newbell asset ltd

Live EstablishedSmallHigh

newbell asset ltd Company Information

Share NEWBELL ASSET LTD

Company Number

09481980

Shareholders

deena westphal

howard westphal

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

unit b-d bank hill street, oldham, lancashire, OL4 1HR

Website

-

newbell asset ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of NEWBELL ASSET LTD at £1.2m based on a Turnover of £2.8m and 0.42x industry multiple (adjusted for size and gross margin).

newbell asset ltd Estimated Valuation

£614.5k

Pomanda estimates the enterprise value of NEWBELL ASSET LTD at £614.5k based on an EBITDA of £199.1k and a 3.09x industry multiple (adjusted for size and gross margin).

newbell asset ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of NEWBELL ASSET LTD at £1.4m based on Net Assets of £658.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newbell Asset Ltd Overview

Newbell Asset Ltd is a live company located in lancashire, OL4 1HR with a Companies House number of 09481980. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2015, it's largest shareholder is deena westphal with a 50% stake. Newbell Asset Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newbell Asset Ltd Health Check

Pomanda's financial health check has awarded Newbell Asset Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £2.8m, make it smaller than the average company (£4.2m)

£2.8m - Newbell Asset Ltd

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (9%)

17% - Newbell Asset Ltd

9% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (37.9%)

17.1% - Newbell Asset Ltd

37.9% - Industry AVG

profitability

Profitability

an operating margin of 7.2% make it more profitable than the average company (5.6%)

7.2% - Newbell Asset Ltd

5.6% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (25)

8 - Newbell Asset Ltd

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - Newbell Asset Ltd

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £345.8k, this is more efficient (£156k)

£345.8k - Newbell Asset Ltd

£156k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (38 days)

22 days - Newbell Asset Ltd

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 263 days, this is slower than average (31 days)

263 days - Newbell Asset Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Newbell Asset Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Newbell Asset Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72%, this is a higher level of debt than the average (60.2%)

72% - Newbell Asset Ltd

60.2% - Industry AVG

NEWBELL ASSET LTD financials

EXPORTms excel logo

Newbell Asset Ltd's latest turnover from April 2024 is estimated at £2.8 million and the company has net assets of £658.4 thousand. According to their latest financial statements, we estimate that Newbell Asset Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover2,766,2322,371,1341,635,8121,710,782278,737
Other Income Or Grants
Cost Of Sales2,291,9901,953,6881,365,2531,445,274231,104
Gross Profit474,242417,446270,559265,50847,633
Admin Expenses275,177202,469229,417-68,694-6,442
Operating Profit199,065214,97741,142334,20254,075
Interest Payable
Interest Receivable
Pre-Tax Profit199,065214,97741,142334,20254,075
Tax-49,766-53,744-7,817-63,498-10,274
Profit After Tax149,299161,23333,325270,70443,801
Dividends Paid
Retained Profit149,299161,23333,325270,70443,801
Employee Costs405,320338,201229,017257,26742,485
Number Of Employees87561
EBITDA*199,065214,97741,142334,20254,075

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets2,175,7262,161,2581,343,135930,011255,128
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,175,7262,161,2581,343,135930,011255,128
Stock & work in progress
Trade Debtors172,191105,542160,947304,835100
Group Debtors
Misc Debtors2,104921949
Cash
misc current assets
total current assets174,295106,463161,896304,835100
total assets2,350,0212,267,7211,505,0311,234,846255,228
Bank overdraft
Bank loan
Trade Creditors 1,656,0281,678,8521,032,629750,741211,427
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,656,0281,678,8521,032,629750,741211,427
loans
hp & lease commitments
Accruals and Deferred Income7,9105,2704,1154,115
other liabilities27,72174,536120,457165,485
provisions
total long term liabilities35,63179,806124,572169,600
total liabilities1,691,6591,758,6581,157,201920,341211,427
net assets658,362509,063347,830314,50543,801
total shareholders funds658,362509,063347,830314,50543,801
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit199,065214,97741,142334,20254,075
Depreciation
Amortisation
Tax-49,766-53,744-7,817-63,498-10,274
Stock
Debtors67,832-55,433-142,939304,735100
Creditors-22,824646,223281,888539,314211,427
Accruals and Deferred Income2,6401,1554,115
Deferred Taxes & Provisions
Cash flow from operations61,283864,044458,152509,398255,128
Investing Activities
capital expenditure-14,468-818,123-413,124-674,883-255,128
Change in Investments
cash flow from investments-14,468-818,123-413,124-674,883-255,128
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-46,815-45,921-45,028165,485
share issue
interest
cash flow from financing-46,815-45,921-45,028165,485
cash and cash equivalents
cash
overdraft
change in cash

newbell asset ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newbell asset ltd. Get real-time insights into newbell asset ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newbell Asset Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newbell asset ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in OL4 area or any other competitors across 12 key performance metrics.

newbell asset ltd Ownership

NEWBELL ASSET LTD group structure

Newbell Asset Ltd has no subsidiary companies.

Ultimate parent company

NEWBELL ASSET LTD

09481980

NEWBELL ASSET LTD Shareholders

deena westphal 50%
howard westphal 50%

newbell asset ltd directors

Newbell Asset Ltd currently has 2 directors. The longest serving directors include Mr Howard Westphal (May 2019) and Mrs Deena Westphal (May 2019).

officercountryagestartendrole
Mr Howard WestphalEngland56 years May 2019- Director
Mrs Deena WestphalEngland55 years May 2019- Director

P&L

April 2024

turnover

2.8m

+17%

operating profit

199.1k

0%

gross margin

17.2%

-2.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

658.4k

+0.29%

total assets

2.4m

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

newbell asset ltd company details

company number

09481980

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

newbell communications limited (October 2019)

accountant

-

auditor

-

address

unit b-d bank hill street, oldham, lancashire, OL4 1HR

Bank

-

Legal Advisor

-

newbell asset ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to newbell asset ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

newbell asset ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWBELL ASSET LTD. This can take several minutes, an email will notify you when this has completed.

newbell asset ltd Companies House Filings - See Documents

datedescriptionview/download