harmony asset management ltd

Live EstablishedMicro

harmony asset management ltd Company Information

Share HARMONY ASSET MANAGEMENT LTD

Company Number

09507759

Shareholders

asma hatim suterwalla

mumtaz hatim suterwalla

View All

Group Structure

View All

Industry

Security dealing on own account

 

Registered Address

29 welbeck street, london, W1G 8DA

harmony asset management ltd Estimated Valuation

£386.7k

Pomanda estimates the enterprise value of HARMONY ASSET MANAGEMENT LTD at £386.7k based on a Turnover of £272.5k and 1.42x industry multiple (adjusted for size and gross margin).

harmony asset management ltd Estimated Valuation

£511.7k

Pomanda estimates the enterprise value of HARMONY ASSET MANAGEMENT LTD at £511.7k based on an EBITDA of £121.8k and a 4.2x industry multiple (adjusted for size and gross margin).

harmony asset management ltd Estimated Valuation

£640.2k

Pomanda estimates the enterprise value of HARMONY ASSET MANAGEMENT LTD at £640.2k based on Net Assets of £342k and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harmony Asset Management Ltd Overview

Harmony Asset Management Ltd is a live company located in london, W1G 8DA with a Companies House number of 09507759. It operates in the security dealing on own account sector, SIC Code 64991. Founded in March 2015, it's largest shareholder is asma hatim suterwalla with a 25% stake. Harmony Asset Management Ltd is a established, micro sized company, Pomanda has estimated its turnover at £272.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harmony Asset Management Ltd Health Check

Pomanda's financial health check has awarded Harmony Asset Management Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £272.5k, make it smaller than the average company (£8.7m)

£272.5k - Harmony Asset Management Ltd

£8.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Harmony Asset Management Ltd

- - Industry AVG

production

Production

with a gross margin of 73.7%, this company has a comparable cost of product (73.7%)

73.7% - Harmony Asset Management Ltd

73.7% - Industry AVG

profitability

Profitability

an operating margin of 39% make it more profitable than the average company (9.4%)

39% - Harmony Asset Management Ltd

9.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Harmony Asset Management Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £90.5k, the company has an equivalent pay structure (£90.5k)

£90.5k - Harmony Asset Management Ltd

£90.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £272.5k, this is equally as efficient (£272.5k)

£272.5k - Harmony Asset Management Ltd

£272.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Harmony Asset Management Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Harmony Asset Management Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harmony Asset Management Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (14 weeks)

2 weeks - Harmony Asset Management Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.1%, this is a higher level of debt than the average (56.8%)

90.1% - Harmony Asset Management Ltd

56.8% - Industry AVG

HARMONY ASSET MANAGEMENT LTD financials

EXPORTms excel logo

Harmony Asset Management Ltd's latest turnover from March 2024 is estimated at £272.5 thousand and the company has net assets of £342 thousand. According to their latest financial statements, Harmony Asset Management Ltd has 1 employee and maintains cash reserves of £121.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover272,547311,753324,196301,291515,11711,419,96710,244,339
Other Income Or Grants
Cost Of Sales71,79998,767110,313200,228491,86011,179,64210,545,181
Gross Profit200,748212,986213,883101,06323,257240,325-300,842
Admin Expenses94,428168,61962,143-101,6733,1792,9029009,2576,550
Operating Profit106,32044,367151,740101,67397,88420,355-900231,068-307,392
Interest Payable41,84337,8141,0061,31837,04920,7679,113
Interest Receivable4,97333,9029,8641,35639,66022,8152,060
Pre-Tax Profit111,29378,269119,76265,215136,53841,967-35,889221,684-312,764
Tax-27,823-14,871-22,755-12,391-6,364
Profit After Tax83,47063,39897,00752,824130,17441,967-35,889221,684-312,764
Dividends Paid
Retained Profit83,47063,39897,00752,824130,17441,967-35,889221,684-312,764
Employee Costs90,485105,839121,12094,611168,4353,241,3502,811,692
Number Of Employees111123238
EBITDA*121,79759,845167,218103,65297,88420,355-900231,068-307,392

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets13,49828,97544,4535,936
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,49828,97544,4535,936
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors5,000
Cash121,38268,0651,527,3071,103,1761,608,5081,250,653819,0104,8034,770
misc current assets3,301,8453,257,1301,705,3072,034,59263,178356,790749,7972,553,9052,097,681
total current assets3,423,2273,325,1953,232,6143,137,7681,676,6861,607,4431,568,8072,558,7082,102,451
total assets3,436,7253,354,1703,277,0673,143,7041,676,6861,607,4431,568,8072,558,7082,102,451
Bank overdraft1,239,79087,99592,6761,047,288813,315
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,094,7543,095,6693,082,0641,805,8181,631,4141,604,3501,603,0001,602,4001,601,800
total current liabilities3,094,7543,095,6693,082,0643,045,6081,631,4141,692,3451,695,6762,649,6882,415,115
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,094,7543,095,6693,082,0643,045,6081,631,4141,692,3451,695,6762,649,6882,415,115
net assets341,971258,501195,00398,09645,272-84,902-126,869-90,980-312,664
total shareholders funds341,971258,501195,00398,09645,272-84,902-126,869-90,980-312,664
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit106,32044,367151,740101,67397,88420,355-900231,068-307,392
Depreciation15,47715,47815,4781,979
Amortisation
Tax-27,823-14,871-22,755-12,391-6,364
Stock
Debtors-5,0005,000
Creditors
Accruals and Deferred Income-91513,6051,276,246174,40427,0641,3506006001,601,800
Deferred Taxes & Provisions
Cash flow from operations93,05958,5791,420,709270,665113,58421,705-300231,6681,294,408
Investing Activities
capital expenditure-53,995-7,915
Change in Investments
cash flow from investments-53,995-7,915
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100100
interest4,97333,902-31,979-36,45838,65421,497-34,989-20,767-9,113
cash flow from financing4,97334,002-32,079-36,45838,65421,497-34,989-20,767-9,013
cash and cash equivalents
cash53,317-1,459,242424,131-505,332357,855431,643814,207334,770
overdraft-1,239,7901,239,790-87,995-4,681-954,612233,973813,315
change in cash53,317-1,459,2421,663,921-1,745,122445,850436,3241,768,819-233,940-808,545

harmony asset management ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harmony asset management ltd. Get real-time insights into harmony asset management ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harmony Asset Management Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harmony asset management ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in W1G area or any other competitors across 12 key performance metrics.

harmony asset management ltd Ownership

HARMONY ASSET MANAGEMENT LTD group structure

Harmony Asset Management Ltd has no subsidiary companies.

Ultimate parent company

HARMONY ASSET MANAGEMENT LTD

09507759

HARMONY ASSET MANAGEMENT LTD Shareholders

asma hatim suterwalla 25%
mumtaz hatim suterwalla 25%
shehnaz hatim suterwalla 25%
hatim taherally suterwalla 25%

harmony asset management ltd directors

Harmony Asset Management Ltd currently has 4 directors. The longest serving directors include Mrs Asma Suterwalla (Mar 2015) and Mr Hatim Suterwalla (Mar 2015).

officercountryagestartendrole
Mrs Asma Suterwalla80 years Mar 2015- Director
Mr Hatim Suterwalla84 years Mar 2015- Director
Dr Shehnaz SuterwallaEngland52 years Oct 2021- Director
Ms Mumtaz SuterwallaUnited Kingdom50 years Oct 2021- Director

P&L

March 2024

turnover

272.5k

-13%

operating profit

106.3k

0%

gross margin

73.7%

+7.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

342k

+0.32%

total assets

3.4m

+0.02%

cash

121.4k

+0.78%

net assets

Total assets minus all liabilities

harmony asset management ltd company details

company number

09507759

Type

Private limited with Share Capital

industry

64991 - Security dealing on own account

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

WARD DIVECHA LIMITED

auditor

-

address

29 welbeck street, london, W1G 8DA

Bank

-

Legal Advisor

-

harmony asset management ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to harmony asset management ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

harmony asset management ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARMONY ASSET MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.

harmony asset management ltd Companies House Filings - See Documents

datedescriptionview/download