innovated packaging solutions limited

innovated packaging solutions limited Company Information

Share INNOVATED PACKAGING SOLUTIONS LIMITED
Live 
YoungSmallRapid

Company Number

09517802

Industry

Retail sale via mail order houses or via Internet

 

Directors

Sally Hill

Roy Miller

View All

Shareholders

sally prendergast

denise miller

View All

Group Structure

View All

Contact

Registered Address

highbank office halton street, hyde, SK14 2NY

Website

-

innovated packaging solutions limited Estimated Valuation

£419.3k

Pomanda estimates the enterprise value of INNOVATED PACKAGING SOLUTIONS LIMITED at £419.3k based on a Turnover of £1.2m and 0.34x industry multiple (adjusted for size and gross margin).

innovated packaging solutions limited Estimated Valuation

£20.3k

Pomanda estimates the enterprise value of INNOVATED PACKAGING SOLUTIONS LIMITED at £20.3k based on an EBITDA of £5.2k and a 3.87x industry multiple (adjusted for size and gross margin).

innovated packaging solutions limited Estimated Valuation

£262.8k

Pomanda estimates the enterprise value of INNOVATED PACKAGING SOLUTIONS LIMITED at £262.8k based on Net Assets of £115.9k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Innovated Packaging Solutions Limited Overview

Innovated Packaging Solutions Limited is a live company located in hyde, SK14 2NY with a Companies House number of 09517802. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in March 2015, it's largest shareholder is sally prendergast with a 33.3% stake. Innovated Packaging Solutions Limited is a young, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Innovated Packaging Solutions Limited Health Check

Pomanda's financial health check has awarded Innovated Packaging Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£336.1k)

£1.2m - Innovated Packaging Solutions Limited

£336.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 128%, show it is growing at a faster rate (5.5%)

128% - Innovated Packaging Solutions Limited

5.5% - Industry AVG

production

Production

with a gross margin of 36.6%, this company has a comparable cost of product (36.6%)

36.6% - Innovated Packaging Solutions Limited

36.6% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (2.3%)

0.4% - Innovated Packaging Solutions Limited

2.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Innovated Packaging Solutions Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.9k, the company has an equivalent pay structure (£27.9k)

£27.9k - Innovated Packaging Solutions Limited

£27.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £416.3k, this is more efficient (£163.2k)

£416.3k - Innovated Packaging Solutions Limited

£163.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is later than average (21 days)

40 days - Innovated Packaging Solutions Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (33 days)

23 days - Innovated Packaging Solutions Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Innovated Packaging Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Innovated Packaging Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31%, this is a lower level of debt than the average (72.7%)

31% - Innovated Packaging Solutions Limited

72.7% - Industry AVG

INNOVATED PACKAGING SOLUTIONS LIMITED financials

EXPORTms excel logo

Innovated Packaging Solutions Limited's latest turnover from September 2023 is estimated at £1.2 million and the company has net assets of £115.9 thousand. According to their latest financial statements, Innovated Packaging Solutions Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover1,248,8051,109,953976,1251,783,800104,88766,976105,174112,7670
Other Income Or Grants000000000
Cost Of Sales792,379700,581611,2301,110,15266,42040,52263,53068,7670
Gross Profit456,426409,372364,895673,64938,46626,45441,64444,0000
Admin Expenses451,198386,255365,137596,6717,9483,95746,49051,4910
Operating Profit5,22823,117-24276,97830,51822,497-4,846-7,4910
Interest Payable000000000
Interest Receivable00143325016659190
Pre-Tax Profit5,22823,117-9977,01030,56822,663-4,787-7,4720
Tax-1,307-4,3920-14,632-5,808-4,306000
Profit After Tax3,92118,725-9962,37824,76018,357-4,787-7,4720
Dividends Paid000000000
Retained Profit3,92118,725-9962,37824,76018,357-4,787-7,4720
Employee Costs83,69881,694165,591270,73626,62129,26029,76528,1390
Number Of Employees3361011110
EBITDA*5,22823,1174,76880,34330,51822,497-4,846-7,4910

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets27,77524,68029,04029,04000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets27,77524,68029,04029,04000000
Stock & work in progress000000000
Trade Debtors140,037148,89980,695187,00000000
Group Debtors000000000
Misc Debtors0068,2460003,10000
Cash0038,060064,68235,9438,26115,14399
misc current assets002,177000000
total current assets140,037148,899189,178187,00064,68235,94311,36115,14399
total assets167,812173,579218,218216,04064,68235,94311,36115,14399
Bank overdraft000000000
Bank loan000000000
Trade Creditors 51,93061,618122,680122,80418,04113,04520,69820,0210
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities002,302015,68416,7012,8232,4950
total current liabilities51,93061,618124,982122,80433,72529,74623,52122,5160
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities51,93061,618124,982122,80433,72529,74623,52122,5160
net assets115,882111,96193,23693,23630,9576,197-12,160-7,37399
total shareholders funds115,882111,96193,23693,23630,9576,197-12,160-7,37399
Sep 2023Sep 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit5,22823,117-24276,97830,51822,497-4,846-7,4910
Depreciation005,0103,36500000
Amortisation000000000
Tax-1,307-4,3920-14,632-5,808-4,306000
Stock000000000
Debtors-8,862-38,101-38,059187,0000-3,1003,10000
Creditors-9,688-61,186-124104,7634,996-7,65367720,0210
Accruals and Deferred Income002,302-15,684-1,01713,8783282,4950
Deferred Taxes & Provisions000000000
Cash flow from operations3,095-4,36045,005-32,21028,68927,516-6,94115,0250
Investing Activities
capital expenditure-3,0954,360-5,010-32,40500000
Change in Investments000000000
cash flow from investments-3,0954,360-5,010-32,40500000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0099-99000099
interest00143325016659190
cash flow from financing00242-6750166591999
cash and cash equivalents
cash0038,060-64,68228,73927,682-6,88215,04499
overdraft000000000
change in cash0038,060-64,68228,73927,682-6,88215,04499

innovated packaging solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for innovated packaging solutions limited. Get real-time insights into innovated packaging solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Innovated Packaging Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for innovated packaging solutions limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SK14 area or any other competitors across 12 key performance metrics.

innovated packaging solutions limited Ownership

INNOVATED PACKAGING SOLUTIONS LIMITED group structure

Innovated Packaging Solutions Limited has no subsidiary companies.

Ultimate parent company

INNOVATED PACKAGING SOLUTIONS LIMITED

09517802

INNOVATED PACKAGING SOLUTIONS LIMITED Shareholders

sally prendergast 33.33%
denise miller 33.33%
roy miller 33.33%

innovated packaging solutions limited directors

Innovated Packaging Solutions Limited currently has 3 directors. The longest serving directors include Mrs Sally Hill (Mar 2015) and Mr Roy Miller (Mar 2015).

officercountryagestartendrole
Mrs Sally HillEngland56 years Mar 2015- Director
Mr Roy MillerEngland61 years Mar 2015- Director
Mrs Denise MillerEngland61 years Mar 2015- Director

P&L

September 2023

turnover

1.2m

+13%

operating profit

5.2k

0%

gross margin

36.6%

-0.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

115.9k

+0.04%

total assets

167.8k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

innovated packaging solutions limited company details

company number

09517802

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

March 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

MONETA LLP

auditor

-

address

highbank office halton street, hyde, SK14 2NY

Bank

-

Legal Advisor

-

innovated packaging solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to innovated packaging solutions limited.

innovated packaging solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INNOVATED PACKAGING SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

innovated packaging solutions limited Companies House Filings - See Documents

datedescriptionview/download