copper court limited
copper court limited Company Information
Company Number
09496160
Next Accounts
Dec 2025
Shareholders
sarah-jane jackson-thomas
helen thomas
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
130 swansea road, pontlliw, swansea, SA4 9EJ
Website
-copper court limited Estimated Valuation
Pomanda estimates the enterprise value of COPPER COURT LIMITED at £435.7k based on a Turnover of £175k and 2.49x industry multiple (adjusted for size and gross margin).
copper court limited Estimated Valuation
Pomanda estimates the enterprise value of COPPER COURT LIMITED at £207.5k based on an EBITDA of £42.6k and a 4.87x industry multiple (adjusted for size and gross margin).
copper court limited Estimated Valuation
Pomanda estimates the enterprise value of COPPER COURT LIMITED at £463.4k based on Net Assets of £265.4k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Copper Court Limited Overview
Copper Court Limited is a live company located in swansea, SA4 9EJ with a Companies House number of 09496160. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2015, it's largest shareholder is sarah-jane jackson-thomas with a 20% stake. Copper Court Limited is a established, micro sized company, Pomanda has estimated its turnover at £175k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Copper Court Limited Health Check
Pomanda's financial health check has awarded Copper Court Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £175k, make it smaller than the average company (£924.2k)
- Copper Court Limited
£924.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (4.9%)
- Copper Court Limited
4.9% - Industry AVG
Production
with a gross margin of 34.7%, this company has a higher cost of product (75.4%)
- Copper Court Limited
75.4% - Industry AVG
Profitability
an operating margin of 24.4% make it as profitable than the average company (29.6%)
- Copper Court Limited
29.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Copper Court Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Copper Court Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £87.5k, this is less efficient (£177.3k)
- Copper Court Limited
£177.3k - Industry AVG
Debtor Days
it gets paid by customers after 95 days, this is later than average (30 days)
- Copper Court Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (38 days)
- Copper Court Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Copper Court Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Copper Court Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.2%, this is a similar level of debt than the average (64%)
60.2% - Copper Court Limited
64% - Industry AVG
COPPER COURT LIMITED financials
Copper Court Limited's latest turnover from March 2024 is estimated at £175 thousand and the company has net assets of £265.4 thousand. According to their latest financial statements, Copper Court Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 621,799 | 622,710 | 10,123 | 624,847 | 613,600 | 613,600 | 613,600 | 613,600 | |
| Intangible Assets | |||||||||
| Investments & Other | 613,600 | 613,600 | |||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 621,799 | 622,710 | 623,723 | 624,847 | 613,600 | 613,600 | 613,600 | 613,600 | 613,600 |
| Stock & work in progress | |||||||||
| Trade Debtors | 45,617 | 44,034 | 5,150 | 5,158 | 29,720 | 45,578 | 5,207 | 6,769 | 1,794 |
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | 28,960 | 17,781 | |||||||
| misc current assets | |||||||||
| total current assets | 45,617 | 44,034 | 34,110 | 5,158 | 29,720 | 45,578 | 5,207 | 6,769 | 19,575 |
| total assets | 667,416 | 666,744 | 657,833 | 630,005 | 643,320 | 659,178 | 618,807 | 620,369 | 633,175 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 16,991 | 28,044 | 37,514 | 32,716 | 12,501 | 20,656 | 6,560 | 11,177 | 10,878 |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 16,991 | 28,044 | 37,514 | 32,716 | 12,501 | 20,656 | 6,560 | 11,177 | 10,878 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | 9,134 | 10,626 | 10,626 | 22,526 | 20,323 | 13,007 | 14,746 | ||
| other liabilities | 375,910 | 394,660 | 423,410 | 411,418 | 470,168 | 518,918 | 525,168 | 526,418 | 572,130 |
| provisions | |||||||||
| total long term liabilities | 385,044 | 405,286 | 423,410 | 422,044 | 492,694 | 539,241 | 525,168 | 539,425 | 586,876 |
| total liabilities | 402,035 | 433,330 | 460,924 | 454,760 | 505,195 | 559,897 | 531,728 | 550,602 | 597,754 |
| net assets | 265,381 | 233,414 | 196,909 | 175,245 | 138,125 | 99,281 | 87,079 | 69,767 | 35,421 |
| total shareholders funds | 265,381 | 233,414 | 196,909 | 175,245 | 138,125 | 99,281 | 87,079 | 69,767 | 35,421 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | 1,583 | 38,884 | -8 | -24,562 | -15,858 | 40,371 | -1,562 | 4,975 | 1,794 |
| Creditors | -11,053 | -9,470 | 4,798 | 20,215 | -8,155 | 14,096 | -4,617 | 299 | 10,878 |
| Accruals and Deferred Income | -1,492 | 10,626 | -10,626 | -11,900 | 2,203 | 20,323 | -13,007 | -1,739 | 14,746 |
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | -613,600 | 613,600 | -613,600 | 613,600 | |||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | -18,750 | -28,750 | 11,992 | -58,750 | -48,750 | -6,250 | -1,250 | -45,712 | 572,130 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -28,960 | 28,960 | -17,781 | 17,781 | |||||
| overdraft | |||||||||
| change in cash | -28,960 | 28,960 | -17,781 | 17,781 |
copper court limited Credit Report and Business Information
Copper Court Limited Competitor Analysis
Perform a competitor analysis for copper court limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SA4 area or any other competitors across 12 key performance metrics.
copper court limited Ownership
COPPER COURT LIMITED group structure
Copper Court Limited has no subsidiary companies.
Ultimate parent company
COPPER COURT LIMITED
09496160
copper court limited directors
Copper Court Limited currently has 5 directors. The longest serving directors include Mr Keith Thomas (Mar 2015) and Mr Stephen Penny (Mar 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Keith Thomas | 67 years | Mar 2015 | - | Director | |
| Mr Stephen Penny | Wales | 69 years | Mar 2015 | - | Director |
| Mr Paul Newman | 62 years | Mar 2015 | - | Director | |
| Ms Sarah Jackson-Thomas | Wales | 62 years | Mar 2015 | - | Director |
| Mrs Susan Collins | Wales | 64 years | Apr 2017 | - | Director |
P&L
March 2024turnover
175k
+11%
operating profit
42.6k
0%
gross margin
34.7%
+3.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
265.4k
+0.14%
total assets
667.4k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
copper court limited company details
company number
09496160
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
MHA
auditor
-
address
130 swansea road, pontlliw, swansea, SA4 9EJ
Bank
-
Legal Advisor
-
copper court limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to copper court limited.
copper court limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COPPER COURT LIMITED. This can take several minutes, an email will notify you when this has completed.
copper court limited Companies House Filings - See Documents
| date | description | view/download |
|---|
