le19 limited Company Information
Company Number
09516308
Next Accounts
Sep 2025
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Shareholders
bluemerang capital limited
Group Structure
View All
Contact
Registered Address
c/o wilder coe ltd, 1st floor, sackville house, london, EC3M 6BL
Website
livosenergy.co.ukle19 limited Estimated Valuation
Pomanda estimates the enterprise value of LE19 LIMITED at £65.4k based on a Turnover of £143.2k and 0.46x industry multiple (adjusted for size and gross margin).
le19 limited Estimated Valuation
Pomanda estimates the enterprise value of LE19 LIMITED at £2.1m based on an EBITDA of £645.1k and a 3.33x industry multiple (adjusted for size and gross margin).
le19 limited Estimated Valuation
Pomanda estimates the enterprise value of LE19 LIMITED at £3.9m based on Net Assets of £1.7m and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Le19 Limited Overview
Le19 Limited is a live company located in london, EC3M 6BL with a Companies House number of 09516308. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in March 2015, it's largest shareholder is bluemerang capital limited with a 100% stake. Le19 Limited is a young, micro sized company, Pomanda has estimated its turnover at £143.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Le19 Limited Health Check
Pomanda's financial health check has awarded Le19 Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £143.2k, make it smaller than the average company (£2.9m)
- Le19 Limited
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (7.1%)
- Le19 Limited
7.1% - Industry AVG
Production
with a gross margin of 24.2%, this company has a higher cost of product (44.8%)
- Le19 Limited
44.8% - Industry AVG
Profitability
an operating margin of 410.1% make it more profitable than the average company (5.7%)
- Le19 Limited
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (22)
2 - Le19 Limited
22 - Industry AVG
Pay Structure
on an average salary of £53.1k, the company has an equivalent pay structure (£53.1k)
- Le19 Limited
£53.1k - Industry AVG
Efficiency
resulting in sales per employee of £71.6k, this is less efficient (£125k)
- Le19 Limited
£125k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Le19 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Le19 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Le19 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 298 weeks, this is more cash available to meet short term requirements (25 weeks)
298 weeks - Le19 Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.4%, this is a lower level of debt than the average (53%)
9.4% - Le19 Limited
53% - Industry AVG
LE19 LIMITED financials
Le19 Limited's latest turnover from December 2023 is estimated at £143.2 thousand and the company has net assets of £1.7 million. According to their latest financial statements, Le19 Limited has 2 employees and maintains cash reserves of £175.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Sep 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | 87,189 | 151,684 | ||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 2 | 2 | 4 | 4 | 3 | 3 | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Sep 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 967,841 | 1,025,900 | 1,083,959 | 1,142,018 | 1,200,077 | 1,258,136 | 1,314,322 | 1,374,983 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 967,841 | 1,025,900 | 1,083,959 | 1,142,018 | 1,200,077 | 1,258,136 | 1,314,322 | 1,374,983 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 14,056 | 10,944 | 8,121 |
Group Debtors | 595,566 | 160,069 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 190,746 | 169,533 | 127,007 | 160,884 | 131,543 | 123,524 | 130,705 | 73,673 |
Cash | 175,423 | 122,282 | 100,035 | 119,108 | 149,568 | 27,447 | 244 | 2,320 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 961,735 | 451,884 | 227,042 | 279,992 | 281,111 | 165,027 | 141,893 | 84,114 |
total assets | 1,929,576 | 1,477,784 | 1,311,001 | 1,422,010 | 1,481,188 | 1,423,163 | 1,456,215 | 1,459,097 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 6,219 | 0 | 0 | 0 | 269 | 5,867 | 2,170 |
Group/Directors Accounts | 0 | 0 | 129,695 | 465,820 | 809,722 | 995,238 | 1,178,069 | 1,339,807 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 30,587 | 21,135 | 13,739 | 18,433 | 21,907 | 18,213 | 8,726 | 12,911 |
total current liabilities | 30,587 | 27,354 | 143,434 | 484,253 | 831,629 | 1,013,720 | 1,192,662 | 1,354,888 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 151,090 | 148,691 | 142,034 | 100,637 | 79,566 | 69,835 | 36,953 | 0 |
total long term liabilities | 151,090 | 148,691 | 142,034 | 100,637 | 79,566 | 69,835 | 36,953 | 0 |
total liabilities | 181,677 | 176,045 | 285,468 | 584,890 | 911,195 | 1,083,555 | 1,229,615 | 1,354,888 |
net assets | 1,747,899 | 1,301,739 | 1,025,533 | 837,120 | 569,993 | 339,608 | 226,600 | 104,209 |
total shareholders funds | 1,747,899 | 1,301,739 | 1,025,533 | 837,120 | 569,993 | 339,608 | 226,600 | 104,209 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Sep 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 58,059 | 58,059 | 58,059 | 58,059 | 58,059 | 56,186 | 60,661 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 456,710 | 202,595 | -33,877 | 29,341 | -6,037 | -4,069 | 59,855 | 81,794 |
Creditors | -6,219 | 6,219 | 0 | 0 | -269 | -5,598 | 3,697 | 2,170 |
Accruals and Deferred Income | 9,452 | 7,396 | -4,694 | -3,474 | 3,694 | 9,487 | -4,185 | 12,911 |
Deferred Taxes & Provisions | 2,399 | 6,657 | 41,397 | 21,071 | 9,731 | 32,882 | 36,953 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -129,695 | -336,125 | -343,902 | -185,516 | -182,831 | -161,738 | 1,339,807 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 53,141 | 22,247 | -19,073 | -30,460 | 122,121 | 27,203 | -2,076 | 2,320 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 53,141 | 22,247 | -19,073 | -30,460 | 122,121 | 27,203 | -2,076 | 2,320 |
le19 limited Credit Report and Business Information
Le19 Limited Competitor Analysis
Perform a competitor analysis for le19 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC3M area or any other competitors across 12 key performance metrics.
le19 limited Ownership
LE19 LIMITED group structure
Le19 Limited has no subsidiary companies.
Ultimate parent company
TNB INTERNATIONAL SDN BHD
#0106656
2 parents
LE19 LIMITED
09516308
le19 limited directors
Le19 Limited currently has 3 directors. The longest serving directors include Ms Nur Paimin (Jun 2020) and Mr Fadzlan Rosli (Sep 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Nur Paimin | England | 38 years | Jun 2020 | - | Director |
Mr Fadzlan Rosli | England | 43 years | Sep 2021 | - | Director |
Ms Charmaine Chin | England | 34 years | Sep 2021 | - | Director |
P&L
December 2023turnover
143.2k
+56%
operating profit
587.1k
0%
gross margin
24.2%
+2.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.7m
+0.34%
total assets
1.9m
+0.31%
cash
175.4k
+0.43%
net assets
Total assets minus all liabilities
le19 limited company details
company number
09516308
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
March 2015
age
9
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
c/o wilder coe ltd, 1st floor, sackville house, london, EC3M 6BL
Bank
-
Legal Advisor
-
le19 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to le19 limited.
le19 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LE19 LIMITED. This can take several minutes, an email will notify you when this has completed.
le19 limited Companies House Filings - See Documents
date | description | view/download |
---|