mrm willwriters limited
mrm willwriters limited Company Information
Company Number
09475112
Next Accounts
Dec 2025
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Shareholders
heena shah
ranjan shah
View AllGroup Structure
View All
Contact
Registered Address
58 kingshill drive, harrow, middlesex, HA3 8QB
Website
mrmwillwriters.commrm willwriters limited Estimated Valuation
Pomanda estimates the enterprise value of MRM WILLWRITERS LIMITED at £26k based on a Turnover of £57.5k and 0.45x industry multiple (adjusted for size and gross margin).
mrm willwriters limited Estimated Valuation
Pomanda estimates the enterprise value of MRM WILLWRITERS LIMITED at £2.4k based on an EBITDA of £740 and a 3.3x industry multiple (adjusted for size and gross margin).
mrm willwriters limited Estimated Valuation
Pomanda estimates the enterprise value of MRM WILLWRITERS LIMITED at £5.4k based on Net Assets of £2.4k and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mrm Willwriters Limited Overview
Mrm Willwriters Limited is a live company located in middlesex, HA3 8QB with a Companies House number of 09475112. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in March 2015, it's largest shareholder is heena shah with a 25% stake. Mrm Willwriters Limited is a young, micro sized company, Pomanda has estimated its turnover at £57.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mrm Willwriters Limited Health Check
Pomanda's financial health check has awarded Mrm Willwriters Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £57.5k, make it smaller than the average company (£1.7m)
- Mrm Willwriters Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (8.1%)
- Mrm Willwriters Limited
8.1% - Industry AVG
Production
with a gross margin of 23.7%, this company has a higher cost of product (45.9%)
- Mrm Willwriters Limited
45.9% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (5.8%)
- Mrm Willwriters Limited
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
- Mrm Willwriters Limited
16 - Industry AVG
Pay Structure
on an average salary of £47.9k, the company has an equivalent pay structure (£47.9k)
- Mrm Willwriters Limited
£47.9k - Industry AVG
Efficiency
resulting in sales per employee of £57.5k, this is less efficient (£111.8k)
- Mrm Willwriters Limited
£111.8k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is later than average (52 days)
- Mrm Willwriters Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 125 days, this is slower than average (31 days)
- Mrm Willwriters Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mrm Willwriters Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mrm Willwriters Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.2%, this is a higher level of debt than the average (50.7%)
86.2% - Mrm Willwriters Limited
50.7% - Industry AVG
MRM WILLWRITERS LIMITED financials
Mrm Willwriters Limited's latest turnover from March 2024 is estimated at £57.5 thousand and the company has net assets of £2.4 thousand. According to their latest financial statements, we estimate that Mrm Willwriters Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 371 | 464 | 580 | 725 | 907 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 371 | 464 | 580 | 725 | 907 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 17,425 | 28,425 | 32,977 | 29,001 | 28,406 | 28,076 | 24,613 | 20,365 | 1,475 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,068 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 17,425 | 28,425 | 32,977 | 29,001 | 28,406 | 28,076 | 24,613 | 20,365 | 20,543 |
| total assets | 17,425 | 28,425 | 32,977 | 29,001 | 28,777 | 28,540 | 25,193 | 21,090 | 21,450 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 15,015 | 26,570 | 27,830 | 22,103 | 22,834 | 24,766 | 21,459 | 18,964 | 20,189 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 15,015 | 26,570 | 27,830 | 22,103 | 22,834 | 24,766 | 21,459 | 18,964 | 20,189 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 492 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 492 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 15,015 | 26,570 | 27,830 | 22,595 | 22,834 | 24,766 | 21,459 | 18,964 | 20,189 |
| net assets | 2,410 | 1,855 | 5,147 | 6,406 | 5,943 | 3,774 | 3,734 | 2,126 | 1,261 |
| total shareholders funds | 2,410 | 1,855 | 5,147 | 6,406 | 5,943 | 3,774 | 3,734 | 2,126 | 1,261 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 302 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -11,000 | -4,552 | 3,976 | 595 | 330 | 3,463 | 4,248 | 18,890 | 1,475 |
| Creditors | -11,555 | -1,260 | 5,727 | -731 | -1,932 | 3,307 | 2,495 | -1,225 | 20,189 |
| Accruals and Deferred Income | 0 | 0 | -492 | 492 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,068 | 19,068 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,068 | 19,068 |
mrm willwriters limited Credit Report and Business Information
Mrm Willwriters Limited Competitor Analysis
Perform a competitor analysis for mrm willwriters limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA3 area or any other competitors across 12 key performance metrics.
mrm willwriters limited Ownership
MRM WILLWRITERS LIMITED group structure
Mrm Willwriters Limited has no subsidiary companies.
Ultimate parent company
MRM WILLWRITERS LIMITED
09475112
mrm willwriters limited directors
Mrm Willwriters Limited currently has 2 directors. The longest serving directors include Mr Kamal Shah (Mar 2015) and Mr Madhukant Shah (Mar 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kamal Shah | England | 62 years | Mar 2015 | - | Director |
| Mr Madhukant Shah | 71 years | Mar 2015 | - | Director |
P&L
March 2024turnover
57.5k
-38%
operating profit
740
0%
gross margin
23.7%
-0.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.4k
+0.3%
total assets
17.4k
-0.39%
cash
0
0%
net assets
Total assets minus all liabilities
mrm willwriters limited company details
company number
09475112
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
March 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
58 kingshill drive, harrow, middlesex, HA3 8QB
Bank
-
Legal Advisor
-
mrm willwriters limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mrm willwriters limited.
mrm willwriters limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MRM WILLWRITERS LIMITED. This can take several minutes, an email will notify you when this has completed.
mrm willwriters limited Companies House Filings - See Documents
| date | description | view/download |
|---|
