le19 limited

le19 limited Company Information

Share LE19 LIMITED
Live 
YoungMicroDeclining

Company Number

09516308

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Directors

Nur Paimin

Fadzlan Rosli

View All

Shareholders

bluemerang capital limited

Group Structure

View All

Contact

Registered Address

c/o wilder coe ltd, 1st floor, sackville house, london, EC3M 6BL

le19 limited Estimated Valuation

£65.4k

Pomanda estimates the enterprise value of LE19 LIMITED at £65.4k based on a Turnover of £143.2k and 0.46x industry multiple (adjusted for size and gross margin).

le19 limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of LE19 LIMITED at £2.1m based on an EBITDA of £645.1k and a 3.33x industry multiple (adjusted for size and gross margin).

le19 limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of LE19 LIMITED at £3.9m based on Net Assets of £1.7m and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Le19 Limited Overview

Le19 Limited is a live company located in london, EC3M 6BL with a Companies House number of 09516308. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in March 2015, it's largest shareholder is bluemerang capital limited with a 100% stake. Le19 Limited is a young, micro sized company, Pomanda has estimated its turnover at £143.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Le19 Limited Health Check

Pomanda's financial health check has awarded Le19 Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £143.2k, make it smaller than the average company (£2.9m)

£143.2k - Le19 Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (7.1%)

-19% - Le19 Limited

7.1% - Industry AVG

production

Production

with a gross margin of 24.2%, this company has a higher cost of product (44.8%)

24.2% - Le19 Limited

44.8% - Industry AVG

profitability

Profitability

an operating margin of 410.1% make it more profitable than the average company (5.7%)

410.1% - Le19 Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Le19 Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.1k, the company has an equivalent pay structure (£53.1k)

£53.1k - Le19 Limited

£53.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.6k, this is less efficient (£125k)

£71.6k - Le19 Limited

£125k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Le19 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Le19 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Le19 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 298 weeks, this is more cash available to meet short term requirements (25 weeks)

298 weeks - Le19 Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.4%, this is a lower level of debt than the average (53%)

9.4% - Le19 Limited

53% - Industry AVG

LE19 LIMITED financials

EXPORTms excel logo

Le19 Limited's latest turnover from December 2023 is estimated at £143.2 thousand and the company has net assets of £1.7 million. According to their latest financial statements, Le19 Limited has 2 employees and maintains cash reserves of £175.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Sep 2016
Turnover143,16192,056264,931270,657214,38592,33344,50538,657
Other Income Or Grants00000000
Cost Of Sales108,55170,358206,113206,472161,99370,02533,50728,097
Gross Profit34,61121,69858,81964,18552,39222,30810,99810,560
Admin Expenses-552,454-315,407-173,516-265,467-231,370-117,104-140,096-119,697
Operating Profit587,065337,105232,335329,652283,762139,412151,094130,257
Interest Payable0000087,189151,6840
Interest Receivable7,8153,89127413466410463
Pre-Tax Profit594,880340,995232,609329,786284,426139,516151,100130,260
Tax-148,720-64,789-44,196-62,659-54,041-26,508-28,709-26,052
Profit After Tax446,160276,206188,413267,127230,385113,008122,391104,208
Dividends Paid00000000
Retained Profit446,160276,206188,413267,127230,385113,008122,391104,208
Employee Costs106,195101,420194,667190,121143,029138,57144,72342,673
Number Of Employees22443311
EBITDA*645,124395,164290,394387,711341,821195,598211,755130,257

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Sep 2016
Tangible Assets967,8411,025,9001,083,9591,142,0181,200,0771,258,1361,314,3221,374,983
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets967,8411,025,9001,083,9591,142,0181,200,0771,258,1361,314,3221,374,983
Stock & work in progress00000000
Trade Debtors0000014,05610,9448,121
Group Debtors595,566160,069000000
Misc Debtors190,746169,533127,007160,884131,543123,524130,70573,673
Cash175,423122,282100,035119,108149,56827,4472442,320
misc current assets00000000
total current assets961,735451,884227,042279,992281,111165,027141,89384,114
total assets1,929,5761,477,7841,311,0011,422,0101,481,1881,423,1631,456,2151,459,097
Bank overdraft00000000
Bank loan00000000
Trade Creditors 06,2190002695,8672,170
Group/Directors Accounts00129,695465,820809,722995,2381,178,0691,339,807
other short term finances00000000
hp & lease commitments00000000
other current liabilities30,58721,13513,73918,43321,90718,2138,72612,911
total current liabilities30,58727,354143,434484,253831,6291,013,7201,192,6621,354,888
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions151,090148,691142,034100,63779,56669,83536,9530
total long term liabilities151,090148,691142,034100,63779,56669,83536,9530
total liabilities181,677176,045285,468584,890911,1951,083,5551,229,6151,354,888
net assets1,747,8991,301,7391,025,533837,120569,993339,608226,600104,209
total shareholders funds1,747,8991,301,7391,025,533837,120569,993339,608226,600104,209
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Sep 2016
Operating Activities
Operating Profit587,065337,105232,335329,652283,762139,412151,094130,257
Depreciation58,05958,05958,05958,05958,05956,18660,6610
Amortisation00000000
Tax-148,720-64,789-44,196-62,659-54,041-26,508-28,709-26,052
Stock00000000
Debtors456,710202,595-33,87729,341-6,037-4,06959,85581,794
Creditors-6,2196,21900-269-5,5983,6972,170
Accruals and Deferred Income9,4527,396-4,694-3,4743,6949,487-4,18512,911
Deferred Taxes & Provisions2,3996,65741,39721,0719,73132,88236,9530
Cash flow from operations45,326148,052316,778313,308306,973209,930159,65637,492
Investing Activities
capital expenditure0000000-1,374,983
Change in Investments00000000
cash flow from investments0000000-1,374,983
Financing Activities
Bank loans00000000
Group/Directors Accounts0-129,695-336,125-343,902-185,516-182,831-161,7381,339,807
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000001
interest7,8153,891274134664-87,085-151,6783
cash flow from financing7,815-125,804-335,851-343,768-184,852-269,916-313,4161,339,811
cash and cash equivalents
cash53,14122,247-19,073-30,460122,12127,203-2,0762,320
overdraft00000000
change in cash53,14122,247-19,073-30,460122,12127,203-2,0762,320

le19 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for le19 limited. Get real-time insights into le19 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Le19 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for le19 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC3M area or any other competitors across 12 key performance metrics.

le19 limited Ownership

LE19 LIMITED group structure

Le19 Limited has no subsidiary companies.

Ultimate parent company

TNB INTERNATIONAL SDN BHD

#0106656

2 parents

LE19 LIMITED

09516308

LE19 LIMITED Shareholders

bluemerang capital limited 100%

le19 limited directors

Le19 Limited currently has 3 directors. The longest serving directors include Ms Nur Paimin (Jun 2020) and Mr Fadzlan Rosli (Sep 2021).

officercountryagestartendrole
Ms Nur PaiminEngland38 years Jun 2020- Director
Mr Fadzlan RosliEngland43 years Sep 2021- Director
Ms Charmaine ChinEngland34 years Sep 2021- Director

P&L

December 2023

turnover

143.2k

+56%

operating profit

587.1k

0%

gross margin

24.2%

+2.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.7m

+0.34%

total assets

1.9m

+0.31%

cash

175.4k

+0.43%

net assets

Total assets minus all liabilities

le19 limited company details

company number

09516308

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

March 2015

age

9

incorporated

UK

ultimate parent company

TNB INTERNATIONAL SDN BHD

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

c/o wilder coe ltd, 1st floor, sackville house, london, EC3M 6BL

Bank

-

Legal Advisor

-

le19 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to le19 limited.

le19 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LE19 LIMITED. This can take several minutes, an email will notify you when this has completed.

le19 limited Companies House Filings - See Documents

datedescriptionview/download