angel construction services ltd
angel construction services ltd Company Information
Company Number
09506499
Website
-Registered Address
heasleigh house 79a south road, southall, middlesex, UB1 1SQ
Industry
Other building completion and finishing
Other personal service activities n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
sandeep kumar sodhi 50%
shailender nagpal 50%
angel construction services ltd Estimated Valuation
Pomanda estimates the enterprise value of ANGEL CONSTRUCTION SERVICES LTD at £156.4k based on a Turnover of £390.5k and 0.4x industry multiple (adjusted for size and gross margin).
angel construction services ltd Estimated Valuation
Pomanda estimates the enterprise value of ANGEL CONSTRUCTION SERVICES LTD at £240.5k based on an EBITDA of £76k and a 3.17x industry multiple (adjusted for size and gross margin).
angel construction services ltd Estimated Valuation
Pomanda estimates the enterprise value of ANGEL CONSTRUCTION SERVICES LTD at £31.7k based on Net Assets of £54.1k and 0.59x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Angel Construction Services Ltd Overview
Angel Construction Services Ltd is a live company located in middlesex, UB1 1SQ with a Companies House number of 09506499. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in March 2015, it's largest shareholder is sandeep kumar sodhi with a 50% stake. Angel Construction Services Ltd is a young, micro sized company, Pomanda has estimated its turnover at £390.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Angel Construction Services Ltd Health Check
Pomanda's financial health check has awarded Angel Construction Services Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
4 Weak
Size
annual sales of £390.5k, make it smaller than the average company (£561.1k)
- Angel Construction Services Ltd
£561.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (6.1%)
- Angel Construction Services Ltd
6.1% - Industry AVG
Production
with a gross margin of 16.9%, this company has a higher cost of product (32.8%)
- Angel Construction Services Ltd
32.8% - Industry AVG
Profitability
an operating margin of 19.5% make it more profitable than the average company (6.6%)
- Angel Construction Services Ltd
6.6% - Industry AVG
Employees
with 9 employees, this is similar to the industry average (8)
9 - Angel Construction Services Ltd
8 - Industry AVG
Pay Structure
on an average salary of £29.9k, the company has an equivalent pay structure (£29.9k)
- Angel Construction Services Ltd
£29.9k - Industry AVG
Efficiency
resulting in sales per employee of £43.4k, this is less efficient (£98.3k)
- Angel Construction Services Ltd
£98.3k - Industry AVG
Debtor Days
it gets paid by customers after 100 days, this is later than average (38 days)
- Angel Construction Services Ltd
38 days - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (36 days)
- Angel Construction Services Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Angel Construction Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Angel Construction Services Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.4%, this is a similar level of debt than the average (57.4%)
62.4% - Angel Construction Services Ltd
57.4% - Industry AVG
ANGEL CONSTRUCTION SERVICES LTD financials
Angel Construction Services Ltd's latest turnover from March 2023 is estimated at £390.5 thousand and the company has net assets of £54.1 thousand. According to their latest financial statements, Angel Construction Services Ltd has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 9 | 6 | 7 | 6 | 6 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 33,901 | 16,382 | 24,571 | 32,760 | 16,200 | 16,200 | 11,200 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 33,901 | 16,382 | 24,571 | 32,760 | 16,200 | 16,200 | 11,200 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 |
| Trade Debtors | 107,513 | 43,399 | 75,648 | 101,324 | 110,936 | 21,261 | 5,311 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 2,360 | 813 | 648 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,287 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 109,873 | 44,212 | 76,296 | 101,324 | 110,936 | 21,261 | 5,311 | 3,287 |
| total assets | 143,774 | 60,594 | 100,867 | 134,084 | 127,136 | 37,461 | 16,511 | 3,287 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 54,330 | 17,249 | 39,460 | 35,193 | 42,733 | 34,408 | 8,868 | 2,022 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 54,330 | 17,249 | 39,460 | 35,193 | 42,733 | 34,408 | 8,868 | 2,022 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 600 | 1,800 | 1,100 | 1,650 | 1,650 | 1,650 | 0 | 0 |
| other liabilities | 34,723 | 48,972 | 60,271 | 14,521 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 35,323 | 50,772 | 61,371 | 16,171 | 1,650 | 1,650 | 0 | 0 |
| total liabilities | 89,653 | 68,021 | 100,831 | 51,364 | 44,383 | 36,058 | 8,868 | 2,022 |
| net assets | 54,121 | -7,427 | 36 | 82,720 | 82,753 | 1,403 | 7,643 | 1,265 |
| total shareholders funds | 54,121 | -7,427 | 36 | 82,720 | 82,753 | 1,403 | 7,643 | 1,265 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | ||||||
| Amortisation | 0 | 0 | ||||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -2,000 | 2,000 |
| Debtors | 65,661 | -32,084 | -25,028 | -9,612 | 89,675 | 15,950 | 5,311 | 0 |
| Creditors | 37,081 | -22,211 | 4,267 | -7,540 | 8,325 | 25,540 | 6,846 | 2,022 |
| Accruals and Deferred Income | -1,200 | 700 | -550 | 0 | 0 | 1,650 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -14,249 | -11,299 | 45,750 | 14,521 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,287 | 1,287 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,287 | 1,287 |
angel construction services ltd Credit Report and Business Information
Angel Construction Services Ltd Competitor Analysis
Perform a competitor analysis for angel construction services ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in UB1 area or any other competitors across 12 key performance metrics.
angel construction services ltd Ownership
ANGEL CONSTRUCTION SERVICES LTD group structure
Angel Construction Services Ltd has no subsidiary companies.
Ultimate parent company
ANGEL CONSTRUCTION SERVICES LTD
09506499
angel construction services ltd directors
Angel Construction Services Ltd currently has 2 directors. The longest serving directors include Mr Sandeep Sodhi (Mar 2015) and Mr Shailender Nagpal (Jul 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sandeep Sodhi | 47 years | Mar 2015 | - | Director | |
| Mr Shailender Nagpal | 45 years | Jul 2020 | - | Director |
P&L
March 2023turnover
390.5k
+139%
operating profit
76k
0%
gross margin
17%
+1.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
54.1k
-8.29%
total assets
143.8k
+1.37%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
angel construction services ltd company details
company number
09506499
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
96090 - Other personal service activities n.e.c.
incorporation date
March 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
heasleigh house 79a south road, southall, middlesex, UB1 1SQ
accountant
-
auditor
-
angel construction services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to angel construction services ltd.
angel construction services ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
