harris family finance company limited

Live EstablishedSmallRapid

harris family finance company limited Company Information

Share HARRIS FAMILY FINANCE COMPANY LIMITED

Company Number

09492960

Shareholders

trevor frank harris

Group Structure

View All

Industry

Activities of financial services holding companies

 

Registered Address

lordship house lordship stud, london road, newmarket, suffolk, CB8 0TP

Website

-

harris family finance company limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of HARRIS FAMILY FINANCE COMPANY LIMITED at £3.3m based on a Turnover of £3.4m and 0.96x industry multiple (adjusted for size and gross margin).

harris family finance company limited Estimated Valuation

£690.6k

Pomanda estimates the enterprise value of HARRIS FAMILY FINANCE COMPANY LIMITED at £690.6k based on an EBITDA of £193.5k and a 3.57x industry multiple (adjusted for size and gross margin).

harris family finance company limited Estimated Valuation

£16.9m

Pomanda estimates the enterprise value of HARRIS FAMILY FINANCE COMPANY LIMITED at £16.9m based on Net Assets of £10.2m and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harris Family Finance Company Limited Overview

Harris Family Finance Company Limited is a live company located in newmarket, CB8 0TP with a Companies House number of 09492960. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in March 2015, it's largest shareholder is trevor frank harris with a 100% stake. Harris Family Finance Company Limited is a established, small sized company, Pomanda has estimated its turnover at £3.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harris Family Finance Company Limited Health Check

Pomanda's financial health check has awarded Harris Family Finance Company Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £3.4m, make it smaller than the average company (£11.6m)

£3.4m - Harris Family Finance Company Limited

£11.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 92%, show it is growing at a faster rate (9.3%)

92% - Harris Family Finance Company Limited

9.3% - Industry AVG

production

Production

with a gross margin of 38.9%, this company has a higher cost of product (76.7%)

38.9% - Harris Family Finance Company Limited

76.7% - Industry AVG

profitability

Profitability

an operating margin of 5.7% make it less profitable than the average company (7.2%)

5.7% - Harris Family Finance Company Limited

7.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (64)

2 - Harris Family Finance Company Limited

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.2k, the company has an equivalent pay structure (£79.2k)

£79.2k - Harris Family Finance Company Limited

£79.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.7m, this is more efficient (£203.3k)

£1.7m - Harris Family Finance Company Limited

£203.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 304 days, this is later than average (43 days)

304 days - Harris Family Finance Company Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (46 days)

8 days - Harris Family Finance Company Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harris Family Finance Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Harris Family Finance Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (56.7%)

1.4% - Harris Family Finance Company Limited

56.7% - Industry AVG

HARRIS FAMILY FINANCE COMPANY LIMITED financials

EXPORTms excel logo

Harris Family Finance Company Limited's latest turnover from March 2024 is estimated at £3.4 million and the company has net assets of £10.2 million. According to their latest financial statements, Harris Family Finance Company Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover3,391,0472,747,509454,334476,5143,184,80214,138,105719,490253,5955,641
Other Income Or Grants
Cost Of Sales2,070,8551,610,710258,387289,7311,948,7288,616,104444,454155,0833,600
Gross Profit1,320,1911,136,799195,947186,7831,236,0745,522,002275,03798,5122,041
Admin Expenses1,126,7341,909,509-198,759-179,496969,3815,358,245-1,248,294-10,596,888-58,577
Operating Profit193,457-772,710394,706366,279266,693163,7571,523,33110,695,40060,618
Interest Payable
Interest Receivable
Pre-Tax Profit193,457-772,710394,706366,279266,693163,7571,523,33110,695,40060,618
Tax-48,364-74,994-69,593-50,672-31,114-289,433-2,139,080-12,123
Profit After Tax145,093-772,710319,712296,686216,021132,6431,233,8988,556,32048,494
Dividends Paid
Retained Profit145,093-772,710319,712296,686216,021132,6431,233,8988,556,32048,494
Employee Costs158,384157,884155,543144,067142,8302,033,678137,59964,49962,397
Number Of Employees2222230211
EBITDA*193,457-772,710394,706366,279266,693163,7571,523,33110,695,40060,618

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets7,206,3287,596,60810,362,7529,975,3447,013,4453,296,88710,816,1198,480,654
Intangible Assets
Investments & Other1,950,000
Debtors (Due After 1 year)
Total Fixed Assets7,206,3287,596,60810,362,7529,975,3447,013,4453,296,88710,816,1198,480,6541,950,000
Stock & work in progress
Trade Debtors2,826,9112,385,209305,655337,0283,088,0156,611,015370,540162,378
Group Debtors
Misc Debtors292,112223,388356,886287,808181,91261,118
Cash
misc current assets137,697
total current assets3,119,0232,608,597662,541624,8363,269,9276,748,712370,540162,37861,118
total assets10,325,35110,205,20511,025,29310,600,18010,283,37210,045,59911,186,6598,643,0322,011,118
Bank overdraft
Bank loan
Trade Creditors 48,41573,36274,99469,59351,66631,11454,81718,91612,124
Group/Directors Accounts500
other short term finances
hp & lease commitments
other current liabilities
total current liabilities48,41573,36274,99469,59351,66631,11454,81718,91612,624
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities100,779100,779146,52546,52544,33043,1301,293,13019,302
provisions
total long term liabilities100,779100,779146,52546,52544,33043,1301,293,13019,302
total liabilities149,194174,141221,519116,11895,99674,2441,347,94738,21812,624
net assets10,176,15710,031,06410,803,77410,484,06210,187,3769,971,3559,838,7128,604,8141,998,494
total shareholders funds10,176,15710,031,06410,803,77410,484,06210,187,3769,971,3559,838,7128,604,8141,998,494
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit193,457-772,710394,706366,279266,693163,7571,523,33110,695,40060,618
Depreciation
Amortisation
Tax-48,364-74,994-69,593-50,672-31,114-289,433-2,139,080-12,123
Stock
Debtors510,4261,946,05637,705-2,645,091-3,341,0886,240,475208,162101,26061,118
Creditors-24,947-1,6325,40117,92720,552-23,70335,9016,79212,124
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-390,280-2,720,398287,4082,959,7043,577,661-6,131,5351,061,6378,461,852-499
Investing Activities
capital expenditure390,2802,766,144-387,408-2,961,899-3,716,5587,519,232-2,335,465-8,480,654
Change in Investments-1,950,0001,950,000
cash flow from investments390,2802,766,144-387,408-2,961,899-3,716,5587,519,232-2,335,465-6,530,654-1,950,000
Financing Activities
Bank loans
Group/Directors Accounts-500500
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-45,746100,0002,1951,200-1,250,0001,273,82819,302
share issue-1,950,0001,950,000
interest
cash flow from financing-45,746100,0002,1951,200-1,250,0001,273,828-1,931,1981,950,500
cash and cash equivalents
cash
overdraft
change in cash

harris family finance company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harris family finance company limited. Get real-time insights into harris family finance company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harris Family Finance Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harris family finance company limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in CB8 area or any other competitors across 12 key performance metrics.

harris family finance company limited Ownership

HARRIS FAMILY FINANCE COMPANY LIMITED group structure

Harris Family Finance Company Limited has no subsidiary companies.

Ultimate parent company

HARRIS FAMILY FINANCE COMPANY LIMITED

09492960

HARRIS FAMILY FINANCE COMPANY LIMITED Shareholders

trevor frank harris 100%

harris family finance company limited directors

Harris Family Finance Company Limited currently has 2 directors. The longest serving directors include Mr Trevor Harris (Mar 2015) and Mrs Elizabeth Harris (Jun 2017).

officercountryagestartendrole
Mr Trevor HarrisUnited Kingdom79 years Mar 2015- Director
Mrs Elizabeth Harris66 years Jun 2017- Director

P&L

March 2024

turnover

3.4m

+23%

operating profit

193.5k

0%

gross margin

39%

-5.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

10.2m

+0.01%

total assets

10.3m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

harris family finance company limited company details

company number

09492960

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

lordship house lordship stud, london road, newmarket, suffolk, CB8 0TP

Bank

-

Legal Advisor

-

harris family finance company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to harris family finance company limited.

harris family finance company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARRIS FAMILY FINANCE COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

harris family finance company limited Companies House Filings - See Documents

datedescriptionview/download