riverside motors (hull) limited

Live EstablishedMidHealthy

riverside motors (hull) limited Company Information

Share RIVERSIDE MOTORS (HULL) LIMITED

Company Number

09510107

Shareholders

riverside motors holdings ltd

Group Structure

View All

Industry

Sale of new cars and light motor vehicles

 

Registered Address

13 huddersfield road, barnsley, south yorkshire, S70 2LW

riverside motors (hull) limited Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of RIVERSIDE MOTORS (HULL) LIMITED at £5.8m based on a Turnover of £19m and 0.3x industry multiple (adjusted for size and gross margin).

riverside motors (hull) limited Estimated Valuation

£715.9k

Pomanda estimates the enterprise value of RIVERSIDE MOTORS (HULL) LIMITED at £715.9k based on an EBITDA of £189.6k and a 3.78x industry multiple (adjusted for size and gross margin).

riverside motors (hull) limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of RIVERSIDE MOTORS (HULL) LIMITED at £2.9m based on Net Assets of £1m and 2.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Riverside Motors (hull) Limited Overview

Riverside Motors (hull) Limited is a live company located in south yorkshire, S70 2LW with a Companies House number of 09510107. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in March 2015, it's largest shareholder is riverside motors holdings ltd with a 100% stake. Riverside Motors (hull) Limited is a established, mid sized company, Pomanda has estimated its turnover at £19m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Riverside Motors (hull) Limited Health Check

Pomanda's financial health check has awarded Riverside Motors (Hull) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £19m, make it smaller than the average company (£52.8m)

£19m - Riverside Motors (hull) Limited

£52.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8%)

11% - Riverside Motors (hull) Limited

8% - Industry AVG

production

Production

with a gross margin of 4.2%, this company has a higher cost of product (10.3%)

4.2% - Riverside Motors (hull) Limited

10.3% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (2.2%)

0.8% - Riverside Motors (hull) Limited

2.2% - Industry AVG

employees

Employees

with 23 employees, this is below the industry average (85)

23 - Riverside Motors (hull) Limited

85 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.5k, the company has an equivalent pay structure (£38.7k)

£37.5k - Riverside Motors (hull) Limited

£38.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £827.2k, this is more efficient (£635.5k)

£827.2k - Riverside Motors (hull) Limited

£635.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is later than average (6 days)

8 days - Riverside Motors (hull) Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is close to average (30 days)

31 days - Riverside Motors (hull) Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 58 days, this is in line with average (59 days)

58 days - Riverside Motors (hull) Limited

59 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Riverside Motors (hull) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82%, this is a higher level of debt than the average (68%)

82% - Riverside Motors (hull) Limited

68% - Industry AVG

RIVERSIDE MOTORS (HULL) LIMITED financials

EXPORTms excel logo

Riverside Motors (Hull) Limited's latest turnover from December 2023 is £19 million and the company has net assets of £1 million. According to their latest financial statements, Riverside Motors (Hull) Limited has 23 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016
Turnover19,025,01416,751,3247,478,35313,822,13211,859,5479,318,3819,502,4541,854,7950
Other Income Or Grants000000000
Cost Of Sales18,224,49415,894,7676,739,56212,514,94910,731,7128,412,2538,568,8481,736,5520
Gross Profit800,520856,557738,7911,307,1841,127,835906,128933,606118,2430
Admin Expenses653,073549,198333,5241,162,0971,000,749726,688785,604119,2920
Operating Profit147,447307,359405,267145,087127,086179,440148,002-1,0490
Interest Payable42,48113,859562709785002,5640
Interest Receivable1,0340108992,9451,84300
Pre-Tax Profit106,000293,500404,706144,378127,200182,385149,844-3,6130
Tax-49,740-59,742-76,894-27,432-24,168-34,653-28,47000
Profit After Tax56,260233,758327,812116,946103,032147,732121,374-3,6130
Dividends Paid0100,0000000000
Retained Profit56,260133,758327,812116,946103,032147,732121,374-3,6130
Employee Costs863,000773,173513,270587,784546,891531,131426,391112,9930
Number Of Employees23211518171714130
EBITDA*189,609344,814444,544180,457163,970217,694175,273-1,0490

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016
Tangible Assets396,548176,849214,304244,040249,557282,305229,064197,6530
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets396,548176,849214,304244,040249,557282,305229,064197,6530
Stock & work in progress2,929,4693,001,9741,736,4642,551,5592,696,7421,795,8671,121,4131,145,7790
Trade Debtors455,956270,850106,701396,040138,986164,932445,420291,2000
Group Debtors1,696,2282,896,7882,467,1841,985,4351,841,5891,169,30620,23600
Misc Debtors80,70831,06522,98254,25530,20124,18055,68865,3530
Cash0009650239,796545,664191,5130
misc current assets000000000
total current assets5,162,3616,200,6774,333,3314,988,2544,707,5183,394,0812,188,4211,693,8450
total assets5,558,9096,377,5264,547,6355,232,2944,957,0753,676,3862,417,4851,891,4980
Bank overdraft16,01710,44117,998023,2610000
Bank loan000000000
Trade Creditors 1,566,6821,983,920398,2381,738,6192,040,5321,275,812893,8721,047,6560
Group/Directors Accounts2,675,3203,271,1582,992,2672,760,6202,394,9841,893,2481,226,209809,4490
other short term finances000000000
hp & lease commitments000000000
other current liabilities262,636148,744306,959232,666129,772241,832179,64238,0050
total current liabilities4,520,6555,414,2633,715,4624,731,9054,588,5493,410,8922,299,7231,895,1100
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions34,95216,22118,88914,91700000
total long term liabilities34,95216,22118,88914,91700000
total liabilities4,555,6075,430,4843,734,3514,746,8224,588,5493,410,8922,299,7231,895,1100
net assets1,003,302947,042813,284485,472368,526265,494117,762-3,6120
total shareholders funds1,003,302947,042813,284485,472368,526265,494117,762-3,6120
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016
Operating Activities
Operating Profit147,447307,359405,267145,087127,086179,440148,002-1,0490
Depreciation42,16237,45539,27735,37036,88438,25427,27100
Amortisation000000000
Tax-49,740-59,742-76,894-27,432-24,168-34,653-28,47000
Stock-72,5051,265,510-815,095-145,183900,875674,454-24,3661,145,7790
Debtors-965,811601,836161,137424,954652,358837,074164,791356,5530
Creditors-417,2381,585,682-1,340,381-301,913764,720381,940-153,7841,047,6560
Accruals and Deferred Income113,892-158,21574,293102,894-112,06062,190141,63738,0050
Deferred Taxes & Provisions18,731-2,6683,97214,91700000
Cash flow from operations893,570-157,475-240,508-310,848-760,771-884,357-5,769-417,7200
Investing Activities
capital expenditure00-9,541-29,853-4,136-91,495-58,682-197,6530
Change in Investments000000000
cash flow from investments00-9,541-29,853-4,136-91,495-58,682-197,6530
Financing Activities
Bank loans000000000
Group/Directors Accounts-595,838278,891231,647365,636501,736667,039416,760809,4490
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000000010
interest-41,447-13,859-561-7091142,9451,843-2,5640
cash flow from financing-637,285265,032231,086364,927501,850669,984418,603806,8860
cash and cash equivalents
cash00-965965-239,796-305,868354,151191,5130
overdraft5,576-7,55717,998-23,26123,2610000
change in cash-5,5767,557-18,96324,226-263,057-305,868354,151191,5130

riverside motors (hull) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for riverside motors (hull) limited. Get real-time insights into riverside motors (hull) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Riverside Motors (hull) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for riverside motors (hull) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in S70 area or any other competitors across 12 key performance metrics.

riverside motors (hull) limited Ownership

RIVERSIDE MOTORS (HULL) LIMITED group structure

Riverside Motors (Hull) Limited has no subsidiary companies.

Ultimate parent company

1 parent

RIVERSIDE MOTORS (HULL) LIMITED

09510107

RIVERSIDE MOTORS (HULL) LIMITED Shareholders

riverside motors holdings ltd 100%

riverside motors (hull) limited directors

Riverside Motors (Hull) Limited currently has 2 directors. The longest serving directors include Mr Mark Denton (Mar 2015) and Mr Russell Wright (Oct 2024).

officercountryagestartendrole
Mr Mark DentonEngland61 years Mar 2015- Director
Mr Russell WrightEngland42 years Oct 2024- Director

P&L

December 2023

turnover

19m

+14%

operating profit

147.4k

-52%

gross margin

4.3%

-17.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1m

+0.06%

total assets

5.6m

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

riverside motors (hull) limited company details

company number

09510107

Type

Private limited with Share Capital

industry

45111 - Sale of new cars and light motor vehicles

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

HARRIS & CO LIMITED

address

13 huddersfield road, barnsley, south yorkshire, S70 2LW

Bank

-

Legal Advisor

-

riverside motors (hull) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to riverside motors (hull) limited.

riverside motors (hull) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RIVERSIDE MOTORS (HULL) LIMITED. This can take several minutes, an email will notify you when this has completed.

riverside motors (hull) limited Companies House Filings - See Documents

datedescriptionview/download