mjkorus contracting limited

1

mjkorus contracting limited Company Information

Share MJKORUS CONTRACTING LIMITED
Live 
YoungMicroLow

Company Number

09502022

Website

-

Registered Address

level 5a maple house, 149 tottenham court road, london, W1T 7NF

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Maya Korus9 Years

Shareholders

maya korus 100%

mjkorus contracting limited Estimated Valuation

£63.5k

Pomanda estimates the enterprise value of MJKORUS CONTRACTING LIMITED at £63.5k based on a Turnover of £106.7k and 0.6x industry multiple (adjusted for size and gross margin).

mjkorus contracting limited Estimated Valuation

£11.1k

Pomanda estimates the enterprise value of MJKORUS CONTRACTING LIMITED at £11.1k based on an EBITDA of £2.6k and a 4.22x industry multiple (adjusted for size and gross margin).

mjkorus contracting limited Estimated Valuation

£1.4k

Pomanda estimates the enterprise value of MJKORUS CONTRACTING LIMITED at £1.4k based on Net Assets of £491 and 2.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mjkorus Contracting Limited Overview

Mjkorus Contracting Limited is a live company located in london, W1T 7NF with a Companies House number of 09502022. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2015, it's largest shareholder is maya korus with a 100% stake. Mjkorus Contracting Limited is a young, micro sized company, Pomanda has estimated its turnover at £106.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mjkorus Contracting Limited Health Check

Pomanda's financial health check has awarded Mjkorus Contracting Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £106.7k, make it smaller than the average company (£299.4k)

£106.7k - Mjkorus Contracting Limited

£299.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.6%)

3% - Mjkorus Contracting Limited

5.6% - Industry AVG

production

Production

with a gross margin of 55%, this company has a comparable cost of product (55%)

55% - Mjkorus Contracting Limited

55% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (9.2%)

2.3% - Mjkorus Contracting Limited

9.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Mjkorus Contracting Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Mjkorus Contracting Limited

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.7k, this is equally as efficient (£106.7k)

£106.7k - Mjkorus Contracting Limited

£106.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mjkorus Contracting Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mjkorus Contracting Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mjkorus Contracting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)

0 weeks - Mjkorus Contracting Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (54.8%)

99.4% - Mjkorus Contracting Limited

54.8% - Industry AVG

MJKORUS CONTRACTING LIMITED financials

EXPORTms excel logo

Mjkorus Contracting Limited's latest turnover from March 2023 is estimated at £106.7 thousand and the company has net assets of £491. According to their latest financial statements, Mjkorus Contracting Limited has 1 employee and maintains cash reserves of £509 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover106,70183,22578,72797,25192,19791,31793,841100,280
Other Income Or Grants00000000
Cost Of Sales47,98237,34834,21841,09535,85633,96931,96335,582
Gross Profit58,71945,87844,50956,15656,34157,34861,87864,698
Admin Expenses56,27444,30176,36050,47660,09865,14825,81851,197
Operating Profit2,4451,577-31,8515,680-3,757-7,80036,06013,501
Interest Payable2,1781,63476300000
Interest Receivable135241642192837
Pre-Tax Profit402-33-32,6135,686-3,715-7,78136,08813,538
Tax-7600-1,08000-7,217-2,707
Profit After Tax326-33-32,6134,606-3,715-7,78128,87010,830
Dividends Paid00000000
Retained Profit326-33-32,6134,606-3,715-7,78128,87010,830
Employee Costs40,35839,39435,37936,34846,12442,96244,63149,194
Number Of Employees11111111
EBITDA*2,6361,577-30,7137,051-2,387-6,43037,43013,733

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets761001,1382,5093,8795,249928
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets761001,1382,5093,8795,249928
Stock & work in progress00000000
Trade Debtors021,45514,40018,90016,38016,32014,22013,440
Group Debtors00000000
Misc Debtors82,98149,99239,94643,15856,02356,02342,3480
Cash5095,85854388111,0601567,42614,702
misc current assets00000000
total current assets83,49077,30554,88962,93983,46372,49963,99428,142
total assets84,25177,30554,88964,07785,97276,37869,24329,070
Bank overdraft00000000
Bank loan00000000
Trade Creditors 026000000
Group/Directors Accounts06,553068582689901,707
other short term finances4,9034,751000000
hp & lease commitments00000000
other current liabilities64,68747,14029,69130,58156,94143,55929,54216,433
total current liabilities69,59058,47029,69131,26657,76744,45829,54218,140
loans14,17018,67025,00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities14,17018,67025,00000000
total liabilities83,76077,14054,69131,26657,76744,45829,54218,140
net assets49116519832,81128,20531,92039,70110,930
total shareholders funds49116519832,81128,20531,92039,70110,930
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit2,4451,577-31,8515,680-3,757-7,80036,06013,501
Depreciation19101,1381,3711,3701,3701,370232
Amortisation00000000
Tax-7600-1,08000-7,217-2,707
Stock00000000
Debtors11,53417,101-7,712-10,3456015,77543,12813,440
Creditors-2626000000
Accruals and Deferred Income17,54717,449-890-26,36013,38214,01713,10916,433
Deferred Taxes & Provisions00000000
Cash flow from operations8,5471,951-23,891-10,04410,935-8,18819414,019
Investing Activities
capital expenditure-95200000-5,691-1,160
Change in Investments00000000
cash flow from investments-95200000-5,691-1,160
Financing Activities
Bank loans00000000
Group/Directors Accounts-6,5536,553-685-141-73899-1,7071,707
Other Short Term Loans 1524,751000000
Long term loans-4,500-6,33025,00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000000-99100
interest-2,043-1,610-762642192837
cash flow from financing-12,9443,36423,553-135-31918-1,7781,844
cash and cash equivalents
cash-5,3495,315-338-10,17910,904-7,270-7,27614,702
overdraft00000000
change in cash-5,3495,315-338-10,17910,904-7,270-7,27614,702

mjkorus contracting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mjkorus contracting limited. Get real-time insights into mjkorus contracting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mjkorus Contracting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mjkorus contracting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.

mjkorus contracting limited Ownership

MJKORUS CONTRACTING LIMITED group structure

Mjkorus Contracting Limited has no subsidiary companies.

Ultimate parent company

MJKORUS CONTRACTING LIMITED

09502022

MJKORUS CONTRACTING LIMITED Shareholders

maya korus 100%

mjkorus contracting limited directors

Mjkorus Contracting Limited currently has 1 director, Miss Maya Korus serving since Mar 2015.

officercountryagestartendrole
Miss Maya KorusUnited Kingdom44 years Mar 2015- Director

P&L

March 2023

turnover

106.7k

+28%

operating profit

2.4k

0%

gross margin

55.1%

-0.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

491

+1.98%

total assets

84.3k

+0.09%

cash

509

-0.91%

net assets

Total assets minus all liabilities

mjkorus contracting limited company details

company number

09502022

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2015

age

9

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

level 5a maple house, 149 tottenham court road, london, W1T 7NF

accountant

-

auditor

-

mjkorus contracting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mjkorus contracting limited.

charges

mjkorus contracting limited Companies House Filings - See Documents

datedescriptionview/download