taylor airey limited Company Information
Company Number
09490976
Website
-Registered Address
fairfax house, 6a, mill field road, bradford, BD16 1PY
Industry
Construction of railways and underground railways
Telephone
02080174655
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
taylor airey group limited 100%
taylor airey limited Estimated Valuation
Pomanda estimates the enterprise value of TAYLOR AIREY LIMITED at £166.6k based on a Turnover of £1.3m and 0.13x industry multiple (adjusted for size and gross margin).
taylor airey limited Estimated Valuation
Pomanda estimates the enterprise value of TAYLOR AIREY LIMITED at £0 based on an EBITDA of £-173k and a 1.74x industry multiple (adjusted for size and gross margin).
taylor airey limited Estimated Valuation
Pomanda estimates the enterprise value of TAYLOR AIREY LIMITED at £2.7m based on Net Assets of £1.7m and 1.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Taylor Airey Limited Overview
Taylor Airey Limited is a live company located in bradford, BD16 1PY with a Companies House number of 09490976. It operates in the construction of railways and underground railways sector, SIC Code 42120. Founded in March 2015, it's largest shareholder is taylor airey group limited with a 100% stake. Taylor Airey Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Taylor Airey Limited Health Check
Pomanda's financial health check has awarded Taylor Airey Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £1.3m, make it larger than the average company (£110.8k)
- Taylor Airey Limited
£110.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (6.3%)
- Taylor Airey Limited
6.3% - Industry AVG
Production
with a gross margin of 28.7%, this company has a comparable cost of product (28.7%)
- Taylor Airey Limited
28.7% - Industry AVG
Profitability
an operating margin of -13.4% make it less profitable than the average company (9.8%)
- Taylor Airey Limited
9.8% - Industry AVG
Employees
with 16 employees, this is above the industry average (3)
16 - Taylor Airey Limited
3 - Industry AVG
Pay Structure
on an average salary of £47k, the company has an equivalent pay structure (£47k)
- Taylor Airey Limited
£47k - Industry AVG
Efficiency
resulting in sales per employee of £82.8k, this is equally as efficient (£82.9k)
- Taylor Airey Limited
£82.9k - Industry AVG
Debtor Days
it gets paid by customers after 83 days, this is later than average (62 days)
- Taylor Airey Limited
62 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (31 days)
- Taylor Airey Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 56 days, this is more than average (7 days)
- Taylor Airey Limited
7 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 281 weeks, this is more cash available to meet short term requirements (42 weeks)
281 weeks - Taylor Airey Limited
42 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.1%, this is a lower level of debt than the average (59.3%)
14.1% - Taylor Airey Limited
59.3% - Industry AVG
TAYLOR AIREY LIMITED financials
Taylor Airey Limited's latest turnover from March 2023 is estimated at £1.3 million and the company has net assets of £1.7 million. According to their latest financial statements, Taylor Airey Limited has 16 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 16 | 19 | 17 | 16 | 13 | 11 | 6 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,678 | 9,368 | 1,713 | 4,993 | 4,304 | 4,389 | 4,694 | 5,707 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 4,678 | 9,368 | 1,713 | 4,993 | 4,304 | 4,389 | 4,694 | 5,707 |
Stock & work in progress | 145,554 | 126,843 | 95,487 | 210,957 | 158,185 | 266,254 | 159,775 | 120,605 |
Trade Debtors | 302,136 | 830,230 | 338,260 | 1,002,169 | 593,533 | 576,515 | 278,310 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 37,642 | 45,131 | 37,504 | 4,721 | 12,356 | 3,737 | 729 | 0 |
Cash | 1,540,686 | 1,395,106 | 1,498,580 | 1,096,694 | 863,448 | 630,192 | 471,483 | 532,820 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,026,018 | 2,397,310 | 1,969,831 | 2,314,541 | 1,627,522 | 1,476,698 | 910,297 | 653,425 |
total assets | 2,030,696 | 2,406,678 | 1,971,544 | 2,319,534 | 1,631,826 | 1,481,087 | 914,991 | 659,132 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,185 | 23,512 | 26,753 | 36,149 | 20,646 | 11,742 | 27,621 | 0 |
Group/Directors Accounts | 43,365 | 43,365 | 43,365 | 43,474 | 43,365 | 43,507 | 43,403 | 42,885 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 238,296 | 477,762 | 292,654 | 573,246 | 434,340 | 493,702 | 300,679 | 332,469 |
total current liabilities | 284,846 | 544,639 | 362,772 | 652,869 | 498,351 | 548,951 | 371,703 | 375,354 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 889 | 1,780 | 325 | 949 | 818 | 834 | 939 | 1,141 |
total long term liabilities | 889 | 1,780 | 325 | 949 | 818 | 834 | 939 | 1,141 |
total liabilities | 285,735 | 546,419 | 363,097 | 653,818 | 499,169 | 549,785 | 372,642 | 376,495 |
net assets | 1,744,961 | 1,860,259 | 1,608,447 | 1,665,716 | 1,132,657 | 931,302 | 542,349 | 282,637 |
total shareholders funds | 1,744,961 | 1,860,259 | 1,608,447 | 1,665,716 | 1,132,657 | 931,302 | 542,349 | 282,637 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 4,690 | 6,096 | 3,613 | 3,503 | 6,508 | 5,425 | 3,773 | 2,853 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||
Stock | 18,711 | 31,356 | -115,470 | 52,772 | -108,069 | 106,479 | 39,170 | 120,605 |
Debtors | -535,583 | 499,597 | -631,126 | 401,001 | 25,637 | 301,213 | 279,039 | 0 |
Creditors | -20,327 | -3,241 | -9,396 | 15,503 | 8,904 | -15,879 | 27,621 | 0 |
Accruals and Deferred Income | -239,466 | 185,108 | -280,592 | 138,906 | -59,362 | 193,023 | -31,790 | 332,469 |
Deferred Taxes & Provisions | -891 | 1,455 | -624 | 131 | -16 | -105 | -202 | 1,141 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -109 | 109 | -142 | 104 | 518 | 42,885 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 145,580 | -103,474 | 401,886 | 233,246 | 233,256 | 158,709 | -61,337 | 532,820 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 145,580 | -103,474 | 401,886 | 233,246 | 233,256 | 158,709 | -61,337 | 532,820 |
taylor airey limited Credit Report and Business Information
Taylor Airey Limited Competitor Analysis
Perform a competitor analysis for taylor airey limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
taylor airey limited Ownership
TAYLOR AIREY LIMITED group structure
Taylor Airey Limited has no subsidiary companies.
Ultimate parent company
TAYLOR AIREY LIMITED
09490976
taylor airey limited directors
Taylor Airey Limited currently has 2 directors. The longest serving directors include Mr James Airey (Mar 2015) and Mr Philip Taylor (Mar 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr James Airey | United Kingdom | 50 years | Mar 2015 | - | Director |
Mr Philip Taylor | 53 years | Mar 2015 | - | Director |
P&L
March 2023turnover
1.3m
-54%
operating profit
-177.7k
0%
gross margin
28.7%
+15.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.7m
-0.06%
total assets
2m
-0.16%
cash
1.5m
+0.1%
net assets
Total assets minus all liabilities
taylor airey limited company details
company number
09490976
Type
Private limited with Share Capital
industry
42120 - Construction of railways and underground railways
incorporation date
March 2015
age
9
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
fairfax house, 6a, mill field road, bradford, BD16 1PY
last accounts submitted
March 2023
taylor airey limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to taylor airey limited.
taylor airey limited Companies House Filings - See Documents
date | description | view/download |
---|