james bawden limited Company Information
Company Number
09515908
Website
bawdenflight.co.ukRegistered Address
stirling house denny end road, waterbeach, cambridge, CB25 9PB
Industry
Manufacture of other parts and accessories for motor vehicles
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
James Bawden9 Years
Shareholders
james bawden 100%
james bawden limited Estimated Valuation
Pomanda estimates the enterprise value of JAMES BAWDEN LIMITED at £32.3k based on a Turnover of £156.8k and 0.21x industry multiple (adjusted for size and gross margin).
james bawden limited Estimated Valuation
Pomanda estimates the enterprise value of JAMES BAWDEN LIMITED at £0 based on an EBITDA of £0 and a 1.98x industry multiple (adjusted for size and gross margin).
james bawden limited Estimated Valuation
Pomanda estimates the enterprise value of JAMES BAWDEN LIMITED at £0 based on Net Assets of £-63 and 1.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
James Bawden Limited Overview
James Bawden Limited is a live company located in cambridge, CB25 9PB with a Companies House number of 09515908. It operates in the manufacture of other parts and accessories for motor vehicles sector, SIC Code 29320. Founded in March 2015, it's largest shareholder is james bawden with a 100% stake. James Bawden Limited is a young, micro sized company, Pomanda has estimated its turnover at £156.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
James Bawden Limited Health Check
Pomanda's financial health check has awarded James Bawden Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £156.8k, make it smaller than the average company (£21.3m)
- James Bawden Limited
£21.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (-1%)
- James Bawden Limited
-1% - Industry AVG
Production
with a gross margin of 12%, this company has a higher cost of product (18.8%)
- James Bawden Limited
18.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- James Bawden Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (120)
1 - James Bawden Limited
120 - Industry AVG
Pay Structure
on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)
- James Bawden Limited
£38.8k - Industry AVG
Efficiency
resulting in sales per employee of £156.8k, this is equally as efficient (£183k)
- James Bawden Limited
£183k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (52 days)
- James Bawden Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 98 days, this is slower than average (43 days)
- James Bawden Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- James Bawden Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - James Bawden Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.2%, this is a higher level of debt than the average (58.4%)
100.2% - James Bawden Limited
58.4% - Industry AVG
JAMES BAWDEN LIMITED financials
James Bawden Limited's latest turnover from March 2023 is estimated at £156.8 thousand and the company has net assets of -£63. According to their latest financial statements, James Bawden Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 37,089 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 37,089 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
total assets | 37,089 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 37,152 | 64 | 64 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 37,152 | 64 | 64 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 37,152 | 64 | 64 | 0 | 0 | 0 | 0 | 0 |
net assets | -63 | -63 | -63 | 1 | 1 | 1 | 1 | 1 |
total shareholders funds | -63 | -63 | -63 | 1 | 1 | 1 | 1 | 1 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 37,088 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Creditors | 37,088 | 0 | 64 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 |
james bawden limited Credit Report and Business Information
James Bawden Limited Competitor Analysis
Perform a competitor analysis for james bawden limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in CB25 area or any other competitors across 12 key performance metrics.
james bawden limited Ownership
JAMES BAWDEN LIMITED group structure
James Bawden Limited has no subsidiary companies.
Ultimate parent company
JAMES BAWDEN LIMITED
09515908
james bawden limited directors
James Bawden Limited currently has 1 director, Mr James Bawden serving since Mar 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr James Bawden | England | 53 years | Mar 2015 | - | Director |
P&L
March 2023turnover
156.8k
+450%
operating profit
0
0%
gross margin
12%
+30.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-63
0%
total assets
37.1k
+37088%
cash
0
0%
net assets
Total assets minus all liabilities
james bawden limited company details
company number
09515908
Type
Private limited with Share Capital
industry
29320 - Manufacture of other parts and accessories for motor vehicles
incorporation date
March 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
stirling house denny end road, waterbeach, cambridge, CB25 9PB
Bank
-
Legal Advisor
-
james bawden limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to james bawden limited.
james bawden limited Companies House Filings - See Documents
date | description | view/download |
---|