vynes consulting limited

Live EstablishedMicroHigh

vynes consulting limited Company Information

Share VYNES CONSULTING LIMITED

Company Number

09513550

Directors

Nicola Peake

Shareholders

mrs nicola peake

mr barrie peake

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

374 cowbridge road east, victoria park, cardiff, CF5 1JJ

Website

-

vynes consulting limited Estimated Valuation

£36.9k

Pomanda estimates the enterprise value of VYNES CONSULTING LIMITED at £36.9k based on a Turnover of £96.7k and 0.38x industry multiple (adjusted for size and gross margin).

vynes consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VYNES CONSULTING LIMITED at £0 based on an EBITDA of £-660 and a 3.08x industry multiple (adjusted for size and gross margin).

vynes consulting limited Estimated Valuation

£28.3k

Pomanda estimates the enterprise value of VYNES CONSULTING LIMITED at £28.3k based on Net Assets of £10.6k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vynes Consulting Limited Overview

Vynes Consulting Limited is a live company located in cardiff, CF5 1JJ with a Companies House number of 09513550. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2015, it's largest shareholder is mrs nicola peake with a 80% stake. Vynes Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £96.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vynes Consulting Limited Health Check

Pomanda's financial health check has awarded Vynes Consulting Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £96.7k, make it smaller than the average company (£426.9k)

£96.7k - Vynes Consulting Limited

£426.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (10.5%)

17% - Vynes Consulting Limited

10.5% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (58.8%)

25.4% - Vynes Consulting Limited

58.8% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (8.5%)

-0.7% - Vynes Consulting Limited

8.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Vynes Consulting Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Vynes Consulting Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.3k, this is less efficient (£116.8k)

£48.3k - Vynes Consulting Limited

£116.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Vynes Consulting Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 89 days, this is slower than average (25 days)

89 days - Vynes Consulting Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vynes Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Vynes Consulting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.8%, this is a higher level of debt than the average (52.4%)

63.8% - Vynes Consulting Limited

52.4% - Industry AVG

VYNES CONSULTING LIMITED financials

EXPORTms excel logo

Vynes Consulting Limited's latest turnover from March 2024 is estimated at £96.7 thousand and the company has net assets of £10.6 thousand. According to their latest financial statements, Vynes Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover96,65690,43873,11459,83559,15344,55348,58050,14716,325
Other Income Or Grants
Cost Of Sales72,13866,82654,52744,30943,79932,23334,22934,43911,586
Gross Profit24,51823,61218,58715,52715,35412,32014,35115,7084,739
Admin Expenses25,17820,7339,61313,9533,92121,34521,8486,5594,329
Operating Profit-6602,8798,9741,57411,433-9,025-7,4979,149410
Interest Payable
Interest Receivable917
Pre-Tax Profit-6602,8798,9741,57411,433-9,025-7,4979,158428
Tax-547-1,705-299-2,172-1,831-85
Profit After Tax-6602,3327,2691,2759,261-9,025-7,4977,326342
Dividends Paid
Retained Profit-6602,3327,2691,2759,261-9,025-7,4977,326342
Employee Costs98,19392,00990,05141,66841,48949,94846,23447,98949,172
Number Of Employees222111111
EBITDA*-6602,8798,9741,57411,433-9,025-7,4979,149410

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets29,36529,055
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets29,36529,055
Stock & work in progress
Trade Debtors27,98628,23224,63513,73521,06920,1814,383
Group Debtors
Misc Debtors
Cash6,984
misc current assets
total current assets27,98628,23224,63513,73521,06920,18111,367
total assets29,36529,05527,98628,23224,63513,73521,06920,18111,367
Bank overdraft
Bank loan
Trade Creditors 17,75716,88218,14525,68523,38821,41620,10811,58310,925
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities17,75716,88218,14525,68523,38821,41620,10811,58310,925
loans
hp & lease commitments
Accruals and Deferred Income9858908908658401,173790930
other liabilities
provisions
total long term liabilities9858908908658401,173790930
total liabilities18,74217,77219,03526,55024,22822,58920,89812,51310,925
net assets10,62311,2838,9511,682407-8,8541717,668442
total shareholders funds10,62311,2838,9511,682407-8,8541717,668442
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-6602,8798,9741,57411,433-9,025-7,4979,149410
Depreciation
Amortisation
Tax-547-1,705-299-2,172-1,831-85
Stock
Debtors-27,986-2463,59710,900-7,33488815,7984,383
Creditors875-1,263-7,5402,2971,9721,3088,52565810,925
Accruals and Deferred Income952525-333383-140930
Deferred Taxes & Provisions
Cash flow from operations31029,055-6,8926,867
Investing Activities
capital expenditure-310-29,055
Change in Investments
cash flow from investments-310-29,055
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest917
cash flow from financing-91117
cash and cash equivalents
cash-6,9846,984
overdraft
change in cash-6,9846,984

vynes consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vynes consulting limited. Get real-time insights into vynes consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vynes Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vynes consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CF5 area or any other competitors across 12 key performance metrics.

vynes consulting limited Ownership

VYNES CONSULTING LIMITED group structure

Vynes Consulting Limited has no subsidiary companies.

Ultimate parent company

VYNES CONSULTING LIMITED

09513550

VYNES CONSULTING LIMITED Shareholders

mrs nicola peake 80%
mr barrie peake 20%

vynes consulting limited directors

Vynes Consulting Limited currently has 1 director, Mrs Nicola Peake serving since Mar 2015.

officercountryagestartendrole
Mrs Nicola Peake58 years Mar 2015- Director

P&L

March 2024

turnover

96.7k

+7%

operating profit

-660

0%

gross margin

25.4%

-2.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

10.6k

-0.06%

total assets

29.4k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

vynes consulting limited company details

company number

09513550

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

374 cowbridge road east, victoria park, cardiff, CF5 1JJ

Bank

-

Legal Advisor

-

vynes consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vynes consulting limited.

vynes consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VYNES CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

vynes consulting limited Companies House Filings - See Documents

datedescriptionview/download