inspired crawley limited
inspired crawley limited Company Information
Company Number
09531855
Website
www.inspiredassets.comRegistered Address
unit 5, 7 - 11 longmoore street, london, SW1V 1JH
Industry
Development of building projects
Telephone
-
Next Accounts Due
May 2025
Group Structure
View All
inspired crawley limited Estimated Valuation
Pomanda estimates the enterprise value of INSPIRED CRAWLEY LIMITED at £13.5k based on a Turnover of £40.1k and 0.34x industry multiple (adjusted for size and gross margin).
inspired crawley limited Estimated Valuation
Pomanda estimates the enterprise value of INSPIRED CRAWLEY LIMITED at £10.4k based on an EBITDA of £4k and a 2.56x industry multiple (adjusted for size and gross margin).
inspired crawley limited Estimated Valuation
Pomanda estimates the enterprise value of INSPIRED CRAWLEY LIMITED at £0 based on Net Assets of £-6.6m and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inspired Crawley Limited Overview
Inspired Crawley Limited is a live company located in london, SW1V 1JH with a Companies House number of 09531855. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2015, it's largest shareholder is jeb capital investments limited with a 100% stake. Inspired Crawley Limited is a young, micro sized company, Pomanda has estimated its turnover at £40.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Inspired Crawley Limited Health Check
Pomanda's financial health check has awarded Inspired Crawley Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £40.1k, make it smaller than the average company (£2.2m)
- Inspired Crawley Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -71%, show it is growing at a slower rate (3.2%)
- Inspired Crawley Limited
3.2% - Industry AVG
Production
with a gross margin of 9.7%, this company has a higher cost of product (26.4%)
- Inspired Crawley Limited
26.4% - Industry AVG
Profitability
an operating margin of 10.1% make it more profitable than the average company (7.1%)
- Inspired Crawley Limited
7.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Inspired Crawley Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
- Inspired Crawley Limited
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £40.1k, this is less efficient (£283.5k)
- Inspired Crawley Limited
£283.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Inspired Crawley Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (30 days)
- Inspired Crawley Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Inspired Crawley Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (12 weeks)
42 weeks - Inspired Crawley Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2309521.3%, this is a higher level of debt than the average (74.5%)
2309521.3% - Inspired Crawley Limited
74.5% - Industry AVG
INSPIRED CRAWLEY LIMITED financials
Inspired Crawley Limited's latest turnover from August 2023 is estimated at £40.1 thousand and the company has net assets of -£6.6 million. According to their latest financial statements, Inspired Crawley Limited has 1 employee and maintains cash reserves of £286 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 16,064,715 | 15,201,076 | 10,717,256 | 5,971,087 | 4,828,382 | 3,695,294 |
| Trade Debtors | 0 | 0 | 44,617 | 47,730 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 348,976 | 108,585 | 68,882 | 24,064 |
| Cash | 286 | 10,735 | 73,787 | 35,571 | 189,220 | 51 | 185 | 5,482 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 286 | 10,735 | 16,183,119 | 15,284,377 | 11,255,452 | 6,079,723 | 4,897,449 | 3,724,840 |
| total assets | 286 | 10,735 | 16,183,119 | 15,284,377 | 11,255,452 | 6,079,723 | 4,897,449 | 3,724,840 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 350 | 0 | 13,456,816 | 683,435 | 632,566 | 174,063 | 127,941 | 192,313 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 208,177 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 8,352,032 | 5,859,007 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 2,462,097 | 3,271 | 4,899,125 | 3,630,110 |
| total current liabilities | 350 | 0 | 13,456,816 | 683,435 | 11,446,695 | 6,244,518 | 5,027,066 | 3,822,423 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 6,604,881 | 6,618,918 | 10,681,571 | 19,219,534 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 6,604,881 | 6,618,918 | 10,681,571 | 19,219,534 | 0 | 0 | 0 | 0 |
| total liabilities | 6,605,231 | 6,618,918 | 24,138,387 | 19,902,969 | 11,446,695 | 6,244,518 | 5,027,066 | 3,822,423 |
| net assets | -6,604,945 | -6,608,183 | -7,955,268 | -4,618,592 | -191,243 | -164,795 | -129,617 | -97,583 |
| total shareholders funds | -6,604,945 | -6,608,183 | -7,955,268 | -4,618,592 | -191,243 | -164,795 | -129,617 | -97,583 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | -16,064,715 | 863,639 | 4,483,820 | 4,746,169 | 1,142,705 | 1,133,088 | 3,695,294 |
| Debtors | 0 | -44,617 | -3,113 | -301,246 | 240,391 | 39,703 | 44,818 | 24,064 |
| Creditors | 350 | -13,456,816 | 12,773,381 | 50,869 | 458,503 | 46,122 | -64,372 | 192,313 |
| Accruals and Deferred Income | 0 | 0 | 0 | -2,462,097 | 2,458,826 | -4,895,854 | 1,269,015 | 3,630,110 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -208,177 | 208,177 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | -8,352,032 | 2,493,025 | 5,859,007 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -14,037 | -4,062,653 | -8,537,963 | 19,219,534 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -10,449 | -63,052 | 38,216 | -153,649 | 189,169 | -134 | -5,297 | 5,482 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -10,449 | -63,052 | 38,216 | -153,649 | 189,169 | -134 | -5,297 | 5,482 |
inspired crawley limited Credit Report and Business Information
Inspired Crawley Limited Competitor Analysis
Perform a competitor analysis for inspired crawley limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SW1V area or any other competitors across 12 key performance metrics.
inspired crawley limited Ownership
INSPIRED CRAWLEY LIMITED group structure
Inspired Crawley Limited has no subsidiary companies.
Ultimate parent company
GEMINI CREDIT INVESTMENTS LTD
#0168854
2 parents
INSPIRED CRAWLEY LIMITED
09531855
inspired crawley limited directors
Inspired Crawley Limited currently has 2 directors. The longest serving directors include Mr Mike Jinn (Jun 2019) and Mr Mike Jinn (Jun 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mike Jinn | England | 56 years | Jun 2019 | - | Director |
| Mr Mike Jinn | England | 56 years | Jun 2019 | - | Director |
P&L
August 2023turnover
40.1k
-58%
operating profit
4k
0%
gross margin
9.7%
+1.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
-6.6m
0%
total assets
286
-0.97%
cash
286
-0.97%
net assets
Total assets minus all liabilities
inspired crawley limited company details
company number
09531855
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
April 2015
age
9
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
unit 5, 7 - 11 longmoore street, london, SW1V 1JH
Bank
-
Legal Advisor
-
inspired crawley limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to inspired crawley limited. Currently there are 2 open charges and 7 have been satisfied in the past.
inspired crawley limited Companies House Filings - See Documents
| date | description | view/download |
|---|
