hpv southpark (portchester) limited

Live EstablishedMicroRapid

hpv southpark (portchester) limited Company Information

Share HPV SOUTHPARK (PORTCHESTER) LIMITED

Company Number

09527206

Directors

Mark Holden

Shareholders

mark julian hugo holden

ann louise holden

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

3rd floor, great titchfield house, london, W1W 8BD

hpv southpark (portchester) limited Estimated Valuation

£725.1k

Pomanda estimates the enterprise value of HPV SOUTHPARK (PORTCHESTER) LIMITED at £725.1k based on a Turnover of £355.8k and 2.04x industry multiple (adjusted for size and gross margin).

hpv southpark (portchester) limited Estimated Valuation

£3.7k

Pomanda estimates the enterprise value of HPV SOUTHPARK (PORTCHESTER) LIMITED at £3.7k based on an EBITDA of £856 and a 4.31x industry multiple (adjusted for size and gross margin).

hpv southpark (portchester) limited Estimated Valuation

£143.7k

Pomanda estimates the enterprise value of HPV SOUTHPARK (PORTCHESTER) LIMITED at £143.7k based on Net Assets of £89.7k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hpv Southpark (portchester) Limited Overview

Hpv Southpark (portchester) Limited is a live company located in london, W1W 8BD with a Companies House number of 09527206. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2015, it's largest shareholder is mark julian hugo holden with a 95% stake. Hpv Southpark (portchester) Limited is a established, micro sized company, Pomanda has estimated its turnover at £355.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hpv Southpark (portchester) Limited Health Check

Pomanda's financial health check has awarded Hpv Southpark (Portchester) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £355.8k, make it smaller than the average company (£823.2k)

£355.8k - Hpv Southpark (portchester) Limited

£823.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (3.1%)

38% - Hpv Southpark (portchester) Limited

3.1% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (67.5%)

25.8% - Hpv Southpark (portchester) Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (27.1%)

0.2% - Hpv Southpark (portchester) Limited

27.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Hpv Southpark (portchester) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Hpv Southpark (portchester) Limited

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.9k, this is equally as efficient (£200.6k)

£177.9k - Hpv Southpark (portchester) Limited

£200.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 119 days, this is later than average (26 days)

119 days - Hpv Southpark (portchester) Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is slower than average (32 days)

37 days - Hpv Southpark (portchester) Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hpv Southpark (portchester) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hpv Southpark (portchester) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23%, this is a lower level of debt than the average (62.5%)

23% - Hpv Southpark (portchester) Limited

62.5% - Industry AVG

HPV SOUTHPARK (PORTCHESTER) LIMITED financials

EXPORTms excel logo

Hpv Southpark (Portchester) Limited's latest turnover from March 2024 is estimated at £355.8 thousand and the company has net assets of £89.7 thousand. According to their latest financial statements, Hpv Southpark (Portchester) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover355,798334,019646,627135,240153,333142,444134,554
Other Income Or Grants
Cost Of Sales263,959246,018480,360104,502121,334106,617100,540
Gross Profit91,83988,001166,26730,73831,99935,82734,014
Admin Expenses90,983196,703176,22529,56432,82174,76120,911-281,025-13,885
Operating Profit856-108,702-9,9581,174-822-38,93413,103281,02513,885
Interest Payable
Interest Receivable11
Pre-Tax Profit856-108,702-9,9581,174-822-38,93313,104281,02513,885
Tax-214-223-2,490-56,205-2,777
Profit After Tax642-108,702-9,958951-822-38,93310,614224,82011,108
Dividends Paid
Retained Profit642-108,702-9,958951-822-38,93310,614224,82011,108
Employee Costs76,99771,60073,16371,30377,61477,11770,500
Number Of Employees2222222
EBITDA*856-108,702-9,9581,174-822-38,93413,103281,02513,885

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets222
Intangible Assets
Investments & Other222549,120525,002250,002
Debtors (Due After 1 year)
Total Fixed Assets222222549,120525,002250,002
Stock & work in progress
Trade Debtors116,490113,510254,584
Group Debtors
Misc Debtors259,738258,269252,8065,8393,6662,408
Cash100100100100100100
misc current assets2,408
total current assets116,490113,510254,584259,838258,369252,9068,3473,7662,508
total assets116,492113,512254,586259,840258,371252,908557,467528,768252,510
Bank overdraft
Bank loan
Trade Creditors 26,77224,43456,806
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities52,00251,48445,199255,872240,290241,302
total current liabilities26,77224,43456,80652,00251,48445,199255,872240,290241,302
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions54,95352,450
total long term liabilities54,95352,450
total liabilities26,77224,43456,80652,00251,48445,199310,825292,740241,302
net assets89,72089,078197,780207,838206,887207,709246,642236,02811,208
total shareholders funds89,72089,078197,780207,838206,887207,709246,642236,02811,208
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit856-108,702-9,9581,174-822-38,93413,103281,02513,885
Depreciation
Amortisation
Tax-214-223-2,490-56,205-2,777
Stock
Debtors2,980-141,074-5,1541,4695,463246,9672,1731,2582,408
Creditors2,338-32,37256,806
Accruals and Deferred Income-52,0025186,285-210,67315,582-1,012241,302
Deferred Taxes & Provisions-54,9532,50352,450
Cash flow from operations-551,52726,525275,000250,002
Investing Activities
capital expenditure-2
Change in Investments-2-549,11824,118275,000250,002
cash flow from investments549,118-24,118-275,000-250,002
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest11
cash flow from financing-10011100
cash and cash equivalents
cash-100100
overdraft
change in cash-100100

hpv southpark (portchester) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hpv southpark (portchester) limited. Get real-time insights into hpv southpark (portchester) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hpv Southpark (portchester) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hpv southpark (portchester) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

hpv southpark (portchester) limited Ownership

HPV SOUTHPARK (PORTCHESTER) LIMITED group structure

Hpv Southpark (Portchester) Limited has no subsidiary companies.

Ultimate parent company

HPV SOUTHPARK (PORTCHESTER) LIMITED

09527206

HPV SOUTHPARK (PORTCHESTER) LIMITED Shareholders

mark julian hugo holden 95%
ann louise holden 5%

hpv southpark (portchester) limited directors

Hpv Southpark (Portchester) Limited currently has 1 director, Mr Mark Holden serving since Apr 2015.

officercountryagestartendrole
Mr Mark HoldenUnited Kingdom64 years Apr 2015- Director

P&L

March 2024

turnover

355.8k

+7%

operating profit

856

0%

gross margin

25.9%

-2.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

89.7k

+0.01%

total assets

116.5k

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

hpv southpark (portchester) limited company details

company number

09527206

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

3rd floor, great titchfield house, london, W1W 8BD

Bank

-

Legal Advisor

-

hpv southpark (portchester) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to hpv southpark (portchester) limited. Currently there are 1 open charges and 1 have been satisfied in the past.

hpv southpark (portchester) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HPV SOUTHPARK (PORTCHESTER) LIMITED. This can take several minutes, an email will notify you when this has completed.

hpv southpark (portchester) limited Companies House Filings - See Documents

datedescriptionview/download