cucumber construction limited

Live EstablishedMicroDeclining

cucumber construction limited Company Information

Share CUCUMBER CONSTRUCTION LIMITED

Company Number

09505292

Shareholders

cucumber group limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

number 5 the business quarter, eco park road, ludlow, shropshire, SY8 1FD

Website

-

cucumber construction limited Estimated Valuation

£97.8k

Pomanda estimates the enterprise value of CUCUMBER CONSTRUCTION LIMITED at £97.8k based on a Turnover of £305.4k and 0.32x industry multiple (adjusted for size and gross margin).

cucumber construction limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CUCUMBER CONSTRUCTION LIMITED at £0 based on an EBITDA of £-11.7k and a 2.53x industry multiple (adjusted for size and gross margin).

cucumber construction limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CUCUMBER CONSTRUCTION LIMITED at £0 based on Net Assets of £-160.1k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cucumber Construction Limited Overview

Cucumber Construction Limited is a live company located in ludlow, SY8 1FD with a Companies House number of 09505292. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2015, it's largest shareholder is cucumber group limited with a 100% stake. Cucumber Construction Limited is a established, micro sized company, Pomanda has estimated its turnover at £305.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cucumber Construction Limited Health Check

Pomanda's financial health check has awarded Cucumber Construction Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £305.4k, make it smaller than the average company (£2.3m)

£305.4k - Cucumber Construction Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (6%)

-32% - Cucumber Construction Limited

6% - Industry AVG

production

Production

with a gross margin of 9.1%, this company has a higher cost of product (26.3%)

9.1% - Cucumber Construction Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of -3.8% make it less profitable than the average company (7.5%)

-3.8% - Cucumber Construction Limited

7.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Cucumber Construction Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Cucumber Construction Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.7k, this is less efficient (£277.7k)

£152.7k - Cucumber Construction Limited

£277.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (27 days)

3 days - Cucumber Construction Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 234 days, this is slower than average (31 days)

234 days - Cucumber Construction Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cucumber Construction Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cucumber Construction Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 746.2%, this is a higher level of debt than the average (73.8%)

746.2% - Cucumber Construction Limited

73.8% - Industry AVG

CUCUMBER CONSTRUCTION LIMITED financials

EXPORTms excel logo

Cucumber Construction Limited's latest turnover from March 2024 is estimated at £305.4 thousand and the company has net assets of -£160.1 thousand. According to their latest financial statements, Cucumber Construction Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover305,3561,164,2641,066,887972,748958,273104,920144,730137,043237,104
Other Income Or Grants
Cost Of Sales277,6081,055,306973,630886,080860,38493,839128,945121,042210,856
Gross Profit27,748108,95893,25786,66897,88911,08115,78516,00126,247
Admin Expenses39,439156,733117,62875,710101,7255,64332,68725,56955,745
Operating Profit-11,691-47,775-24,37110,958-3,8365,438-16,902-9,568-29,498
Interest Payable14,71016,278
Interest Receivable2117761316
Pre-Tax Profit-11,691-47,775-24,37110,958-18,544-10,723-16,826-9,555-29,482
Tax-2,082
Profit After Tax-11,691-47,775-24,3718,876-18,544-10,723-16,826-9,555-29,482
Dividends Paid
Retained Profit-11,691-47,775-24,3718,876-18,544-10,723-16,826-9,555-29,482
Employee Costs96,524183,787133,36486,63886,84385,12584,33582,66180,339
Number Of Employees243222222
EBITDA*-11,691-47,775-24,37110,958-3,83611,532-10,808-3,474-23,404

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets21,641273,593277,505268,715274,223280,317286,411292,505298,599
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets21,641273,593277,505268,715274,223280,317286,411292,505298,599
Stock & work in progress116,894115,553101,304
Trade Debtors3,133139,588145,446137,523118,54112,000
Group Debtors
Misc Debtors15921,135
Cash4,47026,7253,7306,339
misc current assets1,679
total current assets3,133139,588145,446137,523118,541136,252142,437126,1696,339
total assets24,774413,181422,951406,238392,764416,569428,848418,674304,938
Bank overdraft
Bank loan
Trade Creditors 178,198549,914506,909482,492477,894
Group/Directors Accounts
other short term finances482,305
hp & lease commitments
other current liabilities484,611457,611334,320
total current liabilities178,198549,914506,909482,492477,894483,055484,611457,611334,320
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities6,66711,66716,667
provisions
total long term liabilities6,66711,66716,667
total liabilities184,865561,581523,576482,492477,894483,055484,611457,611334,320
net assets-160,091-148,400-100,625-76,254-85,130-66,486-55,763-38,937-29,382
total shareholders funds-160,091-148,400-100,625-76,254-85,130-66,486-55,763-38,937-29,382
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-11,691-47,775-24,37110,958-3,8365,438-16,902-9,568-29,498
Depreciation6,0946,0946,0946,094
Amortisation
Tax-2,082
Stock-116,8941,34114,249101,304
Debtors-136,455-5,8587,92318,982106,54111,841-20,97621,135
Creditors-371,71643,00524,4174,598477,894
Accruals and Deferred Income-484,61127,000123,291334,320
Deferred Taxes & Provisions
Cash flow from operations-246,9521,088-7,877-5,508484,411-486,26122,919-2,622310,916
Investing Activities
capital expenditure251,9523,912-8,7905,5086,094-304,693
Change in Investments
cash flow from investments251,9523,912-8,7905,5086,094-304,693
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -482,305482,305
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,000-5,00016,667
share issue-100100
interest-14,708-16,161761316
cash flow from financing-5,000-5,00016,667-497,113466,1447613116
cash and cash equivalents
cash-4,470-22,25522,995-2,6096,339
overdraft
change in cash-4,470-22,25522,995-2,6096,339

cucumber construction limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cucumber construction limited. Get real-time insights into cucumber construction limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cucumber Construction Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cucumber construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SY8 area or any other competitors across 12 key performance metrics.

cucumber construction limited Ownership

CUCUMBER CONSTRUCTION LIMITED group structure

Cucumber Construction Limited has no subsidiary companies.

Ultimate parent company

CUCUMBER CONSTRUCTION LIMITED

09505292

CUCUMBER CONSTRUCTION LIMITED Shareholders

cucumber group limited 100%

cucumber construction limited directors

Cucumber Construction Limited currently has 2 directors. The longest serving directors include Mrs Lynsey Jackson (Mar 2015) and Mr Benjamin Jackson (Mar 2015).

officercountryagestartendrole
Mrs Lynsey JacksonUnited Kingdom48 years Mar 2015- Director
Mr Benjamin JacksonUnited Kingdom49 years Mar 2015- Director

P&L

March 2024

turnover

305.4k

-74%

operating profit

-11.7k

0%

gross margin

9.1%

-2.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-160.1k

+0.08%

total assets

24.8k

-0.94%

cash

0

0%

net assets

Total assets minus all liabilities

cucumber construction limited company details

company number

09505292

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

D.R.E & CO LIMITED

auditor

-

address

number 5 the business quarter, eco park road, ludlow, shropshire, SY8 1FD

Bank

-

Legal Advisor

-

cucumber construction limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cucumber construction limited.

cucumber construction limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CUCUMBER CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.

cucumber construction limited Companies House Filings - See Documents

datedescriptionview/download