derek sach associates limited

3.5

derek sach associates limited Company Information

Share DEREK SACH ASSOCIATES LIMITED
Live (In Liquidation)
YoungMicroRapid

Company Number

09502915

Website

-

Registered Address

11th floor one temple row, birmingham, B2 5LG

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Derek Sach9 Years

Shareholders

alison heather sach 25%

hugh derek edward sach 25%

View All

derek sach associates limited Estimated Valuation

£167.1k

Pomanda estimates the enterprise value of DEREK SACH ASSOCIATES LIMITED at £167.1k based on a Turnover of £264k and 0.63x industry multiple (adjusted for size and gross margin).

derek sach associates limited Estimated Valuation

£77.4k

Pomanda estimates the enterprise value of DEREK SACH ASSOCIATES LIMITED at £77.4k based on an EBITDA of £17.1k and a 4.52x industry multiple (adjusted for size and gross margin).

derek sach associates limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of DEREK SACH ASSOCIATES LIMITED at £2.3m based on Net Assets of £847.4k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Derek Sach Associates Limited Overview

Derek Sach Associates Limited is a live company located in birmingham, B2 5LG with a Companies House number of 09502915. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2015, it's largest shareholder is alison heather sach with a 25% stake. Derek Sach Associates Limited is a young, micro sized company, Pomanda has estimated its turnover at £264k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Derek Sach Associates Limited Health Check

Pomanda's financial health check has awarded Derek Sach Associates Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £264k, make it in line with the average company (£299.4k)

£264k - Derek Sach Associates Limited

£299.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (5.6%)

33% - Derek Sach Associates Limited

5.6% - Industry AVG

production

Production

with a gross margin of 55%, this company has a comparable cost of product (55%)

55% - Derek Sach Associates Limited

55% - Industry AVG

profitability

Profitability

an operating margin of 6.5% make it less profitable than the average company (9.3%)

6.5% - Derek Sach Associates Limited

9.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Derek Sach Associates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - Derek Sach Associates Limited

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88k, this is less efficient (£106.4k)

£88k - Derek Sach Associates Limited

£106.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (74 days)

100 days - Derek Sach Associates Limited

74 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (28 days)

1 days - Derek Sach Associates Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Derek Sach Associates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2118 weeks, this is more cash available to meet short term requirements (27 weeks)

2118 weeks - Derek Sach Associates Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (55%)

2.3% - Derek Sach Associates Limited

55% - Industry AVG

DEREK SACH ASSOCIATES LIMITED financials

EXPORTms excel logo

Derek Sach Associates Limited's latest turnover from March 2023 is estimated at £264 thousand and the company has net assets of £847.4 thousand. According to their latest financial statements, we estimate that Derek Sach Associates Limited has 3 employees and maintains cash reserves of £793.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover263,9731,92586,989112,2954,81700616,414
Other Income Or Grants00000000
Cost Of Sales118,85286437,89047,4641,87300218,197
Gross Profit145,1211,06149,09964,8312,94400398,217
Admin Expenses127,994-36,765-184,372-139,693-117,897-67,364-62,350139,094
Operating Profit17,12737,826233,471204,524120,84167,36462,350259,123
Interest Payable00000000
Interest Receivable34,2036,1007115312,9961,675668527
Pre-Tax Profit51,33043,926234,181205,056123,83769,04063,018259,650
Tax-9,753-8,346-44,494-38,961-23,529-13,118-12,603-51,930
Profit After Tax41,57735,580189,687166,095100,30855,92250,414207,720
Dividends Paid00000000
Retained Profit41,57735,580189,687166,095100,30855,92250,414207,720
Employee Costs120,82339,39435,71372,69746,23200245,858
Number Of Employees31121005
EBITDA*17,12737,826233,471204,524120,84167,36462,350259,123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress00000000
Trade Debtors73,000018,00030,00000094,881
Group Debtors00000000
Misc Debtors100163100100366100100100
Cash793,784815,756810,984610,741452,224346,654323,430210,943
misc current assets00000000
total current assets866,884815,919829,084640,841452,590346,754323,530305,924
total assets866,884815,919829,084640,841452,590346,754323,530305,924
Bank overdraft00000000
Bank loan00000000
Trade Creditors 41437802,4001,020000
Group/Directors Accounts0060012,25212,11142,77814,845
other short term finances00000000
hp & lease commitments00000000
other current liabilities19,0679,71558,77857,88224,85420,48722,51883,259
total current liabilities19,48110,09358,83860,28238,12632,59865,29698,104
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities19,48110,09358,83860,28238,12632,59865,29698,104
net assets847,403805,826770,246580,559414,464314,156258,234207,820
total shareholders funds847,403805,826770,246580,559414,464314,156258,234207,820
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit17,12737,826233,471204,524120,84167,36462,350259,123
Depreciation00000000
Amortisation00000000
Tax-9,753-8,346-44,494-38,961-23,529-13,118-12,603-51,930
Stock00000000
Debtors72,937-17,937-12,00029,7342660-94,88194,981
Creditors36378-2,4001,3801,020000
Accruals and Deferred Income9,352-49,06389633,0284,367-2,031-60,74183,259
Deferred Taxes & Provisions00000000
Cash flow from operations-56,175-1,268199,473170,237102,43352,21583,887195,471
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts0-6060-12,252141-30,66727,93314,845
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest34,2036,1007115312,9961,675668527
cash flow from financing34,2036,040771-11,7213,137-28,99228,60115,472
cash and cash equivalents
cash-21,9724,772200,243158,517105,57023,224112,487210,943
overdraft00000000
change in cash-21,9724,772200,243158,517105,57023,224112,487210,943

derek sach associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for derek sach associates limited. Get real-time insights into derek sach associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Derek Sach Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for derek sach associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B 2 area or any other competitors across 12 key performance metrics.

derek sach associates limited Ownership

DEREK SACH ASSOCIATES LIMITED group structure

Derek Sach Associates Limited has no subsidiary companies.

Ultimate parent company

DEREK SACH ASSOCIATES LIMITED

09502915

DEREK SACH ASSOCIATES LIMITED Shareholders

alison heather sach 25%
hugh derek edward sach 25%
derek stephen sach 25%
josephine bridget sach 25%

derek sach associates limited directors

Derek Sach Associates Limited currently has 1 director, Mr Derek Sach serving since Mar 2015.

officercountryagestartendrole
Mr Derek Sach76 years Mar 2015- Director

P&L

March 2023

turnover

264k

+13612%

operating profit

17.1k

0%

gross margin

55%

-0.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

847.4k

+0.05%

total assets

866.9k

+0.06%

cash

793.8k

-0.03%

net assets

Total assets minus all liabilities

derek sach associates limited company details

company number

09502915

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

11th floor one temple row, birmingham, B2 5LG

Bank

-

Legal Advisor

-

derek sach associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to derek sach associates limited.

charges

derek sach associates limited Companies House Filings - See Documents

datedescriptionview/download