redmore environmental ltd
redmore environmental ltd Company Information
Company Number
09478831
Next Accounts
Dec 2025
Shareholders
jethro redmore
martin dyer
View AllGroup Structure
View All
Industry
Environmental consulting activities
Registered Address
serendipity labs building 7, exchange quay, salford, M5 3EP
Website
red-env.co.ukredmore environmental ltd Estimated Valuation
Pomanda estimates the enterprise value of REDMORE ENVIRONMENTAL LTD at £1.2m based on a Turnover of £2m and 0.6x industry multiple (adjusted for size and gross margin).
redmore environmental ltd Estimated Valuation
Pomanda estimates the enterprise value of REDMORE ENVIRONMENTAL LTD at £303.4k based on an EBITDA of £55.6k and a 5.45x industry multiple (adjusted for size and gross margin).
redmore environmental ltd Estimated Valuation
Pomanda estimates the enterprise value of REDMORE ENVIRONMENTAL LTD at £1.3m based on Net Assets of £532.7k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Redmore Environmental Ltd Overview
Redmore Environmental Ltd is a live company located in salford, M5 3EP with a Companies House number of 09478831. It operates in the environmental consulting activities sector, SIC Code 74901. Founded in March 2015, it's largest shareholder is jethro redmore with a 39% stake. Redmore Environmental Ltd is a established, small sized company, Pomanda has estimated its turnover at £2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Redmore Environmental Ltd Health Check
Pomanda's financial health check has awarded Redmore Environmental Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
3 Weak
Size
annual sales of £2m, make it larger than the average company (£736.8k)
- Redmore Environmental Ltd
£736.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (17.3%)
- Redmore Environmental Ltd
17.3% - Industry AVG
Production
with a gross margin of 41.8%, this company has a comparable cost of product (41.8%)
- Redmore Environmental Ltd
41.8% - Industry AVG
Profitability
an operating margin of 2.3% make it less profitable than the average company (6.1%)
- Redmore Environmental Ltd
6.1% - Industry AVG
Employees
with 20 employees, this is above the industry average (9)
20 - Redmore Environmental Ltd
9 - Industry AVG
Pay Structure
on an average salary of £39k, the company has an equivalent pay structure (£39k)
- Redmore Environmental Ltd
£39k - Industry AVG
Efficiency
resulting in sales per employee of £98.1k, this is equally as efficient (£86.9k)
- Redmore Environmental Ltd
£86.9k - Industry AVG
Debtor Days
it gets paid by customers after 75 days, this is later than average (49 days)
- Redmore Environmental Ltd
49 days - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (23 days)
- Redmore Environmental Ltd
23 days - Industry AVG
Stock Days
it holds stock equivalent to 6 days, this is less than average (26 days)
- Redmore Environmental Ltd
26 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 65 weeks, this is more cash available to meet short term requirements (43 weeks)
65 weeks - Redmore Environmental Ltd
43 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31%, this is a lower level of debt than the average (54.7%)
31% - Redmore Environmental Ltd
54.7% - Industry AVG
REDMORE ENVIRONMENTAL LTD financials
Redmore Environmental Ltd's latest turnover from March 2024 is estimated at £2 million and the company has net assets of £532.7 thousand. According to their latest financial statements, Redmore Environmental Ltd has 20 employees and maintains cash reserves of £297.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 20 | 17 | 14 | 8 | 8 | 7 | 6 | 4 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 15,624 | 14,729 | 13,619 | 16,095 | 8,102 | 8,450 | 2,455 | 3,442 | 1,248 |
| Intangible Assets | |||||||||
| Investments & Other | 60 | ||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 15,624 | 14,729 | 13,619 | 16,095 | 8,102 | 8,450 | 2,515 | 3,442 | 1,248 |
| Stock & work in progress | 20,000 | 20,000 | 20,000 | 20,000 | 15,000 | ||||
| Trade Debtors | 406,963 | 208,864 | 236,796 | 145,919 | 168,854 | 331,441 | 248,866 | 77,510 | 28,808 |
| Group Debtors | |||||||||
| Misc Debtors | 32,096 | 12,974 | 11,241 | 8,400 | 24,515 | 3,882 | 13,960 | 12,399 | |
| Cash | 297,277 | 347,179 | 317,708 | 284,462 | 220,863 | 54,118 | 59,571 | ||
| misc current assets | 6,318 | ||||||||
| total current assets | 756,336 | 589,017 | 585,745 | 458,781 | 429,232 | 337,759 | 252,748 | 145,588 | 100,778 |
| total assets | 771,960 | 603,746 | 599,364 | 474,876 | 437,334 | 346,209 | 255,263 | 149,030 | 102,026 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 42,915 | 18,097 | 15,401 | 15,609 | 18,711 | 93,044 | 67,643 | 13,002 | 11,038 |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 192,841 | 96,147 | 107,852 | 101,661 | 97,398 | 46,272 | 29,758 | ||
| total current liabilities | 235,756 | 114,244 | 123,253 | 117,270 | 116,109 | 93,044 | 67,643 | 59,274 | 40,796 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | 3,552 | 3,682 | 3,405 | 2,436 | |||||
| total long term liabilities | 3,552 | 3,682 | 3,405 | 2,436 | |||||
| total liabilities | 239,308 | 117,926 | 126,658 | 119,706 | 116,109 | 93,044 | 67,643 | 59,274 | 40,796 |
| net assets | 532,652 | 485,820 | 472,706 | 355,170 | 321,225 | 253,165 | 187,620 | 89,756 | 61,230 |
| total shareholders funds | 532,652 | 485,820 | 472,706 | 355,170 | 321,225 | 253,165 | 187,620 | 89,756 | 61,230 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 10,114 | 9,213 | 9,185 | 6,408 | 1,999 | 615 | |||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | 5,000 | 15,000 | |||||||
| Debtors | 217,221 | -26,199 | 93,718 | -39,050 | -138,072 | 78,693 | 161,278 | 50,263 | 41,207 |
| Creditors | 24,818 | 2,696 | -208 | -3,102 | -74,333 | 25,401 | 54,641 | 1,964 | 11,038 |
| Accruals and Deferred Income | 96,694 | -11,705 | 6,191 | 4,263 | 97,398 | -46,272 | 16,514 | 29,758 | |
| Deferred Taxes & Provisions | -130 | 277 | 969 | 2,436 | |||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | -60 | 60 | |||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -49,902 | 29,471 | 33,246 | 63,599 | 220,863 | -54,118 | -5,453 | 59,571 | |
| overdraft | |||||||||
| change in cash | -49,902 | 29,471 | 33,246 | 63,599 | 220,863 | -54,118 | -5,453 | 59,571 |
redmore environmental ltd Credit Report and Business Information
Redmore Environmental Ltd Competitor Analysis
Perform a competitor analysis for redmore environmental ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in M 5 area or any other competitors across 12 key performance metrics.
redmore environmental ltd Ownership
REDMORE ENVIRONMENTAL LTD group structure
Redmore Environmental Ltd has no subsidiary companies.
Ultimate parent company
REDMORE ENVIRONMENTAL LTD
09478831
redmore environmental ltd directors
Redmore Environmental Ltd currently has 4 directors. The longest serving directors include Mr Jethro Redmore (Mar 2015) and Ms Pearl Hutchinson (Feb 2025).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jethro Redmore | England | 43 years | Mar 2015 | - | Director |
| Ms Pearl Hutchinson | England | 33 years | Feb 2025 | - | Director |
| Ms Emily Pears-Ryding | England | 32 years | Feb 2025 | - | Director |
| Mr Geraint Parry | England | 38 years | Feb 2025 | - | Director |
P&L
March 2024turnover
2m
+70%
operating profit
45.5k
0%
gross margin
41.9%
-7.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
532.7k
+0.1%
total assets
772k
+0.28%
cash
297.3k
-0.14%
net assets
Total assets minus all liabilities
redmore environmental ltd company details
company number
09478831
Type
Private limited with Share Capital
industry
74901 - Environmental consulting activities
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
serendipity labs building 7, exchange quay, salford, M5 3EP
Bank
-
Legal Advisor
-
redmore environmental ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to redmore environmental ltd.
redmore environmental ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REDMORE ENVIRONMENTAL LTD. This can take several minutes, an email will notify you when this has completed.
redmore environmental ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
