arch futures ltd Company Information
Company Number
09522606
Next Accounts
Dec 2024
Industry
Other residential care activities
Shareholders
zm-arch consulting ltd
tasneem banu mulla & tasneem banu mulla & zm-arch consulting ltd
View AllGroup Structure
View All
Contact
Registered Address
phoenix studios, c/o excel company solutions ltd, leicester, LE1 3HU
Website
www.archcareservices.co.ukarch futures ltd Estimated Valuation
Pomanda estimates the enterprise value of ARCH FUTURES LTD at £3.8m based on a Turnover of £6m and 0.63x industry multiple (adjusted for size and gross margin).
arch futures ltd Estimated Valuation
Pomanda estimates the enterprise value of ARCH FUTURES LTD at £518.9k based on an EBITDA of £104.3k and a 4.97x industry multiple (adjusted for size and gross margin).
arch futures ltd Estimated Valuation
Pomanda estimates the enterprise value of ARCH FUTURES LTD at £1.8m based on Net Assets of £605.2k and 3.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Arch Futures Ltd Overview
Arch Futures Ltd is a live company located in leicester, LE1 3HU with a Companies House number of 09522606. It operates in the other residential care activities n.e.c. sector, SIC Code 87900. Founded in April 2015, it's largest shareholder is zm-arch consulting ltd with a 55% stake. Arch Futures Ltd is a young, mid sized company, Pomanda has estimated its turnover at £6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Arch Futures Ltd Health Check
Pomanda's financial health check has awarded Arch Futures Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £6m, make it larger than the average company (£2m)
- Arch Futures Ltd
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.6%)
- Arch Futures Ltd
4.6% - Industry AVG
Production
with a gross margin of 25.2%, this company has a higher cost of product (39.7%)
- Arch Futures Ltd
39.7% - Industry AVG
Profitability
an operating margin of 1.6% make it less profitable than the average company (9.3%)
- Arch Futures Ltd
9.3% - Industry AVG
Employees
with 160 employees, this is above the industry average (50)
160 - Arch Futures Ltd
50 - Industry AVG
Pay Structure
on an average salary of £25.6k, the company has an equivalent pay structure (£25.6k)
- Arch Futures Ltd
£25.6k - Industry AVG
Efficiency
resulting in sales per employee of £37.5k, this is equally as efficient (£42.7k)
- Arch Futures Ltd
£42.7k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is later than average (19 days)
- Arch Futures Ltd
19 days - Industry AVG
Creditor Days
its suppliers are paid after 37 days, this is slower than average (13 days)
- Arch Futures Ltd
13 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Arch Futures Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (74 weeks)
16 weeks - Arch Futures Ltd
74 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.8%, this is a higher level of debt than the average (32.7%)
44.8% - Arch Futures Ltd
32.7% - Industry AVG
ARCH FUTURES LTD financials
Arch Futures Ltd's latest turnover from March 2023 is estimated at £6 million and the company has net assets of £605.2 thousand. According to their latest financial statements, Arch Futures Ltd has 160 employees and maintains cash reserves of £141.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 160 | 150 | 55 | 150 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 30,760 | 78,502 | 11,343 | 12,777 | 2,250 | 3,000 | 0 | 0 |
Intangible Assets | 44,500 | 44,500 | 44,500 | 44,500 | 44,500 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 75,260 | 123,002 | 55,843 | 57,277 | 46,750 | 3,000 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 879,356 | 690,367 | 601,859 | 568,238 | 221,146 | 95,887 | 47,339 | 3,423 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 141,239 | 135,970 | 150,748 | 12,803 | 32,361 | 5,772 | 6,966 | 4,330 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,020,595 | 826,337 | 752,607 | 581,041 | 253,507 | 101,659 | 54,305 | 7,753 |
total assets | 1,095,855 | 949,339 | 808,450 | 638,318 | 300,257 | 104,659 | 54,305 | 7,753 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 455,286 | 280,173 | 138,379 | 387,214 | 126,273 | 95,635 | 42,881 | 2,158 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 455,286 | 280,173 | 138,379 | 387,214 | 126,273 | 95,635 | 42,881 | 2,158 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 35,414 | 145,000 | 313,377 | 103,201 | 127,108 | 21,298 | 0 | 4,873 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 35,414 | 145,000 | 313,377 | 103,201 | 127,108 | 21,298 | 0 | 4,873 |
total liabilities | 490,700 | 425,173 | 451,756 | 490,415 | 253,381 | 116,933 | 42,881 | 7,031 |
net assets | 605,155 | 524,166 | 356,694 | 147,903 | 46,876 | -12,274 | 11,424 | 722 |
total shareholders funds | 605,155 | 524,166 | 356,694 | 147,903 | 46,876 | -12,274 | 11,424 | 722 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 10,253 | 2,841 | 3,782 | 4,259 | 750 | 1,003 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 188,989 | 88,508 | 33,621 | 347,092 | 125,259 | 48,548 | 43,916 | 3,423 |
Creditors | 175,113 | 141,794 | -248,835 | 260,941 | 30,638 | 52,754 | 40,723 | 2,158 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -109,586 | -168,377 | 210,176 | -23,907 | 105,810 | 21,298 | -4,873 | 4,873 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 5,269 | -14,778 | 137,945 | -19,558 | 26,589 | -1,194 | 2,636 | 4,330 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 5,269 | -14,778 | 137,945 | -19,558 | 26,589 | -1,194 | 2,636 | 4,330 |
arch futures ltd Credit Report and Business Information
Arch Futures Ltd Competitor Analysis
Perform a competitor analysis for arch futures ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in LE1 area or any other competitors across 12 key performance metrics.
arch futures ltd Ownership
ARCH FUTURES LTD group structure
Arch Futures Ltd has no subsidiary companies.
arch futures ltd directors
Arch Futures Ltd currently has 2 directors. The longest serving directors include Mrs Tasneem Mulla (Feb 2017) and Mr Zuber Mulla (Nov 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Tasneem Mulla | England | 41 years | Feb 2017 | - | Director |
Mr Zuber Mulla | England | 43 years | Nov 2022 | - | Director |
P&L
March 2023turnover
6m
+22%
operating profit
94.1k
0%
gross margin
25.2%
+2.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
605.2k
+0.15%
total assets
1.1m
+0.15%
cash
141.2k
+0.04%
net assets
Total assets minus all liabilities
arch futures ltd company details
company number
09522606
Type
Private limited with Share Capital
industry
87900 - Other residential care activities
incorporation date
April 2015
age
9
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2023
previous names
arch domiciliary care services ltd (March 2023)
arch domicilliary care services ltd (March 2018)
accountant
-
auditor
-
address
phoenix studios, c/o excel company solutions ltd, leicester, LE1 3HU
Bank
-
Legal Advisor
-
arch futures ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to arch futures ltd.
arch futures ltd Companies House Filings - See Documents
date | description | view/download |
---|