sbc ins ltd
sbc ins ltd Company Information
Company Number
09494128
Website
-Registered Address
4th. floor silverstream house, 45 fitzroy street, london, W1T 6EB
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Carsten Kolbek9 Years
Shareholders
tryg forsikring as 30.8%
admiral group plc 30.8%
View Allsbc ins ltd Estimated Valuation
Pomanda estimates the enterprise value of SBC INS LTD at £0 based on a Turnover of £0 and 0.53x industry multiple (adjusted for size and gross margin).
sbc ins ltd Estimated Valuation
Pomanda estimates the enterprise value of SBC INS LTD at £0 based on an EBITDA of £-5.2k and a 4.16x industry multiple (adjusted for size and gross margin).
sbc ins ltd Estimated Valuation
Pomanda estimates the enterprise value of SBC INS LTD at £122.1k based on Net Assets of £233.9k and 0.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sbc Ins Ltd Overview
Sbc Ins Ltd is a live company located in london, W1T 6EB with a Companies House number of 09494128. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2015, it's largest shareholder is tryg forsikring as with a 30.8% stake. Sbc Ins Ltd is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sbc Ins Ltd Health Check
Pomanda's financial health check has awarded Sbc Ins Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Sbc Ins Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Sbc Ins Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Sbc Ins Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Sbc Ins Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
- Sbc Ins Ltd
- - Industry AVG
Pay Structure
on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)
- Sbc Ins Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Sbc Ins Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sbc Ins Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sbc Ins Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sbc Ins Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sbc Ins Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (63.8%)
- - Sbc Ins Ltd
- - Industry AVG
SBC INS LTD financials
Sbc Ins Ltd's latest turnover from December 2022 is 0 and the company has net assets of £233.9 thousand. According to their latest financial statements, we estimate that Sbc Ins Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 94,791 | 1,402,374 | 979,137 | 252,454 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cost Of Sales | 0 | 0 | 0 | 1,231,396 | 1,402,374 | 1,112,377 | 265,603 | |
| Gross Profit | 0 | 0 | 0 | -1,136,605 | 0 | -133,240 | -13,149 | |
| Admin Expenses | 5,217 | 46,957 | 62,899 | 7,973 | 62,237 | 3,506 | ||
| Operating Profit | -5,217 | -46,957 | -1,199,504 | -7,973 | -195,477 | -16,655 | ||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 877 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -5,217 | -46,957 | -9,206 | -17,156 | -1,199,504 | 5,315 | -195,477 | -17,532 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -5,217 | -46,957 | -9,206 | -17,156 | -1,199,504 | 5,315 | -195,477 | -17,532 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -5,217 | -46,957 | -9,206 | -17,156 | -1,199,504 | 5,315 | -195,477 | -17,532 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Number Of Employees | 1 | 1 | 1 | 2 | ||||
| EBITDA* | -5,217 | -46,957 | -1,199,504 | -7,973 | -195,477 | -16,655 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 120,870 | 120,870 | 153,151 | 191,422 | 293,232 | 224,132 | 79,769 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 120,870 | 120,870 | 153,151 | 191,422 | 293,232 | 224,132 | 79,769 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 113,913 | 118,261 | 0 | 0 | 0 | 0 | 59,607 | 378,682 |
| Group Debtors | 0 | 0 | 103,774 | 0 | 0 | 15,946 | 14,901 | 0 |
| Misc Debtors | 0 | 0 | 22,596 | 0 | 34,549 | 64,670 | 38,569 | 14,901 |
| Cash | 0 | 0 | 0 | 119,187 | 46,953 | 1,350,106 | 532,083 | 709,151 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 113,913 | 118,261 | 126,370 | 119,187 | 81,502 | 1,430,723 | 645,161 | 1,102,735 |
| total assets | 234,783 | 239,130 | 279,521 | 310,609 | 374,734 | 1,654,855 | 724,930 | 1,102,735 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,373 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 4,184 | 3,611 | 56,697 | 137,313 | 192,847 | 482,117 |
| total current liabilities | 870 | 0 | 4,184 | 3,612 | 56,697 | 137,314 | 192,847 | 550,491 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 870 | 0 | 4,184 | 3,612 | 56,697 | 137,314 | 192,847 | 550,491 |
| net assets | 233,913 | 239,130 | 275,337 | 306,998 | 318,037 | 1,517,541 | 532,083 | 552,244 |
| total shareholders funds | 233,913 | 239,130 | 275,337 | 306,998 | 318,037 | 1,517,541 | 532,083 | 552,244 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | -5,217 | -46,957 | -1,199,504 | -7,973 | -195,477 | -16,655 | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -4,347 | -8,110 | 126,370 | -34,549 | -46,067 | -32,462 | -280,505 | 393,583 |
| Creditors | 870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | -4,184 | 573 | -53,086 | -80,616 | -55,534 | -289,270 | 482,117 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 0 | -43,031 | -1,234,053 | -31,045 | -204,242 | 71,879 | ||
| Investing Activities | ||||||||
| capital expenditure | 0 | 0 | ||||||
| Change in Investments | 0 | -32,281 | -38,271 | -101,810 | 69,100 | 144,363 | 79,769 | 0 |
| cash flow from investments | -79,769 | 0 | ||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -68,373 | 68,373 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -877 |
| cash flow from financing | 0 | 10,751 | -22,455 | 6,117 | 0 | 980,143 | 106,943 | 637,272 |
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | -119,187 | 72,235 | -1,303,154 | 818,024 | -177,069 | 709,151 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -119,187 | 72,235 | -1,303,154 | 818,024 | -177,069 | 709,151 |
sbc ins ltd Credit Report and Business Information
Sbc Ins Ltd Competitor Analysis
Perform a competitor analysis for sbc ins ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other young companies, companies in W1T area or any other competitors across 12 key performance metrics.
sbc ins ltd Ownership
SBC INS LTD group structure
Sbc Ins Ltd has no subsidiary companies.
Ultimate parent company
SBC INS LTD
09494128
sbc ins ltd directors
Sbc Ins Ltd currently has 1 director, Mr Carsten Kolbek serving since Mar 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Carsten Kolbek | United Kingdom | 52 years | Mar 2015 | - | Director |
P&L
December 2022turnover
0
0%
operating profit
-5.2k
-89%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
233.9k
-0.02%
total assets
234.8k
-0.02%
cash
0
0%
net assets
Total assets minus all liabilities
sbc ins ltd company details
company number
09494128
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2015
age
9
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
4th. floor silverstream house, 45 fitzroy street, london, W1T 6EB
accountant
-
auditor
-
sbc ins ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sbc ins ltd.
sbc ins ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
