canary cam limited

canary cam limited Company Information

Share CANARY CAM LIMITED
Live 
YoungMicroRapid

Company Number

09531596

Industry

Engineering related scientific and technical consulting activities

 

Shareholders

stuart william hadley

Group Structure

View All

Contact

Registered Address

124 city road, london, EC1V 2NX

Website

-

canary cam limited Estimated Valuation

£108.8k

Pomanda estimates the enterprise value of CANARY CAM LIMITED at £108.8k based on a Turnover of £181.8k and 0.6x industry multiple (adjusted for size and gross margin).

canary cam limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CANARY CAM LIMITED at £0 based on an EBITDA of £-1.7k and a 4.87x industry multiple (adjusted for size and gross margin).

canary cam limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CANARY CAM LIMITED at £0 based on Net Assets of £-1.5k and 2.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Canary Cam Limited Overview

Canary Cam Limited is a live company located in london, EC1V 2NX with a Companies House number of 09531596. It operates in the engineering related scientific and technical consulting activities sector, SIC Code 71122. Founded in April 2015, it's largest shareholder is stuart william hadley with a 100% stake. Canary Cam Limited is a young, micro sized company, Pomanda has estimated its turnover at £181.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Canary Cam Limited Health Check

Pomanda's financial health check has awarded Canary Cam Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £181.8k, make it smaller than the average company (£337.7k)

£181.8k - Canary Cam Limited

£337.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (9.8%)

43% - Canary Cam Limited

9.8% - Industry AVG

production

Production

with a gross margin of 39.3%, this company has a comparable cost of product (39.3%)

39.3% - Canary Cam Limited

39.3% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (6.5%)

-0.9% - Canary Cam Limited

6.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Canary Cam Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)

£40.9k - Canary Cam Limited

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90.9k, this is equally as efficient (£90.9k)

£90.9k - Canary Cam Limited

£90.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Canary Cam Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Canary Cam Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Canary Cam Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (19 weeks)

26 weeks - Canary Cam Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 200%, this is a higher level of debt than the average (51.6%)

200% - Canary Cam Limited

51.6% - Industry AVG

CANARY CAM LIMITED financials

EXPORTms excel logo

Canary Cam Limited's latest turnover from April 2024 is estimated at £181.8 thousand and the company has net assets of -£1.5 thousand. According to their latest financial statements, Canary Cam Limited has 2 employees and maintains cash reserves of £1.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Turnover181,835114,349110,35261,84970,13269,73212,54323,93420,726
Other Income Or Grants000000000
Cost Of Sales110,38571,83366,28535,92041,75940,7166,69313,53911,452
Gross Profit71,45042,51644,06725,92928,37429,0175,85010,3969,274
Admin Expenses73,11642,55844,39827,04425,83229,1175,73011,9827,249
Operating Profit-1,666-42-331-1,1152,542-100120-1,5862,025
Interest Payable0035432000000
Interest Receivable1096843500000
Pre-Tax Profit-1,55725-643-1,4302,542-100120-1,5862,025
Tax0-600-4830-230-405
Profit After Tax-1,55719-643-1,4302,059-10097-1,5861,620
Dividends Paid000000000
Retained Profit-1,55719-643-1,4302,059-10097-1,5861,620
Employee Costs81,83497,600102,44894,13693,71297,72948,42149,03249,198
Number Of Employees222222111
EBITDA*-1,666-42-331-1,1152,542-100120-1,5862,025

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets000000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000000
Stock & work in progress000000000
Trade Debtors0001,4193,6442,3922,3064,1394,141
Group Debtors000000000
Misc Debtors05004,100000000
Cash1,5202,63754710,88700000
misc current assets000000000
total current assets1,5203,1374,64712,3063,6442,3922,3064,1394,141
total assets1,5203,1374,64712,3063,6442,3922,3064,1394,141
Bank overdraft000000000
Bank loan000000000
Trade Creditors 06005974501,5542,3612,1754,1052,521
Group/Directors Accounts50000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities2,5402,5004,03269500000
total current liabilities3,0403,1004,6291,1451,5542,3612,1754,1052,521
loans00010,50000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities00010,50000000
total liabilities3,0403,1004,62911,6451,5542,3612,1754,1052,521
net assets-1,52037186612,09031131341,620
total shareholders funds-1,52037186612,09031131341,620
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit-1,666-42-331-1,1152,542-100120-1,5862,025
Depreciation000000000
Amortisation000000000
Tax0-600-4830-230-405
Stock000000000
Debtors-500-3,6002,681-2,2251,25286-1,833-24,141
Creditors-6003147-1,104-807186-1,9301,5842,521
Accruals and Deferred Income40-1,5323,33769500000
Deferred Taxes & Provisions000000000
Cash flow from operations-1,7262,02347270100000
Investing Activities
capital expenditure000000000
Change in Investments000000000
cash flow from investments000000000
Financing Activities
Bank loans000000000
Group/Directors Accounts50000000000
Other Short Term Loans 000000000
Long term loans00-10,50010,50000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000100000
interest10968-311-31500000
cash flow from financing60968-10,81110,18600000
cash and cash equivalents
cash-1,1172,090-10,34010,88700000
overdraft000000000
change in cash-1,1172,090-10,34010,88700000

canary cam limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for canary cam limited. Get real-time insights into canary cam limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Canary Cam Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for canary cam limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.

canary cam limited Ownership

CANARY CAM LIMITED group structure

Canary Cam Limited has no subsidiary companies.

Ultimate parent company

CANARY CAM LIMITED

09531596

CANARY CAM LIMITED Shareholders

stuart william hadley 100%

canary cam limited directors

Canary Cam Limited currently has 2 directors. The longest serving directors include Mr Stuart Hadley (Apr 2015) and Mrs Michele Hadley (Feb 2018).

officercountryagestartendrole
Mr Stuart HadleyEngland59 years Apr 2015- Director
Mrs Michele HadleyEngland56 years Feb 2018- Director

P&L

April 2024

turnover

181.8k

+59%

operating profit

-1.7k

0%

gross margin

39.3%

+5.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-1.5k

-42.08%

total assets

1.5k

-0.52%

cash

1.5k

-0.42%

net assets

Total assets minus all liabilities

canary cam limited company details

company number

09531596

Type

Private limited with Share Capital

industry

71122 - Engineering related scientific and technical consulting activities

incorporation date

April 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

ALEXANDER SCOTT LIMITED

auditor

-

address

124 city road, london, EC1V 2NX

Bank

-

Legal Advisor

-

canary cam limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to canary cam limited.

canary cam limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CANARY CAM LIMITED. This can take several minutes, an email will notify you when this has completed.

canary cam limited Companies House Filings - See Documents

datedescriptionview/download