n a j johnson ltd

Live EstablishedMicroDeclining

n a j johnson ltd Company Information

Share N A J JOHNSON LTD

Company Number

09505995

Shareholders

nicholas johnson

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

4 rose terrace mitchell, newquay, TR8 5AU

Website

-

n a j johnson ltd Estimated Valuation

£23

Pomanda estimates the enterprise value of N A J JOHNSON LTD at £23 based on a Turnover of £33 and 0.7x industry multiple (adjusted for size and gross margin).

n a j johnson ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of N A J JOHNSON LTD at £0 based on an EBITDA of £0 and a 4.51x industry multiple (adjusted for size and gross margin).

n a j johnson ltd Estimated Valuation

£45

Pomanda estimates the enterprise value of N A J JOHNSON LTD at £45 based on Net Assets of £15 and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

N A J Johnson Ltd Overview

N A J Johnson Ltd is a live company located in newquay, TR8 5AU with a Companies House number of 09505995. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2015, it's largest shareholder is nicholas johnson with a 100% stake. N A J Johnson Ltd is a established, micro sized company, Pomanda has estimated its turnover at £33.7 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

N A J Johnson Ltd Health Check

Pomanda's financial health check has awarded N A J Johnson Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £33.7, make it smaller than the average company (£182.1k)

£33.7 - N A J Johnson Ltd

£182.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -68%, show it is growing at a slower rate (8.4%)

-68% - N A J Johnson Ltd

8.4% - Industry AVG

production

Production

with a gross margin of 50.1%, this company has a higher cost of product (93.4%)

50.1% - N A J Johnson Ltd

93.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - N A J Johnson Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - N A J Johnson Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35k, the company has an equivalent pay structure (£35k)

£35k - N A J Johnson Ltd

£35k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.7, this is less efficient (£76.4k)

£33.7 - N A J Johnson Ltd

£76.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 162 days, this is later than average (78 days)

162 days - N A J Johnson Ltd

78 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - N A J Johnson Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - N A J Johnson Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - N A J Johnson Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - N A J Johnson Ltd

- - Industry AVG

N A J JOHNSON LTD financials

EXPORTms excel logo

N A J Johnson Ltd's latest turnover from March 2024 is estimated at £34 and the company has net assets of £15. According to their latest financial statements, we estimate that N A J Johnson Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover34341,0719929931,2542,7405,64616,932
Other Income Or Grants
Cost Of Sales17175194544405241,0982,1527,809
Gross Profit17175525385547311,6423,4949,123
Admin Expenses17175616591,2091,1892,5223,7866,085
Operating Profit-9-121-655-458-880-2923,038
Interest Payable
Interest Receivable
Pre-Tax Profit-9-121-655-458-880-2923,038
Tax-607
Profit After Tax-9-121-655-458-880-2922,430
Dividends Paid
Retained Profit-9-121-655-458-880-2922,430
Employee Costs34,99833,26330,63026,48828,00133,23528,07228,81927,114
Number Of Employees111111111
EBITDA*-9-121-655-458-880-2923,038

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors15155475024615831,1972,1095,473
Group Debtors
Misc Debtors5467430
Cash
misc current assets410408
total current assets15155475565281,0131,6072,5175,473
total assets15155475565281,0131,6072,5175,473
Bank overdraft
Bank loan
Trade Creditors 5325323832133493793,043
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5325323832133493793,043
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5325323832133493793,043
net assets151515241458001,2582,1382,430
total shareholders funds151515241458001,2582,1382,430
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-9-121-655-458-880-2923,038
Depreciation
Amortisation
Tax-607
Stock
Debtors-532-928-485-184-912-3,3645,473
Creditors-532149170-136-30-2,6643,043
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-41024081
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

n a j johnson ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for n a j johnson ltd. Get real-time insights into n a j johnson ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

N A J Johnson Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for n a j johnson ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TR8 area or any other competitors across 12 key performance metrics.

n a j johnson ltd Ownership

N A J JOHNSON LTD group structure

N A J Johnson Ltd has no subsidiary companies.

Ultimate parent company

N A J JOHNSON LTD

09505995

N A J JOHNSON LTD Shareholders

nicholas johnson 100%

n a j johnson ltd directors

N A J Johnson Ltd currently has 1 director, Mr Nicholas Johnson serving since Mar 2015.

officercountryagestartendrole
Mr Nicholas JohnsonEngland39 years Mar 2015- Director

P&L

March 2024

turnover

33.7

-1%

operating profit

0

0%

gross margin

50.1%

-1.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

15

0%

total assets

15

0%

cash

0

0%

net assets

Total assets minus all liabilities

n a j johnson ltd company details

company number

09505995

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

4 rose terrace mitchell, newquay, TR8 5AU

Bank

-

Legal Advisor

-

n a j johnson ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to n a j johnson ltd.

n a j johnson ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for N A J JOHNSON LTD. This can take several minutes, an email will notify you when this has completed.

n a j johnson ltd Companies House Filings - See Documents

datedescriptionview/download