tommac properties limited

Live EstablishedMicroDeclining

tommac properties limited Company Information

Share TOMMAC PROPERTIES LIMITED

Company Number

09516065

Shareholders

thomas mcnerney

anna mcnerney

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

61 bridge street, kington, herefordshire, HR5 3DJ

tommac properties limited Estimated Valuation

£445.4k

Pomanda estimates the enterprise value of TOMMAC PROPERTIES LIMITED at £445.4k based on a Turnover of £140.4k and 3.17x industry multiple (adjusted for size and gross margin).

tommac properties limited Estimated Valuation

£430k

Pomanda estimates the enterprise value of TOMMAC PROPERTIES LIMITED at £430k based on an EBITDA of £66.4k and a 6.48x industry multiple (adjusted for size and gross margin).

tommac properties limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of TOMMAC PROPERTIES LIMITED at £2.1m based on Net Assets of £1.2m and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tommac Properties Limited Overview

Tommac Properties Limited is a live company located in herefordshire, HR5 3DJ with a Companies House number of 09516065. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2015, it's largest shareholder is thomas mcnerney with a 60% stake. Tommac Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £140.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tommac Properties Limited Health Check

Pomanda's financial health check has awarded Tommac Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £140.4k, make it smaller than the average company (£871.3k)

£140.4k - Tommac Properties Limited

£871.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (4%)

-22% - Tommac Properties Limited

4% - Industry AVG

production

Production

with a gross margin of 71.3%, this company has a comparable cost of product (71.3%)

71.3% - Tommac Properties Limited

71.3% - Industry AVG

profitability

Profitability

an operating margin of 45.3% make it more profitable than the average company (28.2%)

45.3% - Tommac Properties Limited

28.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Tommac Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Tommac Properties Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £140.4k, this is less efficient (£187.6k)

£140.4k - Tommac Properties Limited

£187.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (28 days)

41 days - Tommac Properties Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (35 days)

68 days - Tommac Properties Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tommac Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Tommac Properties Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.7%, this is a higher level of debt than the average (63.5%)

81.7% - Tommac Properties Limited

63.5% - Industry AVG

TOMMAC PROPERTIES LIMITED financials

EXPORTms excel logo

Tommac Properties Limited's latest turnover from March 2024 is estimated at £140.4 thousand and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Tommac Properties Limited has 1 employee and maintains cash reserves of £65 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover140,3961,840,418467,946295,290611,438481,227612,2571,220,2081,388,107
Other Income Or Grants
Cost Of Sales40,264541,567139,25984,838177,580138,921174,811351,112418,315
Gross Profit100,1311,298,851328,687210,452433,858342,306437,446869,096969,792
Admin Expenses36,596863,578135,486109,941310,096124,136181,190691,417879,205
Operating Profit63,535435,273193,201100,511123,762218,170256,256177,67990,587
Interest Payable118,658
Interest Receivable2,4801,006126251081,2914885471,013
Pre-Tax Profit-52,642436,279193,327100,536123,870219,460256,743178,22691,600
Tax-82,893-36,732-19,102-23,535-41,697-48,781-35,645-18,320
Profit After Tax-52,642353,386156,59581,434100,335177,763207,962142,58173,280
Dividends Paid
Retained Profit-52,642353,386156,59581,434100,335177,763207,962142,58173,280
Employee Costs35,432365,06099,47862,658132,40998,502122,903242,287255,737
Number Of Employees1113243488
EBITDA*66,379438,546197,051105,006128,882224,194263,343181,55492,555

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets16,11418,54521,81825,46929,01634,13640,16021,95911,150
Intangible Assets
Investments & Other6,530,6916,472,4018,178,4347,955,6537,629,8127,171,5457,171,5456,677,2135,904,015
Debtors (Due After 1 year)
Total Fixed Assets6,546,8056,490,9468,200,2527,981,1227,658,8287,205,6817,211,7056,699,1725,915,165
Stock & work in progress
Trade Debtors15,940207,82815,32014,6208,7133,89216,02425,75227,828
Group Debtors
Misc Debtors143,2446,4882,48830,000
Cash65,03829,44617,88815,64034,561181,445162,76932,267405,189
misc current assets
total current assets224,222243,76235,69630,26043,274215,337178,79358,019433,017
total assets6,771,0276,734,7088,235,9488,011,3827,702,1027,421,0187,390,4986,757,1916,348,182
Bank overdraft2,109,469
Bank loan
Trade Creditors 7,581122,680354,432209,092543,296472,139513,5021,103,0121,259,675
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,413,1835,318,5926,941,4667,018,8356,456,7856,347,1936,453,0735,438,2185,015,127
total current liabilities5,530,2335,441,2727,295,8987,227,9277,000,0816,819,3326,966,5756,541,2306,274,802
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,530,2335,441,2727,295,8987,227,9277,000,0816,819,3326,966,5756,541,2306,274,802
net assets1,240,7941,293,436940,050783,455702,021601,686423,923215,96173,380
total shareholders funds1,240,7941,293,436940,050783,455702,021601,686423,923215,96173,380
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit63,535435,273193,201100,511123,762218,170256,256177,67990,587
Depreciation2,8443,2733,8504,4955,1206,0247,0873,8751,968
Amortisation
Tax-82,893-36,732-19,102-23,535-41,697-48,781-35,645-18,320
Stock
Debtors-55,132196,5083,1885,907-25,17917,868-9,728-2,07627,828
Creditors-115,099-231,752145,340-334,20471,157-41,363-589,510-156,6631,259,675
Accruals and Deferred Income-1,905,409-1,622,874-77,369562,050109,592-105,8801,014,855423,0915,015,127
Deferred Taxes & Provisions
Cash flow from operations-1,898,997-1,695,481225,102307,843311,27517,386649,635414,4136,321,209
Investing Activities
capital expenditure-413-199-948-25,288-14,684-13,118
Change in Investments58,290-1,706,033222,781325,841458,267494,332773,1985,904,015
cash flow from investments-58,7031,706,033-222,980-326,789-458,267-519,620-787,882-5,917,133
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-116,1781,006126251081,2914885471,013
cash flow from financing-116,1781,006126251081,2914885471,113
cash and cash equivalents
cash35,59211,5582,248-18,921-146,88418,676130,502-372,922405,189
overdraft2,109,469
change in cash-2,073,87711,5582,248-18,921-146,88418,676130,502-372,922405,189

tommac properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tommac properties limited. Get real-time insights into tommac properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tommac Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tommac properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HR5 area or any other competitors across 12 key performance metrics.

tommac properties limited Ownership

TOMMAC PROPERTIES LIMITED group structure

Tommac Properties Limited has 1 subsidiary company.

Ultimate parent company

TOMMAC PROPERTIES LIMITED

09516065

1 subsidiary

TOMMAC PROPERTIES LIMITED Shareholders

thomas mcnerney 60%
anna mcnerney 20%
alasdair mcnerney 20%

tommac properties limited directors

Tommac Properties Limited currently has 1 director, Mr Thomas McNerney serving since Mar 2015.

officercountryagestartendrole
Mr Thomas McNerneyEngland61 years Mar 2015- Director

P&L

March 2024

turnover

140.4k

-92%

operating profit

63.5k

0%

gross margin

71.4%

+1.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.2m

-0.04%

total assets

6.8m

+0.01%

cash

65k

+1.21%

net assets

Total assets minus all liabilities

tommac properties limited company details

company number

09516065

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

COOPER PARRY ADVISORY LIMITED

auditor

-

address

61 bridge street, kington, herefordshire, HR5 3DJ

Bank

-

Legal Advisor

-

tommac properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to tommac properties limited. Currently there are 1 open charges and 0 have been satisfied in the past.

tommac properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOMMAC PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

tommac properties limited Companies House Filings - See Documents

datedescriptionview/download