arch futures ltd

arch futures ltd Company Information

Share ARCH FUTURES LTD
Live 
YoungMidHealthy

Company Number

09522606

Industry

Other residential care activities

 

Shareholders

zm-arch consulting ltd

tasneem banu mulla & tasneem banu mulla & zm-arch consulting ltd

View All

Group Structure

View All

Contact

Registered Address

phoenix studios, c/o excel company solutions ltd, leicester, LE1 3HU

arch futures ltd Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of ARCH FUTURES LTD at £3.8m based on a Turnover of £6m and 0.63x industry multiple (adjusted for size and gross margin).

arch futures ltd Estimated Valuation

£518.9k

Pomanda estimates the enterprise value of ARCH FUTURES LTD at £518.9k based on an EBITDA of £104.3k and a 4.97x industry multiple (adjusted for size and gross margin).

arch futures ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of ARCH FUTURES LTD at £1.8m based on Net Assets of £605.2k and 3.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arch Futures Ltd Overview

Arch Futures Ltd is a live company located in leicester, LE1 3HU with a Companies House number of 09522606. It operates in the other residential care activities n.e.c. sector, SIC Code 87900. Founded in April 2015, it's largest shareholder is zm-arch consulting ltd with a 55% stake. Arch Futures Ltd is a young, mid sized company, Pomanda has estimated its turnover at £6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arch Futures Ltd Health Check

Pomanda's financial health check has awarded Arch Futures Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £6m, make it larger than the average company (£2m)

£6m - Arch Futures Ltd

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.6%)

8% - Arch Futures Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (39.7%)

25.2% - Arch Futures Ltd

39.7% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (9.3%)

1.6% - Arch Futures Ltd

9.3% - Industry AVG

employees

Employees

with 160 employees, this is above the industry average (50)

160 - Arch Futures Ltd

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.6k, the company has an equivalent pay structure (£25.6k)

£25.6k - Arch Futures Ltd

£25.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.5k, this is equally as efficient (£42.7k)

£37.5k - Arch Futures Ltd

£42.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (19 days)

53 days - Arch Futures Ltd

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is slower than average (13 days)

37 days - Arch Futures Ltd

13 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Arch Futures Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (74 weeks)

16 weeks - Arch Futures Ltd

74 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.8%, this is a higher level of debt than the average (32.7%)

44.8% - Arch Futures Ltd

32.7% - Industry AVG

ARCH FUTURES LTD financials

EXPORTms excel logo

Arch Futures Ltd's latest turnover from March 2023 is estimated at £6 million and the company has net assets of £605.2 thousand. According to their latest financial statements, Arch Futures Ltd has 160 employees and maintains cash reserves of £141.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover6,000,7474,933,5863,097,9594,701,4672,099,8181,037,162468,62731,610
Other Income Or Grants00000000
Cost Of Sales4,490,2803,724,5842,344,4393,415,9181,504,486726,373331,98522,652
Gross Profit1,510,4671,209,002753,5201,285,549595,332310,789136,6418,958
Admin Expenses1,416,3711,003,322495,8351,160,847522,450334,519123,2788,191
Operating Profit94,096205,680257,685124,70272,882-23,73013,363767
Interest Payable00000000
Interest Receivable5,8911,0758223143321411
Pre-Tax Profit99,986206,756257,767124,72573,025-23,69813,378778
Tax-18,997-39,284-48,976-23,698-13,8750-2,675-155
Profit After Tax80,989167,472208,791101,02759,150-23,69810,702622
Dividends Paid00000000
Retained Profit80,989167,472208,791101,02759,150-23,69810,702622
Employee Costs4,096,3033,605,2591,286,9253,281,209921,389465,056207,47820,433
Number Of Employees160150551504322101
EBITDA*104,349208,521261,467128,96173,632-22,72713,363767

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets30,76078,50211,34312,7772,2503,00000
Intangible Assets44,50044,50044,50044,50044,500000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets75,260123,00255,84357,27746,7503,00000
Stock & work in progress00000000
Trade Debtors879,356690,367601,859568,238221,14695,88747,3393,423
Group Debtors00000000
Misc Debtors00000000
Cash141,239135,970150,74812,80332,3615,7726,9664,330
misc current assets00000000
total current assets1,020,595826,337752,607581,041253,507101,65954,3057,753
total assets1,095,855949,339808,450638,318300,257104,65954,3057,753
Bank overdraft00000000
Bank loan00000000
Trade Creditors 455,286280,173138,379387,214126,27395,63542,8812,158
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities455,286280,173138,379387,214126,27395,63542,8812,158
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities35,414145,000313,377103,201127,10821,29804,873
provisions00000000
total long term liabilities35,414145,000313,377103,201127,10821,29804,873
total liabilities490,700425,173451,756490,415253,381116,93342,8817,031
net assets605,155524,166356,694147,90346,876-12,27411,424722
total shareholders funds605,155524,166356,694147,90346,876-12,27411,424722
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit94,096205,680257,685124,70272,882-23,73013,363767
Depreciation10,2532,8413,7824,2597501,00300
Amortisation00000000
Tax-18,997-39,284-48,976-23,698-13,8750-2,675-155
Stock00000000
Debtors188,98988,50833,621347,092125,25948,54843,9163,423
Creditors175,113141,794-248,835260,94130,63852,75440,7232,158
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations71,476222,523-69,96519,112-34,864-18,5217,495-653
Investing Activities
capital expenditure37,489-70,000-2,348-14,786-44,500-4,00300
Change in Investments00000000
cash flow from investments37,489-70,000-2,348-14,786-44,500-4,00300
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-109,586-168,377210,176-23,907105,81021,298-4,8734,873
share issue0000000100
interest5,8911,0758223143321411
cash flow from financing-103,695-167,302210,258-23,884105,95321,330-4,8594,984
cash and cash equivalents
cash5,269-14,778137,945-19,55826,589-1,1942,6364,330
overdraft00000000
change in cash5,269-14,778137,945-19,55826,589-1,1942,6364,330

arch futures ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arch futures ltd. Get real-time insights into arch futures ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arch Futures Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arch futures ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in LE1 area or any other competitors across 12 key performance metrics.

arch futures ltd Ownership

ARCH FUTURES LTD group structure

Arch Futures Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ARCH FUTURES LTD

09522606

ARCH FUTURES LTD Shareholders

zm-arch consulting ltd 55%
tasneem banu mulla & tasneem banu mulla & zm-arch consulting ltd 25%
tasneem banu mulla 20%

arch futures ltd directors

Arch Futures Ltd currently has 2 directors. The longest serving directors include Mrs Tasneem Mulla (Feb 2017) and Mr Zuber Mulla (Nov 2022).

officercountryagestartendrole
Mrs Tasneem MullaEngland41 years Feb 2017- Director
Mr Zuber MullaEngland43 years Nov 2022- Director

P&L

March 2023

turnover

6m

+22%

operating profit

94.1k

0%

gross margin

25.2%

+2.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

605.2k

+0.15%

total assets

1.1m

+0.15%

cash

141.2k

+0.04%

net assets

Total assets minus all liabilities

arch futures ltd company details

company number

09522606

Type

Private limited with Share Capital

industry

87900 - Other residential care activities

incorporation date

April 2015

age

9

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

March 2023

previous names

arch domiciliary care services ltd (March 2023)

arch domicilliary care services ltd (March 2018)

accountant

-

auditor

-

address

phoenix studios, c/o excel company solutions ltd, leicester, LE1 3HU

Bank

-

Legal Advisor

-

arch futures ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to arch futures ltd.

charges

arch futures ltd Companies House Filings - See Documents

datedescriptionview/download