robert yates (medical) limited

robert yates (medical) limited Company Information

Share ROBERT YATES (MEDICAL) LIMITED
Live 
EstablishedSmallHealthy

Company Number

09497996

Industry

Specialist medical practice activities

 

Directors

Robert Yates

Annabel Yates

View All

Shareholders

jane cowap

robert yates

View All

Group Structure

View All

Contact

Registered Address

43 buckingham street, aylesbury, HP20 2NQ

Website

-

robert yates (medical) limited Estimated Valuation

£856.5k

Pomanda estimates the enterprise value of ROBERT YATES (MEDICAL) LIMITED at £856.5k based on a Turnover of £1.9m and 0.45x industry multiple (adjusted for size and gross margin).

robert yates (medical) limited Estimated Valuation

£683.4k

Pomanda estimates the enterprise value of ROBERT YATES (MEDICAL) LIMITED at £683.4k based on an EBITDA of £195.6k and a 3.49x industry multiple (adjusted for size and gross margin).

robert yates (medical) limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of ROBERT YATES (MEDICAL) LIMITED at £2.1m based on Net Assets of £919.3k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Robert Yates (medical) Limited Overview

Robert Yates (medical) Limited is a live company located in aylesbury, HP20 2NQ with a Companies House number of 09497996. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in March 2015, it's largest shareholder is jane cowap with a 45.8% stake. Robert Yates (medical) Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Robert Yates (medical) Limited Health Check

Pomanda's financial health check has awarded Robert Yates (Medical) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.9m, make it larger than the average company (£376.1k)

£1.9m - Robert Yates (medical) Limited

£376.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.1%)

13% - Robert Yates (medical) Limited

5.1% - Industry AVG

production

Production

with a gross margin of 32.1%, this company has a higher cost of product (55.4%)

32.1% - Robert Yates (medical) Limited

55.4% - Industry AVG

profitability

Profitability

an operating margin of 10.3% make it less profitable than the average company (14.7%)

10.3% - Robert Yates (medical) Limited

14.7% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (8)

5 - Robert Yates (medical) Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.7k, the company has an equivalent pay structure (£29.7k)

£29.7k - Robert Yates (medical) Limited

£29.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £378.7k, this is more efficient (£73.6k)

£378.7k - Robert Yates (medical) Limited

£73.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 185 days, this is later than average (35 days)

185 days - Robert Yates (medical) Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (40 days)

7 days - Robert Yates (medical) Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Robert Yates (medical) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Robert Yates (medical) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.1%, this is a lower level of debt than the average (30.8%)

7.1% - Robert Yates (medical) Limited

30.8% - Industry AVG

ROBERT YATES (MEDICAL) LIMITED financials

EXPORTms excel logo

Robert Yates (Medical) Limited's latest turnover from July 2023 is estimated at £1.9 million and the company has net assets of £919.3 thousand. According to their latest financial statements, Robert Yates (Medical) Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Aug 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover1,893,5831,269,9661,103,3081,303,0291,232,121898,3651,392,37987,68624,249
Other Income Or Grants000000000
Cost Of Sales1,285,884800,645739,296874,790769,853531,531767,62046,39412,869
Gross Profit607,698469,321364,012428,239462,268366,834624,75941,29211,380
Admin Expenses412,087360,427322,655277,728342,600269,085469,389-174,722-55,393
Operating Profit195,611108,89441,357150,511119,66897,749155,370216,01466,773
Interest Payable000000000
Interest Receivable000000347437179
Pre-Tax Profit195,611108,89441,357150,511119,66897,749155,717216,45166,953
Tax-48,903-20,690-7,858-28,597-22,737-18,572-29,586-43,290-13,390
Profit After Tax146,70888,20433,499121,91496,93179,177126,131173,16153,562
Dividends Paid000000000
Retained Profit146,70888,20433,499121,91496,93179,177126,131173,16153,562
Employee Costs148,562135,122108,00649,208109,444105,271272,89728,07229,622
Number Of Employees5542441111
EBITDA*195,611108,89441,357150,511119,66897,749155,370216,35866,773

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Aug 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets24,55740,62748,76511,5609,6692,9906891,0340
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets24,55740,62748,76511,5609,6692,9906891,0340
Stock & work in progress000000000
Trade Debtors964,761776,316661,270723,530606,387505,557434,29515,9670
Group Debtors000000000
Misc Debtors000000000
Cash0000000277,65771,764
misc current assets000000000
total current assets964,761776,316661,270723,530606,387505,557434,295293,62471,764
total assets989,318816,943710,035735,090616,056508,547434,984294,65871,764
Bank overdraft000000000
Bank loan000000000
Trade Creditors 24,95021,36224,47254,85987,09457,24444,32367,83518,102
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities24,95021,36224,47254,85987,09457,24444,32367,83518,102
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income45,08123,0021,18829,355019,27237,80700
other liabilities000000000
provisions000000000
total long term liabilities45,08123,0021,18829,355019,27237,80700
total liabilities70,03144,36425,66084,21487,09476,51682,13067,83518,102
net assets919,287772,579684,375650,876528,962432,031352,854226,82353,662
total shareholders funds919,287772,579684,375650,876528,962432,031352,854226,82353,662
Jul 2023Aug 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit195,611108,89441,357150,511119,66897,749155,370216,01466,773
Depreciation00000003440
Amortisation000000000
Tax-48,903-20,690-7,858-28,597-22,737-18,572-29,586-43,290-13,390
Stock000000000
Debtors188,445115,046-62,260117,143100,83071,262418,32815,9670
Creditors3,588-3,110-30,387-32,23529,85012,921-23,51249,73318,102
Accruals and Deferred Income22,07921,814-28,16729,355-19,272-18,53537,80700
Deferred Taxes & Provisions000000000
Cash flow from operations-16,070-8,13837,2051,8916,6792,301-278,249206,83471,485
Investing Activities
capital expenditure16,0708,138-37,205-1,891-6,679-2,301345-1,3780
Change in Investments000000000
cash flow from investments16,0708,138-37,205-1,891-6,679-2,301345-1,3780
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000000-1000100
interest000000347437179
cash flow from financing000000247437279
cash and cash equivalents
cash000000-277,657205,89371,764
overdraft000000000
change in cash000000-277,657205,89371,764

robert yates (medical) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for robert yates (medical) limited. Get real-time insights into robert yates (medical) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Robert Yates (medical) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for robert yates (medical) limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in HP20 area or any other competitors across 12 key performance metrics.

robert yates (medical) limited Ownership

ROBERT YATES (MEDICAL) LIMITED group structure

Robert Yates (Medical) Limited has no subsidiary companies.

Ultimate parent company

ROBERT YATES (MEDICAL) LIMITED

09497996

ROBERT YATES (MEDICAL) LIMITED Shareholders

jane cowap 45.83%
robert yates 45.83%
william yates 4.17%
annabel yates 4.17%

robert yates (medical) limited directors

Robert Yates (Medical) Limited currently has 4 directors. The longest serving directors include Dr Robert Yates (Mar 2015) and Miss Annabel Yates (Jul 2015).

officercountryagestartendrole
Dr Robert YatesEngland65 years Mar 2015- Director
Miss Annabel YatesEngland28 years Jul 2015- Director
Dr Jane CowapEngland62 years Jul 2015- Director
Mr William YatesEngland30 years Jul 2015- Director

P&L

July 2023

turnover

1.9m

+49%

operating profit

195.6k

0%

gross margin

32.1%

-13.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

919.3k

+0.19%

total assets

989.3k

+0.21%

cash

0

0%

net assets

Total assets minus all liabilities

robert yates (medical) limited company details

company number

09497996

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

43 buckingham street, aylesbury, HP20 2NQ

Bank

-

Legal Advisor

-

robert yates (medical) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to robert yates (medical) limited.

robert yates (medical) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROBERT YATES (MEDICAL) LIMITED. This can take several minutes, an email will notify you when this has completed.

robert yates (medical) limited Companies House Filings - See Documents

datedescriptionview/download