w&l developments limited

Dissolved 

w&l developments limited Company Information

Share W&L DEVELOPMENTS LIMITED

Company Number

09503245

Shareholders

christine widdowson

ian james lever

View All

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

lynwood 36 highland road, colehill, wimborne, dorset, BH21 2QN

Website

-

w&l developments limited Estimated Valuation

£240k

Pomanda estimates the enterprise value of W&L DEVELOPMENTS LIMITED at £240k based on a Turnover of £643.9k and 0.37x industry multiple (adjusted for size and gross margin).

w&l developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of W&L DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-5.1k and a 3.35x industry multiple (adjusted for size and gross margin).

w&l developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of W&L DEVELOPMENTS LIMITED at £0 based on Net Assets of £-15.8k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

W&l Developments Limited Overview

W&l Developments Limited is a dissolved company that was located in wimborne, BH21 2QN with a Companies House number of 09503245. It operated in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2015, it's largest shareholder was christine widdowson with a 37.5% stake. The last turnover for W&l Developments Limited was estimated at £643.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

W&l Developments Limited Health Check

Pomanda's financial health check has awarded W&L Developments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £643.9k, make it in line with the average company (£608.3k)

£643.9k - W&l Developments Limited

£608.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (9.1%)

5% - W&l Developments Limited

9.1% - Industry AVG

production

Production

with a gross margin of 21.3%, this company has a comparable cost of product (21.3%)

21.3% - W&l Developments Limited

21.3% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (8.5%)

-0.8% - W&l Developments Limited

8.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - W&l Developments Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - W&l Developments Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £214.6k, this is less efficient (£269.7k)

£214.6k - W&l Developments Limited

£269.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - W&l Developments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - W&l Developments Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 428 days, this is more than average (264 days)

428 days - W&l Developments Limited

264 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

0 weeks - W&l Developments Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.7%, this is a higher level of debt than the average (75.3%)

102.7% - W&l Developments Limited

75.3% - Industry AVG

W&L DEVELOPMENTS LIMITED financials

EXPORTms excel logo

W&L Developments Limited's latest turnover from March 2019 is estimated at £643.9 thousand and the company has net assets of -£15.8 thousand. According to their latest financial statements, we estimate that W&L Developments Limited has 3 employees and maintains cash reserves of £2.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019Mar 2018Mar 2017Mar 2016
Turnover643,859762,683749,473555,585
Other Income Or Grants
Cost Of Sales506,577596,696580,474432,498
Gross Profit137,282165,987168,999123,087
Admin Expenses142,414170,775172,128125,939
Operating Profit-5,132-4,788-3,129-2,852
Interest Payable
Interest Receivable10121418
Pre-Tax Profit-5,122-4,776-3,115-2,834
Tax
Profit After Tax-5,122-4,776-3,115-2,834
Dividends Paid
Retained Profit-5,122-4,776-3,115-2,834
Employee Costs125,160157,570112,11679,744
Number Of Employees3432
EBITDA*-5,132-4,788-3,129-2,852

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress594,057573,788481,137353,455
Trade Debtors
Group Debtors
Misc Debtors1,3737,0742,808449
Cash2,1516364,0517,092
misc current assets
total current assets597,581581,498487,996360,996
total assets597,581581,498487,996360,996
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities612,777591,909493,921363,806
total current liabilities612,777591,909493,921363,806
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions627290
total long term liabilities627290
total liabilities613,404592,199493,921363,806
net assets-15,823-10,701-5,925-2,810
total shareholders funds-15,823-10,701-5,925-2,810
Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-5,132-4,788-3,129-2,852
Depreciation
Amortisation
Tax
Stock20,26992,651127,682353,455
Debtors-5,7014,2662,359449
Creditors
Accruals and Deferred Income20,86897,988130,115363,806
Deferred Taxes & Provisions337290
Cash flow from operations1,505-3,427-3,0557,050
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue24
interest10121418
cash flow from financing10121442
cash and cash equivalents
cash1,515-3,415-3,0417,092
overdraft
change in cash1,515-3,415-3,0417,092

w&l developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for w&l developments limited. Get real-time insights into w&l developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

W&l Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for w&l developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in BH21 area or any other competitors across 12 key performance metrics.

w&l developments limited Ownership

W&L DEVELOPMENTS LIMITED group structure

W&L Developments Limited has no subsidiary companies.

Ultimate parent company

W&L DEVELOPMENTS LIMITED

09503245

W&L DEVELOPMENTS LIMITED Shareholders

christine widdowson 37.5%
ian james lever 25%
sarah jane lever 25%
dominic tony delumeau widdowson 12.5%

w&l developments limited directors

W&L Developments Limited currently has 4 directors. The longest serving directors include Mr Dominic Widdowson (Mar 2015) and Mrs Christine Widdowson (Mar 2015).

officercountryagestartendrole
Mr Dominic Widdowson72 years Mar 2015- Director
Mrs Christine WiddowsonEngland74 years Mar 2015- Director
Mr Ian Lever71 years Mar 2015- Director
Mrs Sarah LeverGreat Britain67 years Mar 2015- Director

P&L

March 2019

turnover

643.9k

-16%

operating profit

-5.1k

0%

gross margin

21.4%

-2.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

-15.8k

+0.48%

total assets

597.6k

+0.03%

cash

2.2k

+2.38%

net assets

Total assets minus all liabilities

w&l developments limited company details

company number

09503245

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2019

previous names

N/A

accountant

HILLOSBORNE

auditor

-

address

lynwood 36 highland road, colehill, wimborne, dorset, BH21 2QN

Bank

-

Legal Advisor

-

w&l developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to w&l developments limited.

w&l developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for W&L DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

w&l developments limited Companies House Filings - See Documents

datedescriptionview/download