is later than average (26 days)
- Dukescroft Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (31 days)
- Dukescroft Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dukescroft Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dukescroft Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.5%, this is a lower level of debt than the average (63.4%)
18.5% - Dukescroft Limited
63.4% - Industry AVG
DUKESCROFT LIMITED financials
Dukescroft Limited's latest turnover from April 2023 is estimated at £667.4 thousand and the company has net assets of £211.3 thousand. According to their latest financial statements, Dukescroft Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 66 | 88 | 118 | 158 | 211 | 281 | 451 | 153 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 66 | 88 | 118 | 158 | 211 | 281 | 451 | 153 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 259,311 | 262,054 | 285,894 | 329,488 | 322,821 | 164,499 | 132,205 | 2,405 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 259,311 | 262,054 | 285,894 | 329,488 | 322,821 | 164,499 | 132,205 | 2,405 |
| total assets | 259,377 | 262,142 | 286,012 | 329,646 | 323,032 | 164,780 | 132,656 | 2,558 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 13,912 | 12,416 | 18,965 | 100,962 | 355,903 | 186,088 | 144,879 | 5,616 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 13,912 | 12,416 | 18,965 | 100,962 | 355,903 | 186,088 | 144,879 | 5,616 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 34,167 | 38,333 | 48,333 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 34,167 | 38,333 | 48,333 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 48,079 | 50,749 | 67,298 | 100,962 | 355,903 | 186,088 | 144,879 | 5,616 |
| net assets | 211,298 | 211,393 | 218,714 | 228,684 | -32,871 | -21,308 | -12,223 | -3,058 |
| total shareholders funds | 211,298 | 211,393 | 218,714 | 228,684 | -32,871 | -21,308 | -12,223 | -3,058 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | |||||||
| Amortisation | 0 | |||||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,743 | -23,840 | -43,594 | 6,667 | 158,322 | 32,294 | 129,800 | 2,405 |
| Creditors | 1,496 | -6,549 | -81,997 | -254,941 | 169,815 | 41,209 | 139,263 | 5,616 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -4,166 | -10,000 | 48,333 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dukescroft limited Credit Report and Business Information
Dukescroft Limited Competitor Analysis
Perform a competitor analysis for dukescroft limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
dukescroft limited Ownership
DUKESCROFT LIMITED group structure
Dukescroft Limited has no subsidiary companies.
Ultimate parent company
DUKESCROFT LIMITED
09473952
dukescroft limited directors
Dukescroft Limited currently has 1 director, Mr Benjamin Pocock serving since Mar 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Benjamin Pocock | England | 45 years | Mar 2015 | - | Director |
P&L
April 2023turnover
667.4k
+8%
operating profit
-95
0%
gross margin
27.2%
-2.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
211.3k
0%
total assets
259.4k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
dukescroft limited company details
company number
09473952
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 2015
age
9
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
10 park plaza, battlefield enterprise park, shrewsbury, shropshire, SY1 3AF
last accounts submitted
April 2023
dukescroft limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to dukescroft limited. Currently there are 0 open charges and 2 have been satisfied in the past.
dukescroft limited Companies House Filings - See Documents
| date | description | view/download |
|---|
