inspired crawley limited

2.5

inspired crawley limited Company Information

Share INSPIRED CRAWLEY LIMITED
Live 
YoungMicroDeclining

Company Number

09531855

Registered Address

unit 5, 7 - 11 longmoore street, london, SW1V 1JH

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

May 2025

Group Structure

View All

Directors

Mike Jinn5 Years

Mike Jinn5 Years

Shareholders

jeb capital investments limited 100%

inspired crawley limited Estimated Valuation

£13.5k

Pomanda estimates the enterprise value of INSPIRED CRAWLEY LIMITED at £13.5k based on a Turnover of £40.1k and 0.34x industry multiple (adjusted for size and gross margin).

inspired crawley limited Estimated Valuation

£10.4k

Pomanda estimates the enterprise value of INSPIRED CRAWLEY LIMITED at £10.4k based on an EBITDA of £4k and a 2.56x industry multiple (adjusted for size and gross margin).

inspired crawley limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INSPIRED CRAWLEY LIMITED at £0 based on Net Assets of £-6.6m and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inspired Crawley Limited Overview

Inspired Crawley Limited is a live company located in london, SW1V 1JH with a Companies House number of 09531855. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2015, it's largest shareholder is jeb capital investments limited with a 100% stake. Inspired Crawley Limited is a young, micro sized company, Pomanda has estimated its turnover at £40.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inspired Crawley Limited Health Check

Pomanda's financial health check has awarded Inspired Crawley Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £40.1k, make it smaller than the average company (£2.2m)

£40.1k - Inspired Crawley Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -71%, show it is growing at a slower rate (3.2%)

-71% - Inspired Crawley Limited

3.2% - Industry AVG

production

Production

with a gross margin of 9.7%, this company has a higher cost of product (26.4%)

9.7% - Inspired Crawley Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 10.1% make it more profitable than the average company (7.1%)

10.1% - Inspired Crawley Limited

7.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Inspired Crawley Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)

£47.7k - Inspired Crawley Limited

£47.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.1k, this is less efficient (£283.5k)

£40.1k - Inspired Crawley Limited

£283.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Inspired Crawley Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (30 days)

3 days - Inspired Crawley Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Inspired Crawley Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (12 weeks)

42 weeks - Inspired Crawley Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2309521.3%, this is a higher level of debt than the average (74.5%)

2309521.3% - Inspired Crawley Limited

74.5% - Industry AVG

INSPIRED CRAWLEY LIMITED financials

EXPORTms excel logo

Inspired Crawley Limited's latest turnover from August 2023 is estimated at £40.1 thousand and the company has net assets of -£6.6 million. According to their latest financial statements, Inspired Crawley Limited has 1 employee and maintains cash reserves of £286 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Apr 2016
Turnover40,13394,60818,475,3931,637,8122,580,067684,704536,456521,167
Other Income Or Grants00000000
Cost Of Sales36,24585,58316,936,1311,482,2732,324,511613,120474,483460,418
Gross Profit3,8889,0241,539,262155,538255,55671,58461,97360,749
Admin Expenses-154-1,653,3044,875,9934,328,262-196,909-90,97994,014158,347
Operating Profit4,0421,662,328-3,336,731-4,172,724452,465162,563-32,041-97,598
Interest Payable000254,737479,623197,74100
Interest Receivable276740551127101714
Pre-Tax Profit4,3171,663,068-3,336,676-4,427,349-26,448-35,178-32,034-97,584
Tax-1,079-315,983000000
Profit After Tax3,2381,347,085-3,336,676-4,427,349-26,448-35,178-32,034-97,584
Dividends Paid00000000
Retained Profit3,2381,347,085-3,336,676-4,427,349-26,448-35,178-32,034-97,584
Employee Costs47,72244,67744,52643,236173,91142,46941,89341,023
Number Of Employees11114111
EBITDA*4,0421,662,328-3,336,731-4,172,724452,465162,563-32,041-97,598

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Apr 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress0016,064,71515,201,07610,717,2565,971,0874,828,3823,695,294
Trade Debtors0044,61747,7300000
Group Debtors00000000
Misc Debtors0000348,976108,58568,88224,064
Cash28610,73573,78735,571189,220511855,482
misc current assets00000000
total current assets28610,73516,183,11915,284,37711,255,4526,079,7234,897,4493,724,840
total assets28610,73516,183,11915,284,37711,255,4526,079,7234,897,4493,724,840
Bank overdraft00000000
Bank loan00000000
Trade Creditors 350013,456,816683,435632,566174,063127,941192,313
Group/Directors Accounts00000208,17700
other short term finances00008,352,0325,859,00700
hp & lease commitments00000000
other current liabilities00002,462,0973,2714,899,1253,630,110
total current liabilities350013,456,816683,43511,446,6956,244,5185,027,0663,822,423
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities6,604,8816,618,91810,681,57119,219,5340000
provisions00000000
total long term liabilities6,604,8816,618,91810,681,57119,219,5340000
total liabilities6,605,2316,618,91824,138,38719,902,96911,446,6956,244,5185,027,0663,822,423
net assets-6,604,945-6,608,183-7,955,268-4,618,592-191,243-164,795-129,617-97,583
total shareholders funds-6,604,945-6,608,183-7,955,268-4,618,592-191,243-164,795-129,617-97,583
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Apr 2016
Operating Activities
Operating Profit4,0421,662,328-3,336,731-4,172,724452,465162,563-32,041-97,598
Depreciation00000000
Amortisation00000000
Tax-1,079-315,983000000
Stock0-16,064,715863,6394,483,8204,746,1691,142,7051,133,0883,695,294
Debtors0-44,617-3,113-301,246240,39139,70344,81824,064
Creditors350-13,456,81612,773,38150,869458,50346,122-64,372192,313
Accruals and Deferred Income000-2,462,0972,458,826-4,895,8541,269,0153,630,110
Deferred Taxes & Provisions00000000
Cash flow from operations3,3133,998,8618,576,124-10,766,526-1,616,766-5,869,577-5,3045,467
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts0000-208,177208,17700
Other Short Term Loans 000-8,352,0322,493,0255,859,00700
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-14,037-4,062,653-8,537,96319,219,5340000
share issue00000001
interest27674055-254,625-478,913-197,740714
cash flow from financing-13,761-4,061,913-8,537,90810,612,8771,805,9355,869,444715
cash and cash equivalents
cash-10,449-63,05238,216-153,649189,169-134-5,2975,482
overdraft00000000
change in cash-10,449-63,05238,216-153,649189,169-134-5,2975,482

inspired crawley limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inspired crawley limited. Get real-time insights into inspired crawley limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inspired Crawley Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inspired crawley limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SW1V area or any other competitors across 12 key performance metrics.

inspired crawley limited Ownership

INSPIRED CRAWLEY LIMITED group structure

Inspired Crawley Limited has no subsidiary companies.

Ultimate parent company

GEMINI CREDIT INVESTMENTS LTD

#0168854

2 parents

INSPIRED CRAWLEY LIMITED

09531855

INSPIRED CRAWLEY LIMITED Shareholders

jeb capital investments limited 100%

inspired crawley limited directors

Inspired Crawley Limited currently has 2 directors. The longest serving directors include Mr Mike Jinn (Jun 2019) and Mr Mike Jinn (Jun 2019).

officercountryagestartendrole
Mr Mike JinnEngland56 years Jun 2019- Director
Mr Mike JinnEngland56 years Jun 2019- Director

P&L

August 2023

turnover

40.1k

-58%

operating profit

4k

0%

gross margin

9.7%

+1.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-6.6m

0%

total assets

286

-0.97%

cash

286

-0.97%

net assets

Total assets minus all liabilities

inspired crawley limited company details

company number

09531855

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

April 2015

age

9

incorporated

UK

ultimate parent company

GEMINI CREDIT INVESTMENTS LTD

accounts

Unaudited Abridged

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

unit 5, 7 - 11 longmoore street, london, SW1V 1JH

Bank

-

Legal Advisor

-

inspired crawley limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to inspired crawley limited. Currently there are 2 open charges and 7 have been satisfied in the past.

charges

inspired crawley limited Companies House Filings - See Documents

datedescriptionview/download