moy court limited
moy court limited Company Information
Company Number
09485684
Next Accounts
Dec 2025
Shareholders
david lionel graham
capstone capital limited
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
+1Registered Address
28 hereford road, london, W2 5AJ
Website
-moy court limited Estimated Valuation
Pomanda estimates the enterprise value of MOY COURT LIMITED at £1.4m based on a Turnover of £843.3k and 1.69x industry multiple (adjusted for size and gross margin).
moy court limited Estimated Valuation
Pomanda estimates the enterprise value of MOY COURT LIMITED at £5.1m based on an EBITDA of £1m and a 4.86x industry multiple (adjusted for size and gross margin).
moy court limited Estimated Valuation
Pomanda estimates the enterprise value of MOY COURT LIMITED at £0 based on Net Assets of £-607.8k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Moy Court Limited Overview
Moy Court Limited is a live company located in london, W2 5AJ with a Companies House number of 09485684. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2015, it's largest shareholder is david lionel graham with a 25% stake. Moy Court Limited is a established, small sized company, Pomanda has estimated its turnover at £843.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Moy Court Limited Health Check
Pomanda's financial health check has awarded Moy Court Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
3 Weak
Size
annual sales of £843.3k, make it larger than the average company (£650.8k)
- Moy Court Limited
£650.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 61%, show it is growing at a faster rate (6.5%)
- Moy Court Limited
6.5% - Industry AVG
Production
with a gross margin of 43.4%, this company has a comparable cost of product (43.4%)
- Moy Court Limited
43.4% - Industry AVG
Profitability
an operating margin of 123.9% make it more profitable than the average company (15.9%)
- Moy Court Limited
15.9% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (3)
4 - Moy Court Limited
3 - Industry AVG
Pay Structure
on an average salary of £39.9k, the company has an equivalent pay structure (£39.9k)
- Moy Court Limited
£39.9k - Industry AVG
Efficiency
resulting in sales per employee of £210.8k, this is equally as efficient (£198.8k)
- Moy Court Limited
£198.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Moy Court Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Moy Court Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 1625 days, this is more than average (353 days)
- Moy Court Limited
353 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
0 weeks - Moy Court Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 128.5%, this is a higher level of debt than the average (68.1%)
128.5% - Moy Court Limited
68.1% - Industry AVG
MOY COURT LIMITED financials
Moy Court Limited's latest turnover from March 2024 is estimated at £843.3 thousand and the company has net assets of -£607.8 thousand. According to their latest financial statements, Moy Court Limited has 4 employees and maintains cash reserves of £7.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 4 | 4 | 4 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | |||||||||
| Stock & work in progress | 2,124,782 | 2,124,782 | 2,113,874 | 2,111,067 | 2,107,393 | 2,096,507 | 2,084,682 | 2,071,173 | 1,970,063 |
| Trade Debtors | |||||||||
| Group Debtors | |||||||||
| Misc Debtors | 1,844 | 1,423 | 1,553 | 1,461 | 945 | 3,494 | 980 | 904 | 25,205 |
| Cash | 7,696 | 11,081 | 16,624 | 2,203 | 14,461 | 63,580 | 185,595 | 14,356 | 17,502 |
| misc current assets | |||||||||
| total current assets | 2,134,322 | 2,137,286 | 2,132,051 | 2,114,731 | 2,122,799 | 2,163,581 | 2,271,257 | 2,086,433 | 2,012,770 |
| total assets | 2,134,322 | 2,137,286 | 2,132,051 | 2,114,731 | 2,122,799 | 2,163,581 | 2,271,257 | 2,086,433 | 2,012,770 |
| Bank overdraft | 797,500 | ||||||||
| Bank loan | |||||||||
| Trade Creditors | 138 | 138 | 408 | 326 | 653 | 1,496 | |||
| Group/Directors Accounts | 2,739,293 | 3,525,754 | 3,248,875 | 3,036,812 | 2,860,333 | 2,359,837 | 1,637,610 | 1,544,914 | 2,118,618 |
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 2,850 | 2,850 | 67,750 | 67,750 | 67,750 | 437,298 | 1,106,024 | 67,592 | 3,000 |
| total current liabilities | 2,742,143 | 3,528,742 | 3,316,763 | 3,104,970 | 2,928,409 | 2,797,788 | 2,745,130 | 2,410,006 | 2,121,618 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 2,742,143 | 3,528,742 | 3,316,763 | 3,104,970 | 2,928,409 | 2,797,788 | 2,745,130 | 2,410,006 | 2,121,618 |
| net assets | -607,821 | -1,391,456 | -1,184,712 | -990,239 | -805,610 | -634,207 | -473,873 | -323,573 | -108,848 |
| total shareholders funds | -607,821 | -1,391,456 | -1,184,712 | -990,239 | -805,610 | -634,207 | -473,873 | -323,573 | -108,848 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | 10,908 | 2,807 | 3,674 | 10,886 | 11,825 | 13,509 | 101,110 | 1,970,063 | |
| Debtors | 421 | -130 | 92 | 516 | -2,549 | 2,514 | 76 | -24,301 | 25,205 |
| Creditors | -138 | -270 | 82 | -327 | -843 | 1,496 | |||
| Accruals and Deferred Income | -64,900 | -369,548 | -668,726 | 1,038,432 | 64,592 | 3,000 | |||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | -786,461 | 276,879 | 212,063 | 176,479 | 500,496 | 722,227 | 92,696 | -573,704 | 2,118,618 |
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -3,385 | -5,543 | 14,421 | -12,258 | -49,119 | -122,015 | 171,239 | -3,146 | 17,502 |
| overdraft | -797,500 | 797,500 | |||||||
| change in cash | -3,385 | -5,543 | 14,421 | -12,258 | -49,119 | -122,015 | 968,739 | -800,646 | 17,502 |
moy court limited Credit Report and Business Information
Moy Court Limited Competitor Analysis
Perform a competitor analysis for moy court limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W 2 area or any other competitors across 12 key performance metrics.
moy court limited Ownership
MOY COURT LIMITED group structure
Moy Court Limited has no subsidiary companies.
Ultimate parent company
MOY COURT LIMITED
09485684
moy court limited directors
Moy Court Limited currently has 4 directors. The longest serving directors include Mr Peter Lacey (Mar 2015) and Mr Ezra Sawdaye (Mar 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Peter Lacey | United Kingdom | 73 years | Mar 2015 | - | Director |
| Mr Ezra Sawdaye | United Kingdom | 79 years | Mar 2015 | - | Director |
| Mr Richard Graham | United Kingdom | 79 years | Mar 2015 | - | Director |
| Mr David Graham | England | 74 years | Dec 2015 | - | Director |
P&L
March 2024turnover
843.3k
+90%
operating profit
1m
0%
gross margin
43.5%
+1.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-607.8k
-0.56%
total assets
2.1m
0%
cash
7.7k
-0.31%
net assets
Total assets minus all liabilities
moy court limited company details
company number
09485684
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
41202 - Construction of domestic buildings
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
esher house limited (December 2015)
accountant
RICHARD ANTHONY
auditor
-
address
28 hereford road, london, W2 5AJ
Bank
-
Legal Advisor
-
moy court limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to moy court limited.
moy court limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MOY COURT LIMITED. This can take several minutes, an email will notify you when this has completed.
moy court limited Companies House Filings - See Documents
| date | description | view/download |
|---|
