pfhd limited

Live EstablishedSmallDeclining

pfhd limited Company Information

Share PFHD LIMITED

Company Number

09486090

Shareholders

pfhd hold co limited

silloh holdings limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 +1

Registered Address

c/o michael heaven & associates, 47 calthorpe road, birmingham, west midlands, B15 1TH

pfhd limited Estimated Valuation

£941.7k

Pomanda estimates the enterprise value of PFHD LIMITED at £941.7k based on a Turnover of £625.2k and 1.51x industry multiple (adjusted for size and gross margin).

pfhd limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PFHD LIMITED at £0 based on an EBITDA of £-880.3k and a 4.03x industry multiple (adjusted for size and gross margin).

pfhd limited Estimated Valuation

£51.3k

Pomanda estimates the enterprise value of PFHD LIMITED at £51.3k based on Net Assets of £35.6k and 1.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pfhd Limited Overview

Pfhd Limited is a live company located in birmingham, B15 1TH with a Companies House number of 09486090. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2015, it's largest shareholder is pfhd hold co limited with a 50% stake. Pfhd Limited is a established, small sized company, Pomanda has estimated its turnover at £625.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pfhd Limited Health Check

Pomanda's financial health check has awarded Pfhd Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £625.2k, make it smaller than the average company (£9.9m)

£625.2k - Pfhd Limited

£9.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (6.6%)

-47% - Pfhd Limited

6.6% - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a higher cost of product (53.4%)

24.3% - Pfhd Limited

53.4% - Industry AVG

profitability

Profitability

an operating margin of -140.8% make it less profitable than the average company (14.2%)

-140.8% - Pfhd Limited

14.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (54)

2 - Pfhd Limited

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)

£41.4k - Pfhd Limited

£41.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £312.6k, this is more efficient (£188k)

£312.6k - Pfhd Limited

£188k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (35 days)

5 days - Pfhd Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 728 days, this is slower than average (38 days)

728 days - Pfhd Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pfhd Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (11 weeks)

53 weeks - Pfhd Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.4%, this is a higher level of debt than the average (67%)

96.4% - Pfhd Limited

67% - Industry AVG

PFHD LIMITED financials

EXPORTms excel logo

Pfhd Limited's latest turnover from December 2023 is estimated at £625.2 thousand and the company has net assets of £35.6 thousand. According to their latest financial statements, we estimate that Pfhd Limited has 2 employees and maintains cash reserves of £971.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover625,2232,773,8753,669,8594,223,8075,877,1431,832,33611,711,3662,116,1892,433,653
Other Income Or Grants
Cost Of Sales473,6362,100,8192,822,1013,331,2494,639,5761,422,6419,139,3531,655,2591,902,170
Gross Profit151,587673,056847,758892,5581,237,567409,6952,572,013460,930531,482
Admin Expenses1,031,861666,5612,634,524782,570-67,188517,721794,663207,755563,309
Operating Profit-880,2746,495-1,786,766109,9881,304,755-108,0261,777,350253,175-31,827
Interest Payable
Interest Receivable25,61321,4591,600332,0402,2235351993
Pre-Tax Profit-854,66127,953-1,785,166110,0211,306,795-105,8031,777,885253,374-31,824
Tax-5,311-20,904-248,291-337,798-50,675
Profit After Tax-854,66122,642-1,785,16689,1171,058,504-105,8031,440,087202,699-31,824
Dividends Paid
Retained Profit-854,66122,642-1,785,16689,1171,058,504-105,8031,440,087202,699-31,824
Employee Costs82,721239,341305,599377,859510,70137,548982,992212,988214,368
Number Of Employees268101312866
EBITDA*-880,2746,495-1,786,766109,9881,304,755-108,0261,777,350253,175-31,827

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets
Intangible Assets
Investments & Other1111233
Debtors (Due After 1 year)500,000
Total Fixed Assets111500,001233
Stock & work in progress1,751,7661,736,2611,736,2611,743,5491,707,8911,701,308
Trade Debtors10,000935,2201,030,2381,612,7342,339,407976,1174,383,997482,952580,022
Group Debtors
Misc Debtors
Cash971,5244,2261,221,97858,0557,477536,64156,074157,9881,238
misc current assets
total current assets981,524939,4462,252,2163,422,5554,083,1453,249,0196,183,6202,348,8312,282,568
total assets981,525939,4472,252,2173,922,5564,083,1473,249,0226,183,6232,348,8312,282,568
Bank overdraft
Bank loan
Trade Creditors 945,92649,1871,384,5991,269,772297,636483,3212,915,1042,177,9522,314,388
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities945,92649,1871,384,5991,269,772297,636483,3212,915,1042,177,9522,314,388
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,221,8441,260,5381,657,553
provisions
total long term liabilities1,221,8441,260,5381,657,553
total liabilities945,92649,1871,384,5991,269,7721,519,4801,743,8594,572,6572,177,9522,314,388
net assets35,599890,260867,6182,652,7842,563,6671,505,1631,610,966170,879-31,820
total shareholders funds35,599890,260867,6182,652,7842,563,6671,505,1631,610,966170,879-31,820
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-880,2746,495-1,786,766109,9881,304,755-108,0261,777,350253,175-31,827
Depreciation
Amortisation
Tax-5,311-20,904-248,291-337,798-50,675
Stock-1,751,76615,505-7,28835,6586,5831,701,308
Debtors-925,220-95,018-1,082,496-226,6731,363,290-3,407,8803,901,045-97,070580,022
Creditors896,739-1,335,412114,827972,136-185,685-2,431,783737,152-136,4362,314,388
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations941,685-1,239,2101,162,3231,272,388-492,511875,359-1,759,999156,5511,231
Investing Activities
capital expenditure
Change in Investments-1-13
cash flow from investments11-3
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,221,844-38,694-397,0151,657,553
share issue4
interest25,61321,4591,600332,0402,2235351993
cash flow from financing25,61321,4591,600-1,221,811-36,654-394,7921,658,0881997
cash and cash equivalents
cash967,298-1,217,7521,163,92350,578-529,164480,567-101,914156,7501,238
overdraft
change in cash967,298-1,217,7521,163,92350,578-529,164480,567-101,914156,7501,238

pfhd limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pfhd limited. Get real-time insights into pfhd limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pfhd Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pfhd limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in B15 area or any other competitors across 12 key performance metrics.

pfhd limited Ownership

PFHD LIMITED group structure

Pfhd Limited has 1 subsidiary company.

Ultimate parent company

PFHD LIMITED

09486090

1 subsidiary

PFHD LIMITED Shareholders

pfhd hold co limited 50%
silloh holdings limited 50%

pfhd limited directors

Pfhd Limited currently has 3 directors. The longest serving directors include Mr Steven Hollis (Mar 2015) and Mr Gregory White (Mar 2015).

officercountryagestartendrole
Mr Steven HollisUnited Kingdom66 years Mar 2015- Director
Mr Gregory WhiteEngland39 years Mar 2015- Director
Mrs Jane Hollis65 years Apr 2015- Director

P&L

December 2023

turnover

625.2k

-77%

operating profit

-880.3k

0%

gross margin

24.3%

-0.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

35.6k

-0.96%

total assets

981.5k

+0.04%

cash

971.5k

+228.89%

net assets

Total assets minus all liabilities

pfhd limited company details

company number

09486090

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

MICHAEL HEAVEN & ASSOCIATES LIMITED

auditor

-

address

c/o michael heaven & associates, 47 calthorpe road, birmingham, west midlands, B15 1TH

Bank

NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

pfhd limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 22 charges/mortgages relating to pfhd limited. Currently there are 0 open charges and 22 have been satisfied in the past.

pfhd limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PFHD LIMITED. This can take several minutes, an email will notify you when this has completed.

pfhd limited Companies House Filings - See Documents

datedescriptionview/download