at thirty three limited
at thirty three limited Company Information
Company Number
09494263
Website
-Registered Address
33 hilton road, disley, stockport, SK12 2JU
Industry
Agents involved in the sale of a variety of goods
Telephone
02392510119
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
donna lynn sutton 50%
paul anthony sutton 50%
at thirty three limited Estimated Valuation
Pomanda estimates the enterprise value of AT THIRTY THREE LIMITED at £708k based on a Turnover of £2.2m and 0.32x industry multiple (adjusted for size and gross margin).
at thirty three limited Estimated Valuation
Pomanda estimates the enterprise value of AT THIRTY THREE LIMITED at £1.3m based on an EBITDA of £470.7k and a 2.78x industry multiple (adjusted for size and gross margin).
at thirty three limited Estimated Valuation
Pomanda estimates the enterprise value of AT THIRTY THREE LIMITED at £2m based on Net Assets of £627.8k and 3.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
At Thirty Three Limited Overview
At Thirty Three Limited is a live company located in stockport, SK12 2JU with a Companies House number of 09494263. It operates in the agents involved in the sale of a variety of goods sector, SIC Code 46190. Founded in March 2015, it's largest shareholder is donna lynn sutton with a 50% stake. At Thirty Three Limited is a young, small sized company, Pomanda has estimated its turnover at £2.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
At Thirty Three Limited Health Check
Pomanda's financial health check has awarded At Thirty Three Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £2.2m, make it in line with the average company (£2.5m)
- At Thirty Three Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 65%, show it is growing at a faster rate (9.3%)
- At Thirty Three Limited
9.3% - Industry AVG
Production
with a gross margin of 12.1%, this company has a higher cost of product (22.9%)
- At Thirty Three Limited
22.9% - Industry AVG
Profitability
an operating margin of 21% make it more profitable than the average company (7.2%)
- At Thirty Three Limited
7.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (10)
2 - At Thirty Three Limited
10 - Industry AVG
Pay Structure
on an average salary of £38.3k, the company has an equivalent pay structure (£38.3k)
- At Thirty Three Limited
£38.3k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£304k)
- At Thirty Three Limited
£304k - Industry AVG
Debtor Days
it gets paid by customers after 136 days, this is later than average (50 days)
- At Thirty Three Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is slower than average (24 days)
- At Thirty Three Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- At Thirty Three Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - At Thirty Three Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.7%, this is a lower level of debt than the average (50.4%)
25.7% - At Thirty Three Limited
50.4% - Industry AVG
AT THIRTY THREE LIMITED financials
At Thirty Three Limited's latest turnover from March 2023 is estimated at £2.2 million and the company has net assets of £627.8 thousand. According to their latest financial statements, At Thirty Three Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,883 | 2,743 | 1,752 | 1,732 | 1,013 | 733 | 180 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 359 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,883 | 2,743 | 1,752 | 1,732 | 1,013 | 733 | 180 | 359 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 842,814 | 321,503 | 134,433 | 184,348 | 0 | 0 | 1,152 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 7,945 | 11,703 | 0 | 2,480 | 7,500 |
| Cash | 0 | 0 | 0 | 0 | 148,951 | 52,807 | 22,873 | 28,662 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| total current assets | 842,814 | 321,503 | 134,433 | 192,293 | 160,654 | 52,807 | 26,506 | 36,163 |
| total assets | 844,697 | 324,246 | 136,185 | 194,025 | 161,667 | 53,540 | 26,686 | 36,522 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 216,864 | 77,706 | 6,316 | 30,244 | 1 | 1 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 38,832 | 21,111 | 13,738 | 25,335 |
| total current liabilities | 216,864 | 77,706 | 6,316 | 30,244 | 38,833 | 21,112 | 13,738 | 25,335 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 216,864 | 77,706 | 6,316 | 30,244 | 38,833 | 21,112 | 13,738 | 25,335 |
| net assets | 627,833 | 246,540 | 129,869 | 163,781 | 122,834 | 32,428 | 12,948 | 11,187 |
| total shareholders funds | 627,833 | 246,540 | 129,869 | 163,781 | 122,834 | 32,428 | 12,948 | 11,187 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 959 | 546 | 179 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 180 | ||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 521,311 | 187,070 | -57,860 | 180,590 | 11,703 | -3,632 | -3,868 | 7,500 |
| Creditors | 139,158 | 71,390 | -23,928 | 30,243 | 0 | 1 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | -38,832 | 17,721 | 7,373 | -11,597 | 25,335 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | -148,951 | 96,144 | 29,934 | -5,789 | 28,662 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -148,951 | 96,144 | 29,934 | -5,789 | 28,662 |
at thirty three limited Credit Report and Business Information
At Thirty Three Limited Competitor Analysis
Perform a competitor analysis for at thirty three limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SK12 area or any other competitors across 12 key performance metrics.
at thirty three limited Ownership
AT THIRTY THREE LIMITED group structure
At Thirty Three Limited has no subsidiary companies.
Ultimate parent company
AT THIRTY THREE LIMITED
09494263
at thirty three limited directors
At Thirty Three Limited currently has 2 directors. The longest serving directors include Mr Paul Sutton (Mar 2015) and Ms Donna Sutton (Mar 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Sutton | United Kingdom | 55 years | Mar 2015 | - | Director |
| Ms Donna Sutton | United Kingdom | 55 years | Mar 2015 | - | Director |
P&L
March 2023turnover
2.2m
+168%
operating profit
470.7k
0%
gross margin
12.1%
-10.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
627.8k
+1.55%
total assets
844.7k
+1.61%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
at thirty three limited company details
company number
09494263
Type
Private limited with Share Capital
industry
46190 - Agents involved in the sale of a variety of goods
incorporation date
March 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
at 33 limited (March 2015)
last accounts submitted
March 2023
address
33 hilton road, disley, stockport, SK12 2JU
accountant
-
auditor
-
at thirty three limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to at thirty three limited.
at thirty three limited Companies House Filings - See Documents
| date | description | view/download |
|---|
