aquam water services limited

Live EstablishedMidHealthy

aquam water services limited Company Information

Share AQUAM WATER SERVICES LIMITED

Company Number

09527628

Shareholders

aws bidco limited

Group Structure

View All

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 

Registered Address

unit 10 & 12, jubilee parkway, jubilee business park, derby, DE21 4BJ

aquam water services limited Estimated Valuation

£18.9m

Pomanda estimates the enterprise value of AQUAM WATER SERVICES LIMITED at £18.9m based on a Turnover of £16m and 1.18x industry multiple (adjusted for size and gross margin).

aquam water services limited Estimated Valuation

£36.3m

Pomanda estimates the enterprise value of AQUAM WATER SERVICES LIMITED at £36.3m based on an EBITDA of £7m and a 5.16x industry multiple (adjusted for size and gross margin).

aquam water services limited Estimated Valuation

£36.7m

Pomanda estimates the enterprise value of AQUAM WATER SERVICES LIMITED at £36.7m based on Net Assets of £16.1m and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aquam Water Services Limited Overview

Aquam Water Services Limited is a live company located in derby, DE21 4BJ with a Companies House number of 09527628. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in April 2015, it's largest shareholder is aws bidco limited with a 100% stake. Aquam Water Services Limited is a established, mid sized company, Pomanda has estimated its turnover at £16m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aquam Water Services Limited Health Check

Pomanda's financial health check has awarded Aquam Water Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £16m, make it larger than the average company (£9.5m)

£16m - Aquam Water Services Limited

£9.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (7%)

12% - Aquam Water Services Limited

7% - Industry AVG

production

Production

with a gross margin of 72.3%, this company has a lower cost of product (48.2%)

72.3% - Aquam Water Services Limited

48.2% - Industry AVG

profitability

Profitability

an operating margin of 34.6% make it more profitable than the average company (11.6%)

34.6% - Aquam Water Services Limited

11.6% - Industry AVG

employees

Employees

with 71 employees, this is above the industry average (39)

71 - Aquam Water Services Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.7k, the company has a lower pay structure (£48.2k)

£33.7k - Aquam Water Services Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £224.9k, this is equally as efficient (£223.6k)

£224.9k - Aquam Water Services Limited

£223.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (55 days)

92 days - Aquam Water Services Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 164 days, this is slower than average (51 days)

164 days - Aquam Water Services Limited

51 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 67 days, this is more than average (21 days)

67 days - Aquam Water Services Limited

21 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (6 weeks)

4 weeks - Aquam Water Services Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.6%, this is a lower level of debt than the average (66.3%)

38.6% - Aquam Water Services Limited

66.3% - Industry AVG

AQUAM WATER SERVICES LIMITED financials

EXPORTms excel logo

Aquam Water Services Limited's latest turnover from December 2023 is £16 million and the company has net assets of £16.1 million. According to their latest financial statements, Aquam Water Services Limited has 71 employees and maintains cash reserves of £926.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2015
Turnover15,970,00715,298,31013,683,71311,510,10710,965,55310,163,0975,347,2824,151,331
Other Income Or Grants
Cost Of Sales4,419,1004,322,0703,956,9853,326,0083,121,0143,676,3603,101,6512,515,433
Gross Profit11,550,90710,976,2409,726,7288,184,0997,844,5396,486,7372,245,6311,635,898
Admin Expenses6,029,5085,689,6285,491,1306,207,3675,404,3856,781,5112,743,25911,075,403
Operating Profit5,521,3995,286,6124,235,5981,976,7322,440,154-294,774-497,628-9,439,505
Interest Payable9,81611,5411,40150,56996,82050,119
Interest Receivable12,6672,1176,558454
Pre-Tax Profit5,524,2505,277,1884,234,1971,926,1632,343,334-344,893-491,070-9,439,051
Tax-876,060-671,256-356,617-298,19585,632-27,809
Profit After Tax4,648,1904,605,9323,877,5801,627,9682,428,966-372,702-491,070-9,439,051
Dividends Paid
Retained Profit4,648,1904,605,9323,877,5801,627,9682,428,966-372,702-491,070-9,439,051
Employee Costs2,390,6072,347,8942,148,9212,523,9692,084,4092,511,9341,971,9021,219,357
Number Of Employees7172706771765233
EBITDA*7,034,3466,663,5395,481,8623,054,8713,302,450374,389-65,893-9,033,146

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2015
Tangible Assets4,855,3594,040,7324,022,9854,584,0773,419,6553,077,1351,542,3661,445,001
Intangible Assets201,80820,446820,298693,986672,631647,581
Investments & Other
Debtors (Due After 1 year)27,809
Total Fixed Assets5,057,1674,040,7324,022,9854,604,5234,239,9533,771,1212,242,8062,092,582
Stock & work in progress813,1901,007,534710,201228,636390,612499,617104,13786,955
Trade Debtors4,052,1053,854,1643,247,2312,142,2252,388,9961,763,873961,358757,287
Group Debtors15,147,98410,312,1234,970,4471,936,4482,562,4141,947,565792,9411,060,621
Misc Debtors187,800191,087243,482273,986325,059339,498144,865112,419
Cash926,1751,206,7691,539,9861,823,727392,982493,6192,259,929363,4621
misc current assets
total current assets21,127,25416,571,67710,711,3476,405,0226,060,0635,044,1724,263,2302,380,7441
total assets26,184,42120,612,40914,734,33211,009,54510,300,0168,815,2936,506,0364,473,3261
Bank overdraft
Bank loan
Trade Creditors 1,992,7961,385,2671,247,195778,5871,807,6721,856,577148,267502,063
Group/Directors Accounts1,960,9961,169,294748,722977,8283,144,9842,082,4122,408,546355,889
other short term finances
hp & lease commitments118,72892,26258324,31069,944
other current liabilities5,604,5565,609,8545,690,4346,167,6223,818,2295,735,3963,589,3962,320,655
total current liabilities9,677,0768,256,6777,686,9347,948,3478,840,8299,674,3856,146,2093,178,607
loans
hp & lease commitments93,078204,68217,608108,674219,361
Accruals and Deferred Income
other liabilities289,948733,770
provisions345,478330,110180,410102,378
total long term liabilities438,556534,792180,410119,986108,674219,361289,948733,770
total liabilities10,115,6328,791,4697,867,3448,068,3338,949,5039,893,7466,436,1573,912,377
net assets16,068,78911,820,9406,866,9882,941,2121,350,513-1,078,45369,879560,9491
total shareholders funds16,068,78911,820,9406,866,9882,941,2121,350,513-1,078,45369,879560,9491
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2015
Operating Activities
Operating Profit5,521,3995,286,6124,235,5981,976,7322,440,154-294,774-497,628-9,439,505
Depreciation1,504,6791,376,9271,246,2641,078,139861,804667,001423,083400,361
Amortisation8,2684922,1628,6525,998
Tax-876,060-671,256-356,617-298,19585,632-27,809
Stock-194,344297,333481,565-161,976-109,005395,48017,18286,955
Debtors5,030,5155,896,2144,108,501-923,8101,225,5332,123,963-3,3541,930,327
Creditors607,529138,072468,608-1,029,085-48,9051,708,310-353,796502,063
Accruals and Deferred Income-5,298-80,580-477,1882,349,393-1,917,1672,146,0001,268,7412,320,655
Deferred Taxes & Provisions15,368149,70078,032102,378
Cash flow from operations1,939,7145,928604,6315,265,148305,4821,681,447835,224-8,227,710
Investing Activities
capital expenditure-2,529,382-1,394,674-664,726-1,442,709-1,331,128-2,225,287-554,150-2,498,941
Change in Investments
cash flow from investments-2,529,382-1,394,674-664,726-1,442,709-1,331,128-2,225,287-554,150-2,498,941
Financing Activities
Bank loans
Group/Directors Accounts791,702420,572-229,106-2,167,1561,062,572-326,1342,052,657355,889
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-85,138296,361-41,335-136,700-40,743219,361
other long term liabilities-289,948-443,822733,770
share issue-400,341348,02048,196-37,269-775,6309,999,9991
interest2,851-9,424-1,401-50,569-96,820-50,1196,558454
cash flow from financing309,0741,055,529-223,646-2,391,694925,009-1,222,4701,615,39311,090,1121
cash and cash equivalents
cash-280,594-333,217-283,7411,430,745-100,637-1,766,3101,896,467363,4611
overdraft
change in cash-280,594-333,217-283,7411,430,745-100,637-1,766,3101,896,467363,4611

aquam water services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aquam water services limited. Get real-time insights into aquam water services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aquam Water Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aquam water services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in DE21 area or any other competitors across 12 key performance metrics.

aquam water services limited Ownership

AQUAM WATER SERVICES LIMITED group structure

Aquam Water Services Limited has no subsidiary companies.

Ultimate parent company

2 parents

AQUAM WATER SERVICES LIMITED

09527628

AQUAM WATER SERVICES LIMITED Shareholders

aws bidco limited 100%

aquam water services limited directors

Aquam Water Services Limited currently has 4 directors. The longest serving directors include Mr Daniel Krywyj (Jun 2020) and Neuman Leverett Iii (Nov 2024).

officercountryagestartendrole
Mr Daniel KrywyjEngland47 years Jun 2020- Director
Neuman Leverett IiiUnited States52 years Nov 2024- Director
Mr Jacob PetkovichUnited States51 years Nov 2024- Director
Mr William WrightUnited States54 years Nov 2024- Director

P&L

December 2023

turnover

16m

+4%

operating profit

5.5m

+4%

gross margin

72.4%

+0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

16.1m

+0.36%

total assets

26.2m

+0.27%

cash

926.2k

-0.23%

net assets

Total assets minus all liabilities

aquam water services limited company details

company number

09527628

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

supply uk holdings limited (August 2015)

accountant

-

auditor

MAZARS LLP

address

unit 10 & 12, jubilee parkway, jubilee business park, derby, DE21 4BJ

Bank

-

Legal Advisor

-

aquam water services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to aquam water services limited. Currently there are 0 open charges and 4 have been satisfied in the past.

aquam water services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AQUAM WATER SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

aquam water services limited Companies House Filings - See Documents

datedescriptionview/download