taylor airey limited

4

taylor airey limited Company Information

Share TAYLOR AIREY LIMITED
Live 
YoungSmallDeclining

Company Number

09490976

Website

-

Registered Address

fairfax house, 6a, mill field road, bradford, BD16 1PY

Industry

Construction of railways and underground railways

 

Telephone

02080174655

Next Accounts Due

December 2024

Group Structure

View All

Directors

James Airey9 Years

Philip Taylor9 Years

Shareholders

taylor airey group limited 100%

taylor airey limited Estimated Valuation

£166.6k

Pomanda estimates the enterprise value of TAYLOR AIREY LIMITED at £166.6k based on a Turnover of £1.3m and 0.13x industry multiple (adjusted for size and gross margin).

taylor airey limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TAYLOR AIREY LIMITED at £0 based on an EBITDA of £-173k and a 1.74x industry multiple (adjusted for size and gross margin).

taylor airey limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of TAYLOR AIREY LIMITED at £2.7m based on Net Assets of £1.7m and 1.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Taylor Airey Limited Overview

Taylor Airey Limited is a live company located in bradford, BD16 1PY with a Companies House number of 09490976. It operates in the construction of railways and underground railways sector, SIC Code 42120. Founded in March 2015, it's largest shareholder is taylor airey group limited with a 100% stake. Taylor Airey Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Taylor Airey Limited Health Check

Pomanda's financial health check has awarded Taylor Airey Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£110.8k)

£1.3m - Taylor Airey Limited

£110.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (6.3%)

-25% - Taylor Airey Limited

6.3% - Industry AVG

production

Production

with a gross margin of 28.7%, this company has a comparable cost of product (28.7%)

28.7% - Taylor Airey Limited

28.7% - Industry AVG

profitability

Profitability

an operating margin of -13.4% make it less profitable than the average company (9.8%)

-13.4% - Taylor Airey Limited

9.8% - Industry AVG

employees

Employees

with 16 employees, this is above the industry average (3)

16 - Taylor Airey Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £47k, the company has an equivalent pay structure (£47k)

£47k - Taylor Airey Limited

£47k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.8k, this is equally as efficient (£82.9k)

£82.8k - Taylor Airey Limited

£82.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (62 days)

83 days - Taylor Airey Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (31 days)

1 days - Taylor Airey Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 56 days, this is more than average (7 days)

56 days - Taylor Airey Limited

7 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 281 weeks, this is more cash available to meet short term requirements (42 weeks)

281 weeks - Taylor Airey Limited

42 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.1%, this is a lower level of debt than the average (59.3%)

14.1% - Taylor Airey Limited

59.3% - Industry AVG

TAYLOR AIREY LIMITED financials

EXPORTms excel logo

Taylor Airey Limited's latest turnover from March 2023 is estimated at £1.3 million and the company has net assets of £1.7 million. According to their latest financial statements, Taylor Airey Limited has 16 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover1,325,5792,871,5681,409,4913,142,0111,888,9082,485,4621,716,8659,310,145
Other Income Or Grants00000000
Cost Of Sales945,3902,157,101928,3572,182,652766,9531,673,7601,201,7697,102,243
Gross Profit380,188714,468481,135959,3591,121,955811,702515,0962,207,902
Admin Expenses557,872414,440539,702302,242878,970334,267191,7111,855,940
Operating Profit-177,684300,028-58,567657,117242,985477,435323,385351,962
Interest Payable00000000
Interest Receivable62,38610,8511,2989805,6012,7541,2551,332
Pre-Tax Profit-115,298310,879-57,269658,098248,586480,189324,640353,294
Tax0-59,0670-125,039-47,231-91,236-64,928-70,659
Profit After Tax-115,298251,812-57,269533,059201,355388,953259,712282,635
Dividends Paid00000000
Retained Profit-115,298251,812-57,269533,059201,355388,953259,712282,635
Employee Costs751,615987,302848,225850,994714,599562,842309,6922,864,260
Number Of Employees161917161311652
EBITDA*-172,994306,124-54,954660,620249,493482,860327,158354,815

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets4,6789,3681,7134,9934,3044,3894,6945,707
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets4,6789,3681,7134,9934,3044,3894,6945,707
Stock & work in progress145,554126,84395,487210,957158,185266,254159,775120,605
Trade Debtors302,136830,230338,2601,002,169593,533576,515278,3100
Group Debtors00000000
Misc Debtors37,64245,13137,5044,72112,3563,7377290
Cash1,540,6861,395,1061,498,5801,096,694863,448630,192471,483532,820
misc current assets00000000
total current assets2,026,0182,397,3101,969,8312,314,5411,627,5221,476,698910,297653,425
total assets2,030,6962,406,6781,971,5442,319,5341,631,8261,481,087914,991659,132
Bank overdraft00000000
Bank loan00000000
Trade Creditors 3,18523,51226,75336,14920,64611,74227,6210
Group/Directors Accounts43,36543,36543,36543,47443,36543,50743,40342,885
other short term finances00000000
hp & lease commitments00000000
other current liabilities238,296477,762292,654573,246434,340493,702300,679332,469
total current liabilities284,846544,639362,772652,869498,351548,951371,703375,354
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions8891,7803259498188349391,141
total long term liabilities8891,7803259498188349391,141
total liabilities285,735546,419363,097653,818499,169549,785372,642376,495
net assets1,744,9611,860,2591,608,4471,665,7161,132,657931,302542,349282,637
total shareholders funds1,744,9611,860,2591,608,4471,665,7161,132,657931,302542,349282,637
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-177,684300,028-58,567657,117242,985477,435323,385351,962
Depreciation4,6906,0963,6133,5036,5085,4253,7732,853
Amortisation00000000
Tax0-59,0670-125,039-47,231-91,236-64,928-70,659
Stock18,71131,356-115,47052,772-108,069106,47939,170120,605
Debtors-535,583499,597-631,126401,00125,637301,213279,0390
Creditors-20,327-3,241-9,39615,5038,904-15,87927,6210
Accruals and Deferred Income-239,466185,108-280,592138,906-59,362193,023-31,790332,469
Deferred Taxes & Provisions-8911,455-624131-16-105-2021,141
Cash flow from operations83,194-100,574401,030236,348234,220160,971-60,350497,161
Investing Activities
capital expenditure0-13,751-333-4,192-6,423-5,120-2,760-8,560
Change in Investments00000000
cash flow from investments0-13,751-333-4,192-6,423-5,120-2,760-8,560
Financing Activities
Bank loans00000000
Group/Directors Accounts00-109109-14210451842,885
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000002
interest62,38610,8511,2989805,6012,7541,2551,332
cash flow from financing62,38610,8511,1891,0895,4592,8581,77344,219
cash and cash equivalents
cash145,580-103,474401,886233,246233,256158,709-61,337532,820
overdraft00000000
change in cash145,580-103,474401,886233,246233,256158,709-61,337532,820

taylor airey limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for taylor airey limited. Get real-time insights into taylor airey limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Taylor Airey Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for taylor airey limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

taylor airey limited Ownership

TAYLOR AIREY LIMITED group structure

Taylor Airey Limited has no subsidiary companies.

Ultimate parent company

TAYLOR AIREY LIMITED

09490976

TAYLOR AIREY LIMITED Shareholders

taylor airey group limited 100%

taylor airey limited directors

Taylor Airey Limited currently has 2 directors. The longest serving directors include Mr James Airey (Mar 2015) and Mr Philip Taylor (Mar 2015).

officercountryagestartendrole
Mr James AireyUnited Kingdom50 years Mar 2015- Director
Mr Philip Taylor53 years Mar 2015- Director

P&L

March 2023

turnover

1.3m

-54%

operating profit

-177.7k

0%

gross margin

28.7%

+15.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.7m

-0.06%

total assets

2m

-0.16%

cash

1.5m

+0.1%

net assets

Total assets minus all liabilities

taylor airey limited company details

company number

09490976

Type

Private limited with Share Capital

industry

42120 - Construction of railways and underground railways

incorporation date

March 2015

age

9

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

fairfax house, 6a, mill field road, bradford, BD16 1PY

last accounts submitted

March 2023

taylor airey limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to taylor airey limited.

charges

taylor airey limited Companies House Filings - See Documents

datedescriptionview/download