perfocal limited

Live EstablishedMicroDeclining

perfocal limited Company Information

Share PERFOCAL LIMITED

Company Number

09481026

Directors

Qiuhao Xu

Mark Pearson

View All

Shareholders

mnl nominees limited

qiuhao xu

View All

Group Structure

View All

Industry

Portrait photographic activities

 +3

Registered Address

85 great portland street, firt floor, london, W1W 7LT

perfocal limited Estimated Valuation

£44

Pomanda estimates the enterprise value of PERFOCAL LIMITED at £44 based on a Turnover of £86 and 0.52x industry multiple (adjusted for size and gross margin).

perfocal limited Estimated Valuation

£56.7k

Pomanda estimates the enterprise value of PERFOCAL LIMITED at £56.7k based on an EBITDA of £14.7k and a 3.85x industry multiple (adjusted for size and gross margin).

perfocal limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PERFOCAL LIMITED at £0 based on Net Assets of £-35.8k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Perfocal Limited Overview

Perfocal Limited is a live company located in london, W1W 7LT with a Companies House number of 09481026. It operates in the other information technology service activities sector, SIC Code 62090. Founded in March 2015, it's largest shareholder is mnl nominees limited with a 43.7% stake. Perfocal Limited is a established, micro sized company, Pomanda has estimated its turnover at £86.6 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Perfocal Limited Health Check

Pomanda's financial health check has awarded Perfocal Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £86.6, make it smaller than the average company (£2.2m)

£86.6 - Perfocal Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -94%, show it is growing at a slower rate (39.1%)

-94% - Perfocal Limited

39.1% - Industry AVG

production

Production

with a gross margin of 52%, this company has a comparable cost of product (52%)

52% - Perfocal Limited

52% - Industry AVG

profitability

Profitability

an operating margin of 16415.8% make it more profitable than the average company (12.5%)

16415.8% - Perfocal Limited

12.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Perfocal Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.7k, the company has an equivalent pay structure (£35.7k)

£35.7k - Perfocal Limited

£35.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.6, this is less efficient (£96.2k)

£86.6 - Perfocal Limited

£96.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Perfocal Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 237 days, this is slower than average (39 days)

237 days - Perfocal Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Perfocal Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (160 weeks)

8 weeks - Perfocal Limited

160 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 447.3%, this is a higher level of debt than the average (52.9%)

447.3% - Perfocal Limited

52.9% - Industry AVG

PERFOCAL LIMITED financials

EXPORTms excel logo

Perfocal Limited's latest turnover from March 2024 is estimated at £87 and the company has net assets of -£35.8 thousand. According to their latest financial statements, we estimate that Perfocal Limited has 1 employee and maintains cash reserves of £3.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover8764,555193,027374,134382,74468,622209,15598,98342,199
Other Income Or Grants
Cost Of Sales4223,07777,486131,478124,04020,88654,11028,04312,873
Gross Profit4541,478115,541242,657258,70447,736155,04570,94029,326
Admin Expenses-14,17110,911133,954363,545654,346224,259191,72078,95034,011
Operating Profit14,21630,567-18,413-120,888-395,642-176,523-36,675-8,010-4,685
Interest Payable2,8662,8362,0941,127379263
Interest Receivable244355157602291,4371395811
Pre-Tax Profit11,59328,086-20,350-121,956-395,792-175,348-36,536-7,952-4,674
Tax-2,898-5,336
Profit After Tax8,69522,750-20,350-121,956-395,792-175,348-36,536-7,952-4,674
Dividends Paid
Retained Profit8,69522,750-20,350-121,956-395,792-175,348-36,536-7,952-4,674
Employee Costs35,67331,21893,896181,745166,53860,44758,61230,86533,108
Number Of Employees113662211
EBITDA*14,71831,865-17,215-119,710-394,845-176,495-36,645-7,980-4,655

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets2227242,0222,7373,915285888
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2227242,0222,7373,915285888
Stock & work in progress
Trade Debtors18737
Group Debtors
Misc Debtors6,41943387512,1024,29011,7413,0221,034
Cash3,1986,08110,60731,22888,064369,67913,61042,1104,556
misc current assets465198
total current assets10,0826,27911,04032,103100,166374,15625,35145,1325,627
total assets10,3047,00313,06234,840104,081374,15625,37945,1905,715
Bank overdraft3,8666,7211,6504,6563,332
Bank loan
Trade Creditors 271042,0754,7183,9284,020
Group/Directors Accounts7239,9747,97411,01915,67717,3161,420
other short term finances
hp & lease commitments
other current liabilities20,70425,05438,51036,7189,3995,8274,49220,500969
total current liabilities20,73129,74757,28051,06029,00228,8564,49237,8162,389
loans25,35521,73323,00930,6574,446
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities25,35521,73323,00930,6574,446
total liabilities46,08651,48080,28981,71729,00233,3024,49237,8162,389
net assets-35,782-44,477-67,227-46,87775,079340,85420,8877,3743,326
total shareholders funds-35,782-44,477-67,227-46,87775,079340,85420,8877,3743,326
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit14,21630,567-18,413-120,888-395,642-176,523-36,675-8,010-4,685
Depreciation5021,2981,1981,17879728303030
Amortisation
Tax-2,898-5,336
Stock
Debtors6,419-433-442-11,2277,625-7,2648,7191,9511,071
Creditors-77-1,971-2,643790-924,020
Accruals and Deferred Income-4,350-13,4561,79227,3193,5721,335-16,00819,531969
Deferred Taxes & Provisions
Cash flow from operations97411,535-17,624-80,374-398,990-163,876-61,3729,600-4,757
Investing Activities
capital expenditure-483-4,712-118
Change in Investments
cash flow from investments-483-4,712-118
Financing Activities
Bank loans
Group/Directors Accounts-723-9,2512,000-3,045-4,65815,677-17,31615,8961,420
Other Short Term Loans
Long term loans3,622-1,276-7,64830,657-4,4464,446
Hire Purchase and Lease Commitments
other long term liabilities
share issue130,017495,31550,04912,0008,000
interest-2,622-2,481-1,937-1,067-1501,1741395811
cash flow from financing277-13,008-7,58526,545120,763516,61232,87227,9549,431
cash and cash equivalents
cash-2,883-4,526-20,621-56,836-281,615356,069-28,50037,5544,556
overdraft-3,866-2,8555,071-3,0061,3243,332
change in cash983-1,671-25,692-53,830-282,939352,737-28,50037,5544,556

perfocal limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for perfocal limited. Get real-time insights into perfocal limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perfocal Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for perfocal limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

perfocal limited Ownership

PERFOCAL LIMITED group structure

Perfocal Limited has no subsidiary companies.

Ultimate parent company

PERFOCAL LIMITED

09481026

PERFOCAL LIMITED Shareholders

mnl nominees limited 43.73%
qiuhao xu 42.81%
chuang capital edutech london limited 9.97%
yuting zeng 3.4%
daniel tait 0.09%

perfocal limited directors

Perfocal Limited currently has 3 directors. The longest serving directors include Mr Qiuhao Xu (Mar 2015) and Mr Mark Pearson (Jan 2019).

officercountryagestartendrole
Mr Qiuhao Xu33 years Mar 2015- Director
Mr Mark Pearson44 years Jan 2019- Director
Miss Yuting Zeng32 years Jan 2020- Director

P&L

March 2024

turnover

86.6

-100%

operating profit

14.2k

0%

gross margin

52.1%

-19.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-35.8k

-0.2%

total assets

10.3k

+0.47%

cash

3.2k

-0.47%

net assets

Total assets minus all liabilities

perfocal limited company details

company number

09481026

Type

Private limited with Share Capital

industry

74201 - Portrait photographic activities

74202 - Other specialist photography (not including portrait photography)

74209 - Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

THE ACCOUNTANCY CLOUD

auditor

-

address

85 great portland street, firt floor, london, W1W 7LT

Bank

-

Legal Advisor

-

perfocal limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to perfocal limited.

perfocal limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PERFOCAL LIMITED. This can take several minutes, an email will notify you when this has completed.

perfocal limited Companies House Filings - See Documents

datedescriptionview/download