alliance investments (real estate) limited

Live EstablishedMicroLow

alliance investments (real estate) limited Company Information

Share ALLIANCE INVESTMENTS (REAL ESTATE) LIMITED

Company Number

09503050

Shareholders

thomas russell

pag ventures limited

View All

Group Structure

View All

Industry

Real estate agencies

 

Registered Address

unit 14, alliance house,, westpoint enterprise park, clare, manchester,, M17 1QS

alliance investments (real estate) limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of ALLIANCE INVESTMENTS (REAL ESTATE) LIMITED at £1m based on a Turnover of £496.9k and 2.06x industry multiple (adjusted for size and gross margin).

alliance investments (real estate) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALLIANCE INVESTMENTS (REAL ESTATE) LIMITED at £0 based on an EBITDA of £-9.9k and a 7.12x industry multiple (adjusted for size and gross margin).

alliance investments (real estate) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALLIANCE INVESTMENTS (REAL ESTATE) LIMITED at £0 based on Net Assets of £-46.9k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alliance Investments (real Estate) Limited Overview

Alliance Investments (real Estate) Limited is a live company located in manchester,, M17 1QS with a Companies House number of 09503050. It operates in the real estate agencies sector, SIC Code 68310. Founded in March 2015, it's largest shareholder is thomas russell with a 27% stake. Alliance Investments (real Estate) Limited is a established, micro sized company, Pomanda has estimated its turnover at £496.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alliance Investments (real Estate) Limited Health Check

Pomanda's financial health check has awarded Alliance Investments (Real Estate) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £496.9k, make it in line with the average company (£587.8k)

£496.9k - Alliance Investments (real Estate) Limited

£587.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (4%)

3% - Alliance Investments (real Estate) Limited

4% - Industry AVG

production

Production

with a gross margin of 86.8%, this company has a comparable cost of product (86.8%)

86.8% - Alliance Investments (real Estate) Limited

86.8% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (8%)

-2% - Alliance Investments (real Estate) Limited

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Alliance Investments (real Estate) Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)

£38.1k - Alliance Investments (real Estate) Limited

£38.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £248.5k, this is more efficient (£84.7k)

£248.5k - Alliance Investments (real Estate) Limited

£84.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (39 days)

67 days - Alliance Investments (real Estate) Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1204 days, this is slower than average (37 days)

1204 days - Alliance Investments (real Estate) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alliance Investments (real Estate) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (45 weeks)

21 weeks - Alliance Investments (real Estate) Limited

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 110.1%, this is a higher level of debt than the average (50.1%)

110.1% - Alliance Investments (real Estate) Limited

50.1% - Industry AVG

ALLIANCE INVESTMENTS (REAL ESTATE) LIMITED financials

EXPORTms excel logo

Alliance Investments (Real Estate) Limited's latest turnover from June 2023 is estimated at £496.9 thousand and the company has net assets of -£46.9 thousand. According to their latest financial statements, Alliance Investments (Real Estate) Limited has 2 employees and maintains cash reserves of £211.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover496,939591,263200,817448,74531,477741,850
Other Income Or Grants
Cost Of Sales65,40160,26117,17250,7784,46283,267
Gross Profit431,538531,002183,646397,96627,015658,582
Admin Expenses441,441549,850183,168415,08136,292637,31125,283
Operating Profit-9,903-18,848478-17,115-9,27721,271-25,283
Interest Payable
Interest Receivable13,0292,656161103533267
Pre-Tax Profit3,125-16,192640-17,012-9,27721,805-25,016
Tax-781-122-4,143
Profit After Tax2,344-16,192518-17,012-9,27717,662-25,016
Dividends Paid
Retained Profit2,344-16,192518-17,012-9,27717,662-25,016
Employee Costs76,120121,615112,816114,30039,247
Number Of Employees2333111
EBITDA*-9,903-18,848478-17,115-9,27721,271-25,283

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets
Intangible Assets
Investments & Other100100
Debtors (Due After 1 year)
Total Fixed Assets100100
Stock & work in progress
Trade Debtors92,385100,00573,0093,33686,820
Group Debtors157,99365,99747,645
Misc Debtors2,39810012,59534,268100100
Cash211,428309,725115,289206,880213,383
misc current assets
total current assets464,204475,827175,529314,1573,33686,820213,483100
total assets464,204475,827175,529314,1573,43686,920213,483100
Bank overdraft
Bank loan
Trade Creditors 215,760200,93673,76260,57020,06794,174
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities295,317324,108134,792287,130238,399
total current liabilities511,077525,044208,554347,70020,06794,174238,399
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities511,077525,044208,554347,70020,06794,174238,399
net assets-46,873-49,217-33,025-33,543-16,631-7,254-24,916100
total shareholders funds-46,873-49,217-33,025-33,543-16,631-7,254-24,916100
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit-9,903-18,848478-17,115-9,27721,271-25,283
Depreciation
Amortisation
Tax-781-122-4,143
Stock
Debtors86,674105,862-47,037103,941-83,48486,720100
Creditors14,824127,17413,19240,503-74,10794,174
Accruals and Deferred Income-28,791189,316-152,338287,130-238,399238,399
Deferred Taxes & Provisions
Cash flow from operations-111,325191,780-91,753206,577100-213,817213,116-100
Investing Activities
capital expenditure
Change in Investments-100100
cash flow from investments100-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100100
interest13,0292,656161103533267
cash flow from financing13,0292,656161203-100533267100
cash and cash equivalents
cash-98,297194,436-91,591206,880-213,383213,383
overdraft
change in cash-98,297194,436-91,591206,880-213,383213,383

alliance investments (real estate) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alliance investments (real estate) limited. Get real-time insights into alliance investments (real estate) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alliance Investments (real Estate) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alliance investments (real estate) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M17 area or any other competitors across 12 key performance metrics.

alliance investments (real estate) limited Ownership

ALLIANCE INVESTMENTS (REAL ESTATE) LIMITED group structure

Alliance Investments (Real Estate) Limited has 3 subsidiary companies.

Ultimate parent company

ALLIANCE INVESTMENTS (REAL ESTATE) LIMITED

09503050

3 subsidiaries

ALLIANCE INVESTMENTS (REAL ESTATE) LIMITED Shareholders

thomas russell 27%
pag ventures limited 27%
ronald garrett 15%
avais hussain 10%
mallam grant 9%
beth rhian holland 6%
alex thomas 2%
siqi xu 2%
ara armenovich agamian 2%

alliance investments (real estate) limited directors

Alliance Investments (Real Estate) Limited currently has 2 directors. The longest serving directors include Mr Thomas Russell (Mar 2015) and Mr David Russell (Mar 2015).

officercountryagestartendrole
Mr Thomas RussellEngland38 years Mar 2015- Director
Mr David RussellUnited Kingdom68 years Mar 2015- Director

P&L

June 2023

turnover

496.9k

-16%

operating profit

-9.9k

0%

gross margin

86.9%

-3.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-46.9k

-0.05%

total assets

464.2k

-0.02%

cash

211.4k

-0.32%

net assets

Total assets minus all liabilities

alliance investments (real estate) limited company details

company number

09503050

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

QUARTER

auditor

-

address

unit 14, alliance house,, westpoint enterprise park, clare, manchester,, M17 1QS

Bank

-

Legal Advisor

-

alliance investments (real estate) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to alliance investments (real estate) limited.

alliance investments (real estate) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALLIANCE INVESTMENTS (REAL ESTATE) LIMITED. This can take several minutes, an email will notify you when this has completed.

alliance investments (real estate) limited Companies House Filings - See Documents

datedescriptionview/download