foot forward property investments ltd

foot forward property investments ltd Company Information

Share FOOT FORWARD PROPERTY INVESTMENTS LTD
Live 
YoungSmallHealthy

Company Number

09495572

Industry

Management of real estate on a fee or contract basis

 

Shareholders

izabela koblenc

jeffrey dunnill

Group Structure

View All

Contact

Registered Address

the long barn wakefield road, hampole, doncaster, south yorkshire, DN6 7EU

foot forward property investments ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of FOOT FORWARD PROPERTY INVESTMENTS LTD at £1.3m based on a Turnover of £535.2k and 2.49x industry multiple (adjusted for size and gross margin).

foot forward property investments ltd Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of FOOT FORWARD PROPERTY INVESTMENTS LTD at £3.3m based on an EBITDA of £439.5k and a 7.53x industry multiple (adjusted for size and gross margin).

foot forward property investments ltd Estimated Valuation

£8.3m

Pomanda estimates the enterprise value of FOOT FORWARD PROPERTY INVESTMENTS LTD at £8.3m based on Net Assets of £4.6m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Foot Forward Property Investments Ltd Overview

Foot Forward Property Investments Ltd is a live company located in doncaster, DN6 7EU with a Companies House number of 09495572. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2015, it's largest shareholder is izabela koblenc with a 50% stake. Foot Forward Property Investments Ltd is a young, small sized company, Pomanda has estimated its turnover at £535.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Foot Forward Property Investments Ltd Health Check

Pomanda's financial health check has awarded Foot Forward Property Investments Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £535.2k, make it larger than the average company (£380.4k)

£535.2k - Foot Forward Property Investments Ltd

£380.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.8%)

5% - Foot Forward Property Investments Ltd

5.8% - Industry AVG

production

Production

with a gross margin of 60.3%, this company has a comparable cost of product (60.3%)

60.3% - Foot Forward Property Investments Ltd

60.3% - Industry AVG

profitability

Profitability

an operating margin of 71.2% make it more profitable than the average company (8.3%)

71.2% - Foot Forward Property Investments Ltd

8.3% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (6)

8 - Foot Forward Property Investments Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Foot Forward Property Investments Ltd

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.9k, this is less efficient (£104.5k)

£66.9k - Foot Forward Property Investments Ltd

£104.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is earlier than average (45 days)

29 days - Foot Forward Property Investments Ltd

45 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Foot Forward Property Investments Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 171 days, this is more than average (16 days)

171 days - Foot Forward Property Investments Ltd

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 32 weeks, this is less cash available to meet short term requirements (48 weeks)

32 weeks - Foot Forward Property Investments Ltd

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.6%, this is a lower level of debt than the average (59.3%)

52.6% - Foot Forward Property Investments Ltd

59.3% - Industry AVG

FOOT FORWARD PROPERTY INVESTMENTS LTD financials

EXPORTms excel logo

Foot Forward Property Investments Ltd's latest turnover from March 2024 is estimated at £535.2 thousand and the company has net assets of £4.6 million. According to their latest financial statements, Foot Forward Property Investments Ltd has 8 employees and maintains cash reserves of £212.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover535,200423,6421,000,877458,552198,766303,410532,18600
Other Income Or Grants000000000
Cost Of Sales212,735138,750338,282146,16945,35263,298128,70500
Gross Profit322,465284,891662,595312,382153,414240,112403,48100
Admin Expenses-58,710-301,79788,47711,866-194,807-373,8261,849,373-1,577,698-221
Operating Profit381,175586,688574,118300,516348,221613,938-1,445,8921,577,698221
Interest Payable463,035425,388249,160189,403187,883235,687122,41300
Interest Receivable9,5209,3612,0621735216373118228
Pre-Tax Profit-72,340170,660327,020111,286160,390378,414-1,568,2321,577,816449
Tax0-32,425-62,134-21,144-30,474-71,8990-315,563-90
Profit After Tax-72,340138,235264,88690,142129,916306,515-1,568,2321,262,253359
Dividends Paid000000000
Retained Profit-72,340138,235264,88690,142129,916306,515-1,568,2321,262,253359
Employee Costs320,707433,204221,772211,350202,66199,762191,61700
Number Of Employees8116663600
EBITDA*439,531636,134574,209327,439371,974613,938-1,445,8921,577,698221

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets8,590,5388,439,9127,382,9575,538,0574,805,6884,760,2104,892,1994,862,000117,233
Intangible Assets000000000
Investments & Other285,164268,484271,65390,89043,50215,07319,59100
Debtors (Due After 1 year)000000000
Total Fixed Assets8,875,7028,708,3967,654,6105,628,9474,849,1904,775,2834,911,7904,862,000117,233
Stock & work in progress99,916116,74615,93811,7979,1873,820000
Trade Debtors43,80512,360175,697021,43869,668000
Group Debtors508,983687,123431,735146,706000786276
Misc Debtors68,734188,636799,663896,176438,091394,889498,237439,997183,961
Cash212,119150,564289,933259,96186,04817,75425,6253,49391,211
misc current assets000000000
total current assets933,5571,155,4291,712,9661,314,640554,764486,131523,862444,276275,448
total assets9,809,2599,863,8259,367,5766,943,5875,403,9545,261,4145,435,6525,306,276392,681
Bank overdraft0000106,130270,235481,36600
Bank loan000000000
Trade Creditors 000030033,186000
Group/Directors Accounts21,89318,90419,18559,5852,5543,7302,66900
other short term finances000000000
hp & lease commitments48,19521,50038,05421,31115,9960000
other current liabilities273,119303,122543,111405,049164,321149,699138,913489,863392,222
total current liabilities343,207343,526600,350485,945289,301456,850622,948489,863392,222
loans4,047,4044,184,3384,115,9193,266,6002,837,1912,946,5333,285,17900
hp & lease commitments247,664209,125189,98662,57260,3420000
Accruals and Deferred Income000000000
other liabilities523,333680,938859,861736,273389,175414,58003,176,9740
provisions000000368,227376,7270
total long term liabilities4,818,4015,074,4015,165,7664,065,4453,286,7083,361,1133,653,4063,553,7010
total liabilities5,161,6085,417,9275,766,1164,551,3903,576,0093,817,9634,276,3544,043,564392,222
net assets4,647,6514,445,8983,601,4602,392,1971,827,9451,443,4511,159,2981,262,712459
total shareholders funds4,647,6514,445,8983,601,4602,392,1971,827,9451,443,4511,159,2981,262,712459
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit381,175586,688574,118300,516348,221613,938-1,445,8921,577,698221
Depreciation58,35649,4469126,92323,7530000
Amortisation000000000
Tax0-32,425-62,134-21,144-30,474-71,8990-315,563-90
Stock-16,830100,8084,1412,6105,3673,820000
Debtors-266,597-518,976364,213583,353-5,028-33,68057,454256,546184,237
Creditors000-300-32,88633,186000
Accruals and Deferred Income-30,003-239,989138,062240,72814,62210,786-350,95097,641392,222
Deferred Taxes & Provisions00000-368,227-8,500376,7270
Cash flow from operations692,955781,888281,783-39,240322,897247,644-1,862,7961,479,957208,116
Investing Activities
capital expenditure-208,982-1,106,401-1,844,991-759,292-69,231131,989-30,199-4,744,767-117,233
Change in Investments16,680-3,169180,76347,38828,429-4,51819,59100
cash flow from investments-225,662-1,103,232-2,025,754-806,680-97,660136,507-49,790-4,744,767-117,233
Financing Activities
Bank loans000000000
Group/Directors Accounts2,989-281-40,40057,031-1,1761,0612,66900
Other Short Term Loans 000000000
Long term loans-136,93468,419849,319429,409-109,342-338,6463,285,17900
Hire Purchase and Lease Commitments65,2342,585144,1577,54576,3380000
other long term liabilities-157,605-178,923123,588347,098-25,405414,580-3,176,9743,176,9740
share issue274,093706,203944,377474,110254,578-22,3621,464,8180100
interest-453,515-416,027-247,098-189,230-187,831-235,524-122,340118228
cash flow from financing-405,738181,9761,773,9431,125,9637,162-180,8911,453,3523,177,092328
cash and cash equivalents
cash61,555-139,36929,972173,91368,294-7,87122,132-87,71891,211
overdraft000-106,130-164,105-211,131481,36600
change in cash61,555-139,36929,972280,043232,399203,260-459,234-87,71891,211

foot forward property investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for foot forward property investments ltd. Get real-time insights into foot forward property investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Foot Forward Property Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for foot forward property investments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in DN6 area or any other competitors across 12 key performance metrics.

foot forward property investments ltd Ownership

FOOT FORWARD PROPERTY INVESTMENTS LTD group structure

Foot Forward Property Investments Ltd has no subsidiary companies.

Ultimate parent company

FOOT FORWARD PROPERTY INVESTMENTS LTD

09495572

FOOT FORWARD PROPERTY INVESTMENTS LTD Shareholders

izabela koblenc 50%
jeffrey dunnill 50%

foot forward property investments ltd directors

Foot Forward Property Investments Ltd currently has 2 directors. The longest serving directors include Mr Jeffrey Dunnill (Mar 2015) and Ms Izabela Koblenc (Jun 2016).

officercountryagestartendrole
Mr Jeffrey DunnillEngland61 years Mar 2015- Director
Ms Izabela KoblencEngland48 years Jun 2016- Director

P&L

March 2024

turnover

535.2k

+26%

operating profit

381.2k

0%

gross margin

60.3%

-10.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.6m

+0.05%

total assets

9.8m

-0.01%

cash

212.1k

+0.41%

net assets

Total assets minus all liabilities

foot forward property investments ltd company details

company number

09495572

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

March 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ENTERPRISE CHARTERED CERTIFIED ACCOUNTANTS

auditor

-

address

the long barn wakefield road, hampole, doncaster, south yorkshire, DN6 7EU

Bank

-

Legal Advisor

-

foot forward property investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 54 charges/mortgages relating to foot forward property investments ltd. Currently there are 23 open charges and 31 have been satisfied in the past.

foot forward property investments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOOT FORWARD PROPERTY INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

foot forward property investments ltd Companies House Filings - See Documents

datedescriptionview/download