apne limited

1

apne limited Company Information

Share APNE LIMITED
Live 
YoungMicroRapid

Company Number

09483083

Registered Address

1c henley business park, pirbright road, guildford, surrey, GU3 2DX

Industry

Fund management activities

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Panna Nathwani8 Years

Nilesh Nathwani8 Years

Shareholders

panna nathwani 50%

nilesh nathwani 50%

apne limited Estimated Valuation

£389.8k

Pomanda estimates the enterprise value of APNE LIMITED at £389.8k based on a Turnover of £363.7k and 1.07x industry multiple (adjusted for size and gross margin).

apne limited Estimated Valuation

£0

Pomanda estimates the enterprise value of APNE LIMITED at £0 based on an EBITDA of £-21.2k and a 4.06x industry multiple (adjusted for size and gross margin).

apne limited Estimated Valuation

£915.2k

Pomanda estimates the enterprise value of APNE LIMITED at £915.2k based on Net Assets of £458k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apne Limited Overview

Apne Limited is a live company located in guildford, GU3 2DX with a Companies House number of 09483083. It operates in the fund management activities sector, SIC Code 66300. Founded in March 2015, it's largest shareholder is panna nathwani with a 50% stake. Apne Limited is a young, micro sized company, Pomanda has estimated its turnover at £363.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apne Limited Health Check

Pomanda's financial health check has awarded Apne Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £363.7k, make it smaller than the average company (£2.6m)

£363.7k - Apne Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 128%, show it is growing at a faster rate (6.8%)

128% - Apne Limited

6.8% - Industry AVG

production

Production

with a gross margin of 95.1%, this company has a comparable cost of product (95.1%)

95.1% - Apne Limited

95.1% - Industry AVG

profitability

Profitability

an operating margin of -5.8% make it less profitable than the average company (9.9%)

-5.8% - Apne Limited

9.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Apne Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £155.5k, the company has an equivalent pay structure (£155.5k)

£155.5k - Apne Limited

£155.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £181.8k, this is less efficient (£338k)

£181.8k - Apne Limited

£338k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Apne Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Apne Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 28611 days, this is more than average (68 days)

28611 days - Apne Limited

68 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (52 weeks)

5 weeks - Apne Limited

52 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.9%, this is a higher level of debt than the average (40.3%)

88.9% - Apne Limited

40.3% - Industry AVG

APNE LIMITED financials

EXPORTms excel logo

Apne Limited's latest turnover from March 2023 is estimated at £363.7 thousand and the company has net assets of £458 thousand. According to their latest financial statements, we estimate that Apne Limited has 2 employees and maintains cash reserves of £400.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jun 2017Mar 2016
Turnover363,664232,219154,97330,586172,679743,08536,7290
Other Income Or Grants00000000
Cost Of Sales17,76910,67110,3301,86211,71947,5033,0730
Gross Profit345,895221,548144,64328,723160,960695,58233,6560
Admin Expenses367,103219,7569,04879,8691,185638,027-563,291145,444
Operating Profit-21,2081,792135,595-51,146159,77557,555596,947-145,444
Interest Payable000011,16565,56662,0039,669
Interest Receivable9,3912045161,0136,1645,8763,8723,460
Pre-Tax Profit-11,8171,996136,111-50,133154,774-2,135538,816-151,653
Tax0-379-25,8610-29,4070-102,3750
Profit After Tax-11,8171,617110,250-50,133125,367-2,135436,441-151,653
Dividends Paid00000000
Retained Profit-11,8171,617110,250-50,133125,367-2,135436,441-151,653
Employee Costs310,909151,214133,991125,944131,447388,660122,0830
Number Of Employees21111310
EBITDA*-21,2081,792135,595-51,146159,77557,555596,947-145,444

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jun 2017Mar 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other100,000100,000100,000100,000100,000100,000100,000475,000
Debtors (Due After 1 year)00000000
Total Fixed Assets100,000100,000100,000100,000100,000100,000100,000475,000
Stock & work in progress1,392,8381,392,8381,392,8381,392,8381,392,8381,390,438678,3270
Trade Debtors0000001,6070
Group Debtors508,124558,124558,124558,124558,124558,124458,1240
Misc Debtors00000000
Cash400,61841,31613,2101,018,8331,007,166636,6951,713,7341,384,005
misc current assets1,745,3781,779,4591,801,8391,685,7571,848,4472,355,9922,753,709761,843
total current assets4,046,9583,771,7373,766,0114,655,5524,806,5754,941,2495,605,5012,145,848
total assets4,146,9583,871,7373,866,0114,755,5524,906,5755,041,2495,705,5012,620,848
Bank overdraft00000330,8121,686,602297,501
Bank loan00000000
Trade Creditors 00037,338184,69584,67684,6760
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities3,688,9213,401,8833,397,7744,360,2274,313,7604,343,0083,649,3352,474,900
total current liabilities3,688,9213,401,8833,397,7744,397,5654,498,4554,758,4965,420,6132,772,401
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities3,688,9213,401,8833,397,7744,397,5654,498,4554,758,4965,420,6132,772,401
net assets458,037469,854468,237357,987408,120282,753284,888-151,553
total shareholders funds458,037469,854468,237357,987408,120282,753284,888-151,553
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jun 2017Mar 2016
Operating Activities
Operating Profit-21,2081,792135,595-51,146159,77557,555596,947-145,444
Depreciation00000000
Amortisation00000000
Tax0-379-25,8610-29,4070-102,3750
Stock00002,400712,111678,3270
Debtors-50,000000098,393459,7310
Creditors00-37,338-147,357100,019084,6760
Accruals and Deferred Income287,0384,109-962,45346,467-29,248693,6731,174,4352,474,900
Deferred Taxes & Provisions00000000
Cash flow from operations315,8305,522-890,057-152,036198,739-59,276615,6252,329,456
Investing Activities
capital expenditure00000000
Change in Investments000000-375,000475,000
cash flow from investments000000375,000-475,000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest9,3912045161,013-5,001-59,690-58,131-6,209
cash flow from financing9,3912045161,013-5,001-59,690-58,131-6,109
cash and cash equivalents
cash359,30228,106-1,005,62311,667370,471-1,077,039329,7291,384,005
overdraft0000-330,812-1,355,7901,389,101297,501
change in cash359,30228,106-1,005,62311,667701,283278,751-1,059,3721,086,504

apne limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apne limited. Get real-time insights into apne limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apne Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apne limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in GU3 area or any other competitors across 12 key performance metrics.

apne limited Ownership

APNE LIMITED group structure

Apne Limited has 2 subsidiary companies.

Ultimate parent company

APNE LIMITED

09483083

2 subsidiaries

APNE LIMITED Shareholders

panna nathwani 50%
nilesh nathwani 50%

apne limited directors

Apne Limited currently has 2 directors. The longest serving directors include Mrs Panna Nathwani (Jul 2016) and Mr Nilesh Nathwani (Jul 2016).

officercountryagestartendrole
Mrs Panna NathwaniUnited Kingdom60 years Jul 2016- Director
Mr Nilesh NathwaniEngland63 years Jul 2016- Director

P&L

March 2023

turnover

363.7k

+57%

operating profit

-21.2k

0%

gross margin

95.2%

-0.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

458k

-0.03%

total assets

4.1m

+0.07%

cash

400.6k

+8.7%

net assets

Total assets minus all liabilities

apne limited company details

company number

09483083

Type

Private limited with Share Capital

industry

66300 - Fund management activities

incorporation date

March 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

NSO ASSOCIATES LLP

auditor

-

address

1c henley business park, pirbright road, guildford, surrey, GU3 2DX

Bank

-

Legal Advisor

-

apne limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to apne limited. Currently there are 1 open charges and 2 have been satisfied in the past.

charges

apne limited Companies House Filings - See Documents

datedescriptionview/download