internet retailing media ltd

2

internet retailing media ltd Company Information

Share INTERNET RETAILING MEDIA LTD
Live 
YoungMicroDeclining

Company Number

09483441

Website

-

Registered Address

rae house dane street, bishops stortford, hertfordshire, CM23 3BT

Industry

Publishing of consumer, business and professional journals and periodicals

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Wayne Darroch9 Years

Sarah Darroch9 Years

View All

Shareholders

ian krishna jindal 33.3%

mark richard pigou 33.3%

View All

internet retailing media ltd Estimated Valuation

£217.8k

Pomanda estimates the enterprise value of INTERNET RETAILING MEDIA LTD at £217.8k based on a Turnover of £461.4k and 0.47x industry multiple (adjusted for size and gross margin).

internet retailing media ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INTERNET RETAILING MEDIA LTD at £0 based on an EBITDA of £-46 and a 2.71x industry multiple (adjusted for size and gross margin).

internet retailing media ltd Estimated Valuation

£1.5k

Pomanda estimates the enterprise value of INTERNET RETAILING MEDIA LTD at £1.5k based on Net Assets of £1k and 1.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Internet Retailing Media Ltd Overview

Internet Retailing Media Ltd is a live company located in hertfordshire, CM23 3BT with a Companies House number of 09483441. It operates in the publishing of consumer and business journals and periodicals sector, SIC Code 58142. Founded in March 2015, it's largest shareholder is ian krishna jindal with a 33.3% stake. Internet Retailing Media Ltd is a young, micro sized company, Pomanda has estimated its turnover at £461.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Internet Retailing Media Ltd Health Check

Pomanda's financial health check has awarded Internet Retailing Media Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £461.4k, make it smaller than the average company (£5.7m)

£461.4k - Internet Retailing Media Ltd

£5.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (-0.5%)

-5% - Internet Retailing Media Ltd

-0.5% - Industry AVG

production

Production

with a gross margin of 57.1%, this company has a comparable cost of product (57.1%)

57.1% - Internet Retailing Media Ltd

57.1% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (6.5%)

0% - Internet Retailing Media Ltd

6.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (56)

5 - Internet Retailing Media Ltd

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.3k, the company has an equivalent pay structure (£55.3k)

£55.3k - Internet Retailing Media Ltd

£55.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.3k, this is less efficient (£129.7k)

£92.3k - Internet Retailing Media Ltd

£129.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Internet Retailing Media Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (36 days)

3 days - Internet Retailing Media Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Internet Retailing Media Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (13 weeks)

23 weeks - Internet Retailing Media Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69%, this is a similar level of debt than the average (65.6%)

69% - Internet Retailing Media Ltd

65.6% - Industry AVG

INTERNET RETAILING MEDIA LTD financials

EXPORTms excel logo

Internet Retailing Media Ltd's latest turnover from June 2023 is estimated at £461.4 thousand and the company has net assets of £1 thousand. According to their latest financial statements, Internet Retailing Media Ltd has 5 employees and maintains cash reserves of £1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Mar 2017Mar 2016
Turnover461,400469,971314,266530,206646,916512,38800
Other Income Or Grants00000000
Cost Of Sales197,796206,706138,037246,019311,112249,34500
Gross Profit263,604263,265176,229284,187335,804263,04300
Admin Expenses263,650263,274176,033284,348335,810263,04722
Operating Profit-46-9196-161-6-4-2-2
Interest Payable00000000
Interest Receivable5011116422
Pre-Tax Profit42196-1600000
Tax-10-3700000
Profit After Tax32159-1600000
Dividends Paid00000000
Retained Profit32159-1600000
Employee Costs276,702273,204206,049206,591249,550189,70600
Number Of Employees55445400
EBITDA*-46-9196-161-6-4-2-2

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Mar 2017Mar 2016
Tangible Assets0000800000
Intangible Assets00000000
Investments & Other80080080080008008000
Debtors (Due After 1 year)00000000
Total Fixed Assets8008008008008008008000
Stock & work in progress00000000
Trade Debtors00000000
Group Debtors00000000
Misc Debtors1,4372,4351,700001,68200
Cash1,0001,000800800800800800800
misc current assets00000000
total current assets2,4373,4352,5008004,0592,482800800
total assets3,2374,2353,3001,6004,8593,2821,600800
Bank overdraft00000000
Bank loan00000000
Trade Creditors 1,72872092400000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities5052,5141,57796002,4828000
total current liabilities2,2333,2342,5019604,0592,4828000
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities2,2333,2342,5019604,0592,4828000
net assets1,0041,001799640800800800800
total shareholders funds1,0041,001799640800800800800
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-46-9196-161-6-4-2-2
Depreciation00000000
Amortisation00000000
Tax-10-3700000
Stock00000000
Debtors-9987351,7000-1,6821,68200
Creditors1,008-20492400000
Accruals and Deferred Income-2,009937617960-2,4821,6828000
Deferred Taxes & Provisions00000000
Cash flow from operations-50-110799-806-4798-2
Investing Activities
capital expenditure000800-800000
Change in Investments000800-80008000
cash flow from investments000000-8000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue020000000800
interest5011116422
cash flow from financing5021111642802
cash and cash equivalents
cash020000000800
overdraft00000000
change in cash020000000800

internet retailing media ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for internet retailing media ltd. Get real-time insights into internet retailing media ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Internet Retailing Media Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for internet retailing media ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CM23 area or any other competitors across 12 key performance metrics.

internet retailing media ltd Ownership

INTERNET RETAILING MEDIA LTD group structure

Internet Retailing Media Ltd has 1 subsidiary company.

Ultimate parent company

INTERNET RETAILING MEDIA LTD

09483441

1 subsidiary

INTERNET RETAILING MEDIA LTD Shareholders

ian krishna jindal 33.33%
mark richard pigou 33.33%
wayne andrew darroch 25.26%
christopher cooke 8.08%

internet retailing media ltd directors

Internet Retailing Media Ltd currently has 4 directors. The longest serving directors include Mr Wayne Darroch (Mar 2015) and Mrs Sarah Darroch (Mar 2015).

officercountryagestartendrole
Mr Wayne DarrochAustralia59 years Mar 2015- Director
Mrs Sarah Darroch61 years Mar 2015- Director
Mr Ian Jindal59 years Mar 2015- Director
Mr Mark PigouUnited Kingdom62 years Mar 2015- Director

P&L

June 2023

turnover

461.4k

-2%

operating profit

-46

0%

gross margin

57.2%

+1.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

1k

0%

total assets

3.2k

-0.24%

cash

1k

0%

net assets

Total assets minus all liabilities

internet retailing media ltd company details

company number

09483441

Type

Private limited with Share Capital

industry

58142 - Publishing of consumer, business and professional journals and periodicals

incorporation date

March 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

BARROW LLP

auditor

-

address

rae house dane street, bishops stortford, hertfordshire, CM23 3BT

Bank

-

Legal Advisor

-

internet retailing media ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to internet retailing media ltd.

charges

internet retailing media ltd Companies House Filings - See Documents

datedescriptionview/download