stinson aerospace limited

3

stinson aerospace limited Company Information

Share STINSON AEROSPACE LIMITED
Live (In Liquidation)
YoungSmallDeclining

Company Number

09489764

Registered Address

2 lakeside calder island way, wakefield, west yorkshire, WF2 7AW

Industry

Manufacture of fasteners and screw machine products

 

Telephone

-

Next Accounts Due

89 days late

Group Structure

View All

Directors

Dennis Stinson9 Years

Shareholders

dennis stinson 100%

stinson aerospace limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of STINSON AEROSPACE LIMITED at £1.3m based on a Turnover of £2.4m and 0.53x industry multiple (adjusted for size and gross margin).

stinson aerospace limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STINSON AEROSPACE LIMITED at £0 based on an EBITDA of £-38 and a 4.11x industry multiple (adjusted for size and gross margin).

stinson aerospace limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of STINSON AEROSPACE LIMITED at £2.3m based on Net Assets of £1.2m and 1.98x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from March 2022 

Stinson Aerospace Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Stinson Aerospace Limited Overview

Stinson Aerospace Limited is a live company located in west yorkshire, WF2 7AW with a Companies House number of 09489764. It operates in the manufacture of fasteners and screw machine products sector, SIC Code 25940. Founded in March 2015, it's largest shareholder is dennis stinson with a 100% stake. Stinson Aerospace Limited is a young, small sized company, Pomanda has estimated its turnover at £2.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stinson Aerospace Limited Health Check

Pomanda's financial health check has awarded Stinson Aerospace Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£9.7m)

£2.4m - Stinson Aerospace Limited

£9.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a faster rate (-4.2%)

-3% - Stinson Aerospace Limited

-4.2% - Industry AVG

production

Production

with a gross margin of 20.9%, this company has a higher cost of product (29.7%)

20.9% - Stinson Aerospace Limited

29.7% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7%)

0% - Stinson Aerospace Limited

7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (83)

2 - Stinson Aerospace Limited

83 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.5k, the company has an equivalent pay structure (£35.5k)

£35.5k - Stinson Aerospace Limited

£35.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£153.5k)

£1.2m - Stinson Aerospace Limited

£153.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 181 days, this is later than average (58 days)

181 days - Stinson Aerospace Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (36 days)

8 days - Stinson Aerospace Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stinson Aerospace Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Stinson Aerospace Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.7%, this is a lower level of debt than the average (36.1%)

3.7% - Stinson Aerospace Limited

36.1% - Industry AVG

stinson aerospace limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stinson aerospace limited. Get real-time insights into stinson aerospace limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stinson Aerospace Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for stinson aerospace limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

stinson aerospace limited Ownership

STINSON AEROSPACE LIMITED group structure

Stinson Aerospace Limited has no subsidiary companies.

Ultimate parent company

STINSON AEROSPACE LIMITED

09489764

STINSON AEROSPACE LIMITED Shareholders

dennis stinson 100%

stinson aerospace limited directors

Stinson Aerospace Limited currently has 1 director, Mr Dennis Stinson serving since Mar 2015.

officercountryagestartendrole
Mr Dennis StinsonEngland72 years Mar 2015- Director

STINSON AEROSPACE LIMITED financials

EXPORTms excel logo

Stinson Aerospace Limited's latest turnover from March 2022 is estimated at £2.4 million and the company has net assets of £1.2 million. According to their latest financial statements, Stinson Aerospace Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016
Turnover2,428,6792,516,6832,735,8342,625,9843,313,4733,418,3501,594,671545,860
Other Income Or Grants00000000
Cost Of Sales1,920,4032,031,2292,226,2502,084,7412,566,5712,623,7311,260,794432,313
Gross Profit508,276485,454509,585541,243746,901794,618333,878113,547
Admin Expenses508,314482,177401,387340,613160,623606,324-55,385-43,761
Operating Profit-383,277108,198200,630586,278188,294389,263157,308
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit-383,277108,198200,630586,278188,294389,263157,308
Tax0-623-20,558-38,120-111,393-35,776-77,852-31,461
Profit After Tax-382,65487,640162,510474,885152,518311,410125,846
Dividends Paid00000000
Retained Profit-382,65487,640162,510474,885152,518311,410125,846
Employee Costs71,03267,96368,50267,224642,283656,853306,364125,111
Number Of Employees22222021104
EBITDA*-383,277108,198200,630586,278188,294389,263157,308

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016
Tangible Assets4,7184,7185,6853771,3011,5811,076783
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets4,7184,7185,6853771,3011,5811,076783
Stock & work in progress00000000
Trade Debtors1,204,4051,201,2901,222,5921,131,0161,009,323931,292518,389163,591
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets1,204,4051,201,2901,222,5921,131,0161,009,323931,292518,389163,591
total assets1,209,1231,206,0081,228,2771,131,3931,010,624932,873519,465164,374
Bank overdraft00000000
Bank loan00000000
Trade Creditors 44,21633,06357,98656,74298,483343,09982,20938,528
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities44,21633,06357,98656,74298,483343,09982,20938,528
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income08,0008,00000000
other liabilities00000000
provisions00000000
total long term liabilities08,0008,00000000
total liabilities44,21641,06365,98656,74298,483343,09982,20938,528
net assets1,164,9071,164,9451,162,2911,074,651912,141589,774437,256125,846
total shareholders funds1,164,9071,164,9451,162,2911,074,651912,141589,774437,256125,846
Mar 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-383,277108,198200,630586,278188,294389,263157,308
Depreciation00000000
Amortisation00000000
Tax0-623-20,558-38,120-111,393-35,776-77,852-31,461
Stock00000000
Debtors3,115-21,30291,576121,693490,934412,903354,798163,591
Creditors11,153-24,9231,244-41,74116,274260,89043,68138,528
Accruals and Deferred Income-8,00008,00000000
Deferred Taxes & Provisions00000000
Cash flow from operations0-9675,308-924225505294784
Investing Activities
capital expenditure0967-5,308924-225-505-293-783
Change in Investments00000000
cash flow from investments0967-5,308924-225-505-293-783
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000000
interest00000000
cash flow from financing00000000
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

P&L

March 2022

turnover

2.4m

-3%

operating profit

-38

0%

gross margin

21%

+8.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

1.2m

0%

total assets

1.2m

0%

cash

0

0%

net assets

Total assets minus all liabilities

stinson aerospace limited company details

company number

09489764

Type

Private limited with Share Capital

industry

25940 - Manufacture of fasteners and screw machine products

incorporation date

March 2015

age

9

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

2 lakeside calder island way, wakefield, west yorkshire, WF2 7AW

last accounts submitted

March 2022

stinson aerospace limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stinson aerospace limited.

charges

stinson aerospace limited Companies House Filings - See Documents

datedescriptionview/download