negal investments limited

Live EstablishedSmallDeclining

negal investments limited Company Information

Share NEGAL INVESTMENTS LIMITED

Company Number

09474697

Directors

Luke Negal

Shareholders

luke harry negal

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

dns house kenton road, harrow, HA3 8DP

Website

-

negal investments limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of NEGAL INVESTMENTS LIMITED at £5.1m based on a Turnover of £1.7m and 3.05x industry multiple (adjusted for size and gross margin).

negal investments limited Estimated Valuation

£182.4k

Pomanda estimates the enterprise value of NEGAL INVESTMENTS LIMITED at £182.4k based on an EBITDA of £28.3k and a 6.45x industry multiple (adjusted for size and gross margin).

negal investments limited Estimated Valuation

£457.7k

Pomanda estimates the enterprise value of NEGAL INVESTMENTS LIMITED at £457.7k based on Net Assets of £285.7k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Negal Investments Limited Overview

Negal Investments Limited is a live company located in harrow, HA3 8DP with a Companies House number of 09474697. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2015, it's largest shareholder is luke harry negal with a 100% stake. Negal Investments Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Negal Investments Limited Health Check

Pomanda's financial health check has awarded Negal Investments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£823.2k)

£1.7m - Negal Investments Limited

£823.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (3.1%)

-11% - Negal Investments Limited

3.1% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Negal Investments Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (27.1%)

1.7% - Negal Investments Limited

27.1% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (4)

9 - Negal Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Negal Investments Limited

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187.4k, this is equally as efficient (£200.6k)

£187.4k - Negal Investments Limited

£200.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Negal Investments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 303 days, this is slower than average (32 days)

303 days - Negal Investments Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Negal Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (7 weeks)

6 weeks - Negal Investments Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76%, this is a higher level of debt than the average (62.5%)

76% - Negal Investments Limited

62.5% - Industry AVG

NEGAL INVESTMENTS LIMITED financials

EXPORTms excel logo

Negal Investments Limited's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of £285.7 thousand. According to their latest financial statements, we estimate that Negal Investments Limited has 9 employees and maintains cash reserves of £53.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover1,686,9551,900,7071,445,6872,389,311711,5681,439,0451,408,2241,005,905678,758
Other Income Or Grants
Cost Of Sales548,604639,767495,968776,984228,447444,662451,043324,869217,912
Gross Profit1,138,3511,260,940949,7191,612,326483,121994,382957,180681,036460,846
Admin Expenses1,110,0741,362,418786,5191,579,358482,7221,004,609958,908570,117453,272
Operating Profit28,277-101,478163,20032,968399-10,227-1,728110,9197,574
Interest Payable
Interest Receivable3,1036,1551,0836937192189186
Pre-Tax Profit31,380-95,323164,28333,037436-10,227-1,536111,1087,760
Tax-7,845-31,214-6,277-83-22,221-1,552
Profit After Tax23,535-95,323133,06926,760353-10,227-1,53688,8866,208
Dividends Paid
Retained Profit23,535-95,323133,06926,760353-10,227-1,53688,8866,208
Employee Costs346,485358,00136,581427,820155,229269,910246,750173,962112,847
Number Of Employees91011247753
EBITDA*28,277-101,478163,20032,968399-10,227-1,728110,9197,574

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets1,135,0001,135,0001,135,0001,021,0981,030,984871,280712,625700,002310,910
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,135,0001,135,0001,135,0001,021,0981,030,984871,280712,625700,002310,910
Stock & work in progress
Trade Debtors1,63582,27394,053
Group Debtors
Misc Debtors576843
Cash53,71764,501225,16863,68174,50576,65574,373
misc current assets84,527
total current assets53,71764,501225,16864,25776,98382,27394,05376,655158,900
total assets1,188,7171,199,5011,360,1681,085,3551,107,967953,553806,678776,657469,810
Bank overdraft
Bank loan
Trade Creditors 456,590483,590653,797657,845679,802531,560363,603314,529244,219
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,1963,5153,653
total current liabilities462,786487,105657,450657,845679,802531,560363,603314,529244,219
loans
hp & lease commitments
Accruals and Deferred Income1,3201,140
other liabilities420,073430,073438,974296,835324,250318,531349,517345,583218,143
provisions20,13120,13120,13120,13120,13120,13120,131
total long term liabilities440,204450,204459,105316,966344,381338,662349,517367,034219,283
total liabilities902,990937,3091,116,555974,8111,024,183870,222713,120681,563463,502
net assets285,727262,192243,613110,54483,78483,33193,55895,0946,308
total shareholders funds285,727262,192243,613110,54483,78483,33193,55895,0946,308
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit28,277-101,478163,20032,968399-10,227-1,728110,9197,574
Depreciation
Amortisation
Tax-7,845-31,214-6,277-83-22,221-1,552
Stock
Debtors-576-1,902-79,795-11,78094,053
Creditors-27,000-170,207-4,048-21,957148,242167,95749,07470,310244,219
Accruals and Deferred Income2,681-1383,653-1,3201801,140
Deferred Taxes & Provisions20,131-20,13120,131
Cash flow from operations-3,887-271,823132,1676,636228,353189,641-68,158179,319251,381
Investing Activities
capital expenditure-113,9029,886-159,704-158,655-12,623-389,092-310,910
Change in Investments
cash flow from investments-113,9029,886-159,704-158,655-12,623-389,092-310,910
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,000-8,901142,139-27,4155,719-30,9863,934127,440218,143
share issue113,902100-100100
interest3,1036,1551,0836937192189186
cash flow from financing-6,897111,156143,222-27,3465,856-30,9864,126127,529218,429
cash and cash equivalents
cash-10,784-160,667161,487-10,82474,505-76,6552,28274,373
overdraft
change in cash-10,784-160,667161,487-10,82474,505-76,6552,28274,373

negal investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for negal investments limited. Get real-time insights into negal investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Negal Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for negal investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA3 area or any other competitors across 12 key performance metrics.

negal investments limited Ownership

NEGAL INVESTMENTS LIMITED group structure

Negal Investments Limited has no subsidiary companies.

Ultimate parent company

NEGAL INVESTMENTS LIMITED

09474697

NEGAL INVESTMENTS LIMITED Shareholders

luke harry negal 100%

negal investments limited directors

Negal Investments Limited currently has 1 director, Mr Luke Negal serving since Mar 2015.

officercountryagestartendrole
Mr Luke NegalEngland41 years Mar 2015- Director

P&L

March 2024

turnover

1.7m

-11%

operating profit

28.3k

0%

gross margin

67.5%

+1.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

285.7k

+0.09%

total assets

1.2m

-0.01%

cash

53.7k

-0.17%

net assets

Total assets minus all liabilities

negal investments limited company details

company number

09474697

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

1ST ACCOUNTANCY & BOOKKEEPING SERVICES LIMITED

auditor

-

address

dns house kenton road, harrow, HA3 8DP

Bank

-

Legal Advisor

-

negal investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to negal investments limited. Currently there are 3 open charges and 3 have been satisfied in the past.

negal investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEGAL INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

negal investments limited Companies House Filings - See Documents

datedescriptionview/download