sportsarchivesco ltd

sportsarchivesco ltd Company Information

Share SPORTSARCHIVESCO LTD
Live 
EstablishedMicroDeclining

Company Number

09515208

Industry

Other business support service activities n.e.c.

 

Shareholders

robert andrew waterman

Group Structure

View All

Contact

Registered Address

41 walsingham road, enfield, middlesex, EN2 6EY

Website

-

sportsarchivesco ltd Estimated Valuation

£3.8k

Pomanda estimates the enterprise value of SPORTSARCHIVESCO LTD at £3.8k based on a Turnover of £9.6k and 0.39x industry multiple (adjusted for size and gross margin).

sportsarchivesco ltd Estimated Valuation

£8.6k

Pomanda estimates the enterprise value of SPORTSARCHIVESCO LTD at £8.6k based on an EBITDA of £3.1k and a 2.78x industry multiple (adjusted for size and gross margin).

sportsarchivesco ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SPORTSARCHIVESCO LTD at £0 based on Net Assets of £-5.1k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sportsarchivesco Ltd Overview

Sportsarchivesco Ltd is a live company located in middlesex, EN2 6EY with a Companies House number of 09515208. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2015, it's largest shareholder is robert andrew waterman with a 100% stake. Sportsarchivesco Ltd is a established, micro sized company, Pomanda has estimated its turnover at £9.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sportsarchivesco Ltd Health Check

Pomanda's financial health check has awarded Sportsarchivesco Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £9.6k, make it smaller than the average company (£3.8m)

£9.6k - Sportsarchivesco Ltd

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (5%)

-28% - Sportsarchivesco Ltd

5% - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a higher cost of product (37.7%)

17.3% - Sportsarchivesco Ltd

37.7% - Industry AVG

profitability

Profitability

an operating margin of 32% make it more profitable than the average company (6.1%)

32% - Sportsarchivesco Ltd

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Sportsarchivesco Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Sportsarchivesco Ltd

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £9.6k, this is less efficient (£153.6k)

£9.6k - Sportsarchivesco Ltd

£153.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is later than average (40 days)

50 days - Sportsarchivesco Ltd

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 216 days, this is slower than average (33 days)

216 days - Sportsarchivesco Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sportsarchivesco Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sportsarchivesco Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 485.3%, this is a higher level of debt than the average (61.6%)

485.3% - Sportsarchivesco Ltd

61.6% - Industry AVG

SPORTSARCHIVESCO LTD financials

EXPORTms excel logo

Sportsarchivesco Ltd's latest turnover from July 2023 is estimated at £9.6 thousand and the company has net assets of -£5.1 thousand. According to their latest financial statements, we estimate that Sportsarchivesco Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Turnover9,60211,82124,71526,04163,37221,88822,55122,887
Other Income Or Grants00000000
Cost Of Sales7,9399,85820,94321,64052,72618,18818,63718,805
Gross Profit1,6631,9633,7724,40210,6463,7003,9144,083
Admin Expenses-1,4103,0802,666-148,45712,13018,21126,39396,601
Operating Profit3,073-1,1171,106152,859-1,484-14,511-22,479-92,518
Interest Payable00000000
Interest Receivable000011173
Pre-Tax Profit3,073-1,1171,106152,859-1,483-14,500-22,472-92,515
Tax-7680-210-29,0430000
Profit After Tax2,305-1,117896123,816-1,483-14,500-22,472-92,515
Dividends Paid00000000
Retained Profit2,305-1,117896123,816-1,483-14,500-22,472-92,515
Employee Costs48,41645,77042,87141,81241,86639,39337,99538,045
Number Of Employees11111111
EBITDA*3,073-1,1171,106152,859-218-12,536-20,505-90,110

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Tangible Assets00002751,5413,5164,390
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00002751,5413,5164,390
Stock & work in progress00000000
Trade Debtors1,3161,6001,6781801,5692,0161,120
Group Debtors00000000
Misc Debtors000000177592
Cash0000275914,2771,133
misc current assets00000000
total current assets1,3161,6001,678182751,6606,4702,845
total assets1,3161,6001,678185503,2019,9867,235
Bank overdraft00000000
Bank loan00000000
Trade Creditors 4,7006,6154,4367,17203023021,925
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities000010,00210,8688,1573,319
total current liabilities4,7006,6154,4367,17210,00211,1708,4595,244
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities1,6862,3603,50000000
provisions00000000
total long term liabilities1,6862,3603,50000000
total liabilities6,3868,9757,9367,17210,00211,1708,4595,244
net assets-5,070-7,375-6,258-7,154-9,452-7,9691,5271,991
total shareholders funds-5,070-7,375-6,258-7,154-9,452-7,9691,5271,991
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit3,073-1,1171,106152,859-1,484-14,511-22,479-92,518
Depreciation00001,2661,9751,9742,408
Amortisation00000000
Tax-7680-210-29,0430000
Stock00000000
Debtors-284-781,66018-1,569-6244811,712
Creditors-1,9152,179-2,7367,172-3020-1,6231,925
Accruals and Deferred Income000-10,002-8662,7114,8383,319
Deferred Taxes & Provisions00000000
Cash flow from operations6741,140-3,500120,968183-9,201-17,771-86,578
Investing Activities
capital expenditure00027500-1,100-6,798
Change in Investments00000000
cash flow from investments00027500-1,100-6,798
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-674-1,1403,50000000
share issue000-121,51805,00422,00894,506
interest000011173
cash flow from financing-674-1,1403,500-121,51815,01522,01594,509
cash and cash equivalents
cash000-275184-4,1863,1441,133
overdraft00000000
change in cash000-275184-4,1863,1441,133

sportsarchivesco ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sportsarchivesco ltd. Get real-time insights into sportsarchivesco ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sportsarchivesco Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sportsarchivesco ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EN2 area or any other competitors across 12 key performance metrics.

sportsarchivesco ltd Ownership

SPORTSARCHIVESCO LTD group structure

Sportsarchivesco Ltd has no subsidiary companies.

Ultimate parent company

SPORTSARCHIVESCO LTD

09515208

SPORTSARCHIVESCO LTD Shareholders

robert andrew waterman 100%

sportsarchivesco ltd directors

Sportsarchivesco Ltd currently has 3 directors. The longest serving directors include Mr Robert Waterman (Mar 2015) and Mr Clifford Wing (Jul 2020).

officercountryagestartendrole
Mr Robert WatermanEngland62 years Mar 2015- Director
Mr Clifford WingUnited Kingdom64 years Jul 2020- Director
Mr Clifford WingUnited Kingdom64 years Jul 2020- Director

P&L

July 2023

turnover

9.6k

-19%

operating profit

3.1k

0%

gross margin

17.4%

+4.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-5.1k

-0.31%

total assets

1.3k

-0.18%

cash

0

0%

net assets

Total assets minus all liabilities

sportsarchivesco ltd company details

company number

09515208

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

BEGBIES

auditor

-

address

41 walsingham road, enfield, middlesex, EN2 6EY

Bank

-

Legal Advisor

-

sportsarchivesco ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sportsarchivesco ltd.

sportsarchivesco ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPORTSARCHIVESCO LTD. This can take several minutes, an email will notify you when this has completed.

sportsarchivesco ltd Companies House Filings - See Documents

datedescriptionview/download