ayala international ltd

ayala international ltd Company Information

Share AYALA INTERNATIONAL LTD
Dissolved 

Company Number

09489795

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Other building completion and finishing

 

Directors

Alan Collins

Shareholders

ayala holdings ltd

Group Structure

View All

Contact

Registered Address

3 hardman street, manchester, M3 3HF

ayala international ltd Estimated Valuation

£299.1k

Pomanda estimates the enterprise value of AYALA INTERNATIONAL LTD at £299.1k based on a Turnover of £835.5k and 0.36x industry multiple (adjusted for size and gross margin).

ayala international ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AYALA INTERNATIONAL LTD at £0 based on an EBITDA of £-339.6k and a 3.31x industry multiple (adjusted for size and gross margin).

ayala international ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of AYALA INTERNATIONAL LTD at £1.5m based on Net Assets of £646.5k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ayala International Ltd Overview

Ayala International Ltd is a dissolved company that was located in manchester, M3 3HF with a Companies House number of 09489795. It operated in the other building completion and finishing sector, SIC Code 43390. Founded in March 2015, it's largest shareholder was ayala holdings ltd with a 100% stake. The last turnover for Ayala International Ltd was estimated at £835.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ayala International Ltd Health Check

Pomanda's financial health check has awarded Ayala International Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £835.5k, make it smaller than the average company (£1.5m)

£835.5k - Ayala International Ltd

£1.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ayala International Ltd

- - Industry AVG

production

Production

with a gross margin of 18%, this company has a higher cost of product (28.7%)

18% - Ayala International Ltd

28.7% - Industry AVG

profitability

Profitability

an operating margin of -42.3% make it less profitable than the average company (7.9%)

-42.3% - Ayala International Ltd

7.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (38)

3 - Ayala International Ltd

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)

£38.7k - Ayala International Ltd

£38.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £278.5k, this is more efficient (£195.1k)

£278.5k - Ayala International Ltd

£195.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (48 days)

72 days - Ayala International Ltd

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is close to average (38 days)

38 days - Ayala International Ltd

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 225 days, this is more than average (13 days)

225 days - Ayala International Ltd

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 64 weeks, this is more cash available to meet short term requirements (21 weeks)

64 weeks - Ayala International Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10%, this is a lower level of debt than the average (72%)

10% - Ayala International Ltd

72% - Industry AVG

AYALA INTERNATIONAL LTD financials

EXPORTms excel logo

Ayala International Ltd's latest turnover from March 2016 is estimated at £835.5 thousand and the company has net assets of £646.5 thousand. According to their latest financial statements, we estimate that Ayala International Ltd has 3 employees and maintains cash reserves of £88.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2016
Turnover835,540
Other Income Or Grants0
Cost Of Sales684,948
Gross Profit150,592
Admin Expenses504,333
Operating Profit-353,741
Interest Payable0
Interest Receivable222
Pre-Tax Profit-353,519
Tax0
Profit After Tax-353,519
Dividends Paid0
Retained Profit-353,519
Employee Costs115,991
Number Of Employees3
EBITDA*-339,641

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2016
Tangible Assets40,140
Intangible Assets0
Investments & Other1
Debtors (Due After 1 year)0
Total Fixed Assets40,141
Stock & work in progress422,999
Trade Debtors166,112
Group Debtors0
Misc Debtors0
Cash88,826
misc current assets0
total current assets677,937
total assets718,078
Bank overdraft0
Bank loan0
Trade Creditors 71,596
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities71,596
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities71,596
net assets646,482
total shareholders funds646,482
Mar 2016
Operating Activities
Operating Profit-353,741
Depreciation14,100
Amortisation0
Tax0
Stock422,999
Debtors166,112
Creditors71,596
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations-857,156
Investing Activities
capital expenditure-54,240
Change in Investments1
cash flow from investments-54,241
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue1,000,001
interest222
cash flow from financing1,000,223
cash and cash equivalents
cash88,826
overdraft0
change in cash88,826

ayala international ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ayala international ltd. Get real-time insights into ayala international ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ayala International Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ayala international ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in M 3 area or any other competitors across 12 key performance metrics.

ayala international ltd Ownership

AYALA INTERNATIONAL LTD group structure

Ayala International Ltd has no subsidiary companies.

Ultimate parent company

AYALA INTERNATIONAL LTD

09489795

AYALA INTERNATIONAL LTD Shareholders

ayala holdings ltd 100%

ayala international ltd directors

Ayala International Ltd currently has 1 director, Mr Alan Collins serving since May 2016.

officercountryagestartendrole
Mr Alan CollinsEngland74 years May 2016- Director

P&L

March 2016

turnover

835.5k

0%

operating profit

-353.7k

0%

gross margin

18.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2016

net assets

646.5k

0%

total assets

718.1k

0%

cash

88.8k

0%

net assets

Total assets minus all liabilities

ayala international ltd company details

company number

09489795

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

43390 - Other building completion and finishing

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

March 2016

previous names

N/A

accountant

-

auditor

-

address

3 hardman street, manchester, M3 3HF

Bank

-

Legal Advisor

-

ayala international ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ayala international ltd.

ayala international ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AYALA INTERNATIONAL LTD. This can take several minutes, an email will notify you when this has completed.

ayala international ltd Companies House Filings - See Documents

datedescriptionview/download