lemonhouse software limited

Live EstablishedSmallDeclining

lemonhouse software limited Company Information

Share LEMONHOUSE SOFTWARE LIMITED

Company Number

09500676

Shareholders

lesley ann jackson

david christopher jackson

View All

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

11 manor garth, eastfield, scarborough, YO11 3TU

Website

-

lemonhouse software limited Estimated Valuation

£388.5k

Pomanda estimates the enterprise value of LEMONHOUSE SOFTWARE LIMITED at £388.5k based on a Turnover of £536.3k and 0.72x industry multiple (adjusted for size and gross margin).

lemonhouse software limited Estimated Valuation

£558.2k

Pomanda estimates the enterprise value of LEMONHOUSE SOFTWARE LIMITED at £558.2k based on an EBITDA of £113.2k and a 4.93x industry multiple (adjusted for size and gross margin).

lemonhouse software limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of LEMONHOUSE SOFTWARE LIMITED at £3.6m based on Net Assets of £1.6m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lemonhouse Software Limited Overview

Lemonhouse Software Limited is a live company located in scarborough, YO11 3TU with a Companies House number of 09500676. It operates in the other information technology service activities sector, SIC Code 62090. Founded in March 2015, it's largest shareholder is lesley ann jackson with a 50.5% stake. Lemonhouse Software Limited is a established, small sized company, Pomanda has estimated its turnover at £536.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lemonhouse Software Limited Health Check

Pomanda's financial health check has awarded Lemonhouse Software Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £536.3k, make it smaller than the average company (£7.4m)

£536.3k - Lemonhouse Software Limited

£7.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (9.2%)

-4% - Lemonhouse Software Limited

9.2% - Industry AVG

production

Production

with a gross margin of 49.8%, this company has a comparable cost of product (49.8%)

49.8% - Lemonhouse Software Limited

49.8% - Industry AVG

profitability

Profitability

an operating margin of -16% make it less profitable than the average company (4%)

-16% - Lemonhouse Software Limited

4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (43)

3 - Lemonhouse Software Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.6k, the company has an equivalent pay structure (£72.6k)

£72.6k - Lemonhouse Software Limited

£72.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £178.8k, this is equally as efficient (£178.8k)

£178.8k - Lemonhouse Software Limited

£178.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lemonhouse Software Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lemonhouse Software Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lemonhouse Software Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 352 weeks, this is more cash available to meet short term requirements (13 weeks)

352 weeks - Lemonhouse Software Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17%, this is a lower level of debt than the average (63.5%)

17% - Lemonhouse Software Limited

63.5% - Industry AVG

LEMONHOUSE SOFTWARE LIMITED financials

EXPORTms excel logo

Lemonhouse Software Limited's latest turnover from April 2024 is estimated at £536.3 thousand and the company has net assets of £1.6 million. According to their latest financial statements, Lemonhouse Software Limited has 3 employees and maintains cash reserves of £557 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover536,292865,374784,000600,720614,841606,845437,587410,653280,477
Other Income Or Grants
Cost Of Sales269,067435,735383,930298,542303,854292,758206,257191,288131,517
Gross Profit267,224429,639400,070302,178310,987314,088231,330219,365148,960
Admin Expenses352,987382,057358,329373,942-28,226-425,691-317,866-173,997148,960
Operating Profit-85,76347,58241,741-71,764339,213739,779549,196393,362
Interest Payable
Interest Receivable35,90531,2283,9406187492,911836265
Pre-Tax Profit-49,85878,80945,680-71,146339,962742,690550,032393,626
Tax-19,702-8,679-64,593-141,111-104,506-78,725
Profit After Tax-49,85859,10737,001-71,146275,369601,579445,526314,901
Dividends Paid
Retained Profit-49,85859,10737,001-71,146275,369601,579445,526314,901
Employee Costs217,692350,559329,469250,498237,888240,327171,731165,454106,437
Number Of Employees355444332
EBITDA*113,182214,698223,214130,973513,973917,627694,277495,147

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets1,330,4801,155,1511,241,5531,367,031990,2871,007,805822,102576,745
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,330,4801,155,1511,241,5531,367,031990,2871,007,805822,102576,745
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors55,44850,71965,33521,47743,63313,34433,5877,763
Cash557,007810,819658,714391,827844,611653,301122,951211,537100
misc current assets
total current assets612,455861,538724,049413,304888,244666,645156,538219,300100
total assets1,942,9352,016,6891,965,6021,780,3351,878,5311,674,450978,640796,045100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts4213,1178702,8973,0251,488
other short term finances
hp & lease commitments
other current liabilities81,696159,517157,96441,720111,290194,268149,835454,588
total current liabilities82,117162,634158,83444,617114,315195,756149,835454,588
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions247,339191,618203,438169,389126,741116,58868,27826,456
total long term liabilities247,339191,618203,438169,389126,741116,58868,27826,456
total liabilities329,456354,252362,272214,006241,056312,344218,113481,044
net assets1,613,4791,662,4371,603,3301,566,3291,637,4751,362,106760,527315,001100
total shareholders funds1,613,4791,662,4371,603,3301,566,3291,637,4751,362,106760,527315,001100
Apr 2024Apr 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-85,76347,58241,741-71,764339,213739,779549,196393,362
Depreciation198,945167,116181,473202,737174,760177,848145,081101,785
Amortisation
Tax-19,702-8,679-64,593-141,111-104,506-78,725
Stock
Debtors4,729-14,61643,858-22,15630,289-20,24325,8247,763
Creditors
Accruals and Deferred Income-77,8211,553116,244-69,570-82,97844,433-304,753454,588
Deferred Taxes & Provisions55,721-11,82034,04942,64810,15348,31041,82226,456
Cash flow from operations86,353199,345320,970126,207346,266889,502301,016889,703
Investing Activities
capital expenditure-374,274-80,714-55,995-579,481-157,242-363,551-390,438-678,530
Change in Investments
cash flow from investments-374,274-80,714-55,995-579,481-157,242-363,551-390,438-678,530
Financing Activities
Bank loans
Group/Directors Accounts-2,6962,247-2,027-1281,5371,488
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue900100
interest35,90531,2283,9406187492,911836265
cash flow from financing34,10933,4751,9134902,2864,399836265100
cash and cash equivalents
cash-253,812152,105266,887-452,784191,310530,350-88,586211,437100
overdraft
change in cash-253,812152,105266,887-452,784191,310530,350-88,586211,437100

lemonhouse software limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lemonhouse software limited. Get real-time insights into lemonhouse software limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lemonhouse Software Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lemonhouse software limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in YO11 area or any other competitors across 12 key performance metrics.

lemonhouse software limited Ownership

LEMONHOUSE SOFTWARE LIMITED group structure

Lemonhouse Software Limited has no subsidiary companies.

Ultimate parent company

LEMONHOUSE SOFTWARE LIMITED

09500676

LEMONHOUSE SOFTWARE LIMITED Shareholders

lesley ann jackson 50.5%
david christopher jackson 48.5%
ian spencer anfield 1%

lemonhouse software limited directors

Lemonhouse Software Limited currently has 3 directors. The longest serving directors include Mrs Lesley Jackson (Mar 2015) and Mr David Jackson (Mar 2015).

officercountryagestartendrole
Mrs Lesley JacksonEngland71 years Mar 2015- Director
Mr David JacksonUnited Kingdom70 years Mar 2015- Director
Mr Ian AnfieldEngland51 years Dec 2023- Director

P&L

April 2024

turnover

536.3k

-38%

operating profit

-85.8k

0%

gross margin

49.9%

+0.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.6m

-0.03%

total assets

1.9m

-0.04%

cash

557k

-0.31%

net assets

Total assets minus all liabilities

lemonhouse software limited company details

company number

09500676

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

LLOYD DOWSON LIMITED

auditor

-

address

11 manor garth, eastfield, scarborough, YO11 3TU

Bank

BARCLAYS BANK PLC

Legal Advisor

-

lemonhouse software limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lemonhouse software limited.

lemonhouse software limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEMONHOUSE SOFTWARE LIMITED. This can take several minutes, an email will notify you when this has completed.

lemonhouse software limited Companies House Filings - See Documents

datedescriptionview/download