moy court limited

Live EstablishedSmallRapid

moy court limited Company Information

Share MOY COURT LIMITED

Company Number

09485684

Directors

Peter Lacey

Ezra Sawdaye

View All

Shareholders

david lionel graham

capstone capital limited

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

28 hereford road, london, W2 5AJ

Website

-

moy court limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of MOY COURT LIMITED at £1.4m based on a Turnover of £843.3k and 1.69x industry multiple (adjusted for size and gross margin).

moy court limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of MOY COURT LIMITED at £5.1m based on an EBITDA of £1m and a 4.86x industry multiple (adjusted for size and gross margin).

moy court limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MOY COURT LIMITED at £0 based on Net Assets of £-607.8k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Moy Court Limited Overview

Moy Court Limited is a live company located in london, W2 5AJ with a Companies House number of 09485684. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2015, it's largest shareholder is david lionel graham with a 25% stake. Moy Court Limited is a established, small sized company, Pomanda has estimated its turnover at £843.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Moy Court Limited Health Check

Pomanda's financial health check has awarded Moy Court Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £843.3k, make it larger than the average company (£650.8k)

£843.3k - Moy Court Limited

£650.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 61%, show it is growing at a faster rate (6.5%)

61% - Moy Court Limited

6.5% - Industry AVG

production

Production

with a gross margin of 43.4%, this company has a comparable cost of product (43.4%)

43.4% - Moy Court Limited

43.4% - Industry AVG

profitability

Profitability

an operating margin of 123.9% make it more profitable than the average company (15.9%)

123.9% - Moy Court Limited

15.9% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (3)

4 - Moy Court Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.9k, the company has an equivalent pay structure (£39.9k)

£39.9k - Moy Court Limited

£39.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £210.8k, this is equally as efficient (£198.8k)

£210.8k - Moy Court Limited

£198.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Moy Court Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Moy Court Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1625 days, this is more than average (353 days)

1625 days - Moy Court Limited

353 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Moy Court Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 128.5%, this is a higher level of debt than the average (68.1%)

128.5% - Moy Court Limited

68.1% - Industry AVG

MOY COURT LIMITED financials

EXPORTms excel logo

Moy Court Limited's latest turnover from March 2024 is estimated at £843.3 thousand and the company has net assets of -£607.8 thousand. According to their latest financial statements, Moy Court Limited has 4 employees and maintains cash reserves of £7.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover843,270444,478437,279201,961183,483186,156189,249675,023512,232
Other Income Or Grants
Cost Of Sales477,001253,644253,422115,796103,553102,020104,338369,970280,481
Gross Profit366,269190,833183,85786,16579,93184,13684,911305,053231,751
Admin Expenses-678,085398,166378,401270,802251,373245,404209,792494,896340,743
Operating Profit1,044,354-207,333-194,544-184,637-171,442-161,268-124,881-189,843-108,992
Interest Payable25,91924,922
Interest Receivable493589718399345004044
Pre-Tax Profit1,044,847-206,744-194,473-184,629-171,403-160,334-150,300-214,725-108,948
Tax-261,212
Profit After Tax783,635-206,744-194,473-184,629-171,403-160,334-150,300-214,725-108,948
Dividends Paid
Retained Profit783,635-206,744-194,473-184,629-171,403-160,334-150,300-214,725-108,948
Employee Costs159,690156,994153,55372,74038,37040,18137,344108,55877,556
Number Of Employees444211132
EBITDA*1,044,354-207,333-194,544-184,637-171,442-161,268-124,881-189,843-108,992

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress2,124,7822,124,7822,113,8742,111,0672,107,3932,096,5072,084,6822,071,1731,970,063
Trade Debtors
Group Debtors
Misc Debtors1,8441,4231,5531,4619453,49498090425,205
Cash7,69611,08116,6242,20314,46163,580185,59514,35617,502
misc current assets
total current assets2,134,3222,137,2862,132,0512,114,7312,122,7992,163,5812,271,2572,086,4332,012,770
total assets2,134,3222,137,2862,132,0512,114,7312,122,7992,163,5812,271,2572,086,4332,012,770
Bank overdraft797,500
Bank loan
Trade Creditors 1381384083266531,496
Group/Directors Accounts2,739,2933,525,7543,248,8753,036,8122,860,3332,359,8371,637,6101,544,9142,118,618
other short term finances
hp & lease commitments
other current liabilities2,8502,85067,75067,75067,750437,2981,106,02467,5923,000
total current liabilities2,742,1433,528,7423,316,7633,104,9702,928,4092,797,7882,745,1302,410,0062,121,618
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,742,1433,528,7423,316,7633,104,9702,928,4092,797,7882,745,1302,410,0062,121,618
net assets-607,821-1,391,456-1,184,712-990,239-805,610-634,207-473,873-323,573-108,848
total shareholders funds-607,821-1,391,456-1,184,712-990,239-805,610-634,207-473,873-323,573-108,848
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit1,044,354-207,333-194,544-184,637-171,442-161,268-124,881-189,843-108,992
Depreciation
Amortisation
Tax-261,212
Stock10,9082,8073,67410,88611,82513,509101,1101,970,063
Debtors421-13092516-2,5492,51476-24,30125,205
Creditors-138-27082-327-8431,496
Accruals and Deferred Income-64,900-369,548-668,7261,038,43264,5923,000
Deferred Taxes & Provisions
Cash flow from operations782,583-283,011-197,713-188,745-549,654-845,176901,462-202,060-2,101,260
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-786,461276,879212,063176,479500,496722,22792,696-573,7042,118,618
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest49358971839934-25,419-24,88244
cash flow from financing-785,968277,468212,134176,487500,535723,16167,277-598,5862,118,762
cash and cash equivalents
cash-3,385-5,54314,421-12,258-49,119-122,015171,239-3,14617,502
overdraft-797,500797,500
change in cash-3,385-5,54314,421-12,258-49,119-122,015968,739-800,64617,502

moy court limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for moy court limited. Get real-time insights into moy court limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Moy Court Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for moy court limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W 2 area or any other competitors across 12 key performance metrics.

moy court limited Ownership

MOY COURT LIMITED group structure

Moy Court Limited has no subsidiary companies.

Ultimate parent company

MOY COURT LIMITED

09485684

MOY COURT LIMITED Shareholders

david lionel graham 25%
capstone capital limited 25%
ezra sawdaye 25%
peter thomas lacey 25%

moy court limited directors

Moy Court Limited currently has 4 directors. The longest serving directors include Mr Peter Lacey (Mar 2015) and Mr Ezra Sawdaye (Mar 2015).

officercountryagestartendrole
Mr Peter LaceyUnited Kingdom73 years Mar 2015- Director
Mr Ezra SawdayeUnited Kingdom79 years Mar 2015- Director
Mr Richard GrahamUnited Kingdom79 years Mar 2015- Director
Mr David GrahamEngland74 years Dec 2015- Director

P&L

March 2024

turnover

843.3k

+90%

operating profit

1m

0%

gross margin

43.5%

+1.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-607.8k

-0.56%

total assets

2.1m

0%

cash

7.7k

-0.31%

net assets

Total assets minus all liabilities

moy court limited company details

company number

09485684

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

41202 - Construction of domestic buildings

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

esher house limited (December 2015)

accountant

RICHARD ANTHONY

auditor

-

address

28 hereford road, london, W2 5AJ

Bank

-

Legal Advisor

-

moy court limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to moy court limited.

moy court limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOY COURT LIMITED. This can take several minutes, an email will notify you when this has completed.

moy court limited Companies House Filings - See Documents

datedescriptionview/download