west end properties (leicester) limited

Live EstablishedMicroDeclining

west end properties (leicester) limited Company Information

Share WEST END PROPERTIES (LEICESTER) LIMITED

Company Number

09536184

Shareholders

jaswant kaur

kewal singh

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

105 stoughton road, oadby, leicester, LE2 4FR

west end properties (leicester) limited Estimated Valuation

£461.1k

Pomanda estimates the enterprise value of WEST END PROPERTIES (LEICESTER) LIMITED at £461.1k based on a Turnover of £189.9k and 2.43x industry multiple (adjusted for size and gross margin).

west end properties (leicester) limited Estimated Valuation

£82.6k

Pomanda estimates the enterprise value of WEST END PROPERTIES (LEICESTER) LIMITED at £82.6k based on an EBITDA of £17.4k and a 4.75x industry multiple (adjusted for size and gross margin).

west end properties (leicester) limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of WEST END PROPERTIES (LEICESTER) LIMITED at £4.1m based on Net Assets of £2.3m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

West End Properties (leicester) Limited Overview

West End Properties (leicester) Limited is a live company located in leicester, LE2 4FR with a Companies House number of 09536184. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2015, it's largest shareholder is jaswant kaur with a 50% stake. West End Properties (leicester) Limited is a established, micro sized company, Pomanda has estimated its turnover at £189.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

West End Properties (leicester) Limited Health Check

Pomanda's financial health check has awarded West End Properties (Leicester) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £189.9k, make it smaller than the average company (£917k)

£189.9k - West End Properties (leicester) Limited

£917k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (5.4%)

-13% - West End Properties (leicester) Limited

5.4% - Industry AVG

production

Production

with a gross margin of 31.7%, this company has a higher cost of product (72.8%)

31.7% - West End Properties (leicester) Limited

72.8% - Industry AVG

profitability

Profitability

an operating margin of 9.2% make it less profitable than the average company (27.8%)

9.2% - West End Properties (leicester) Limited

27.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - West End Properties (leicester) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - West End Properties (leicester) Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.9k, this is less efficient (£187k)

£94.9k - West End Properties (leicester) Limited

£187k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 101 days, this is later than average (32 days)

101 days - West End Properties (leicester) Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (37 days)

44 days - West End Properties (leicester) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - West End Properties (leicester) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - West End Properties (leicester) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.8%, this is a lower level of debt than the average (69.8%)

0.8% - West End Properties (leicester) Limited

69.8% - Industry AVG

WEST END PROPERTIES (LEICESTER) LIMITED financials

EXPORTms excel logo

West End Properties (Leicester) Limited's latest turnover from April 2024 is estimated at £189.9 thousand and the company has net assets of £2.3 million. According to their latest financial statements, West End Properties (Leicester) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Turnover189,885312,721268,364289,908484,79221,548174,089162,674
Other Income Or Grants
Cost Of Sales129,623218,975191,449209,196341,85915,17510,00110,001
Gross Profit60,26293,74576,91480,712142,9336,372164,088152,673
Admin Expenses42,85873,83494,54587,708-2,648,238-25,36038,44387,993-48,392
Operating Profit17,40419,911-17,631-6,9962,791,17131,732125,64564,68048,392
Interest Payable
Interest Receivable5575072
Pre-Tax Profit17,40419,911-17,631-6,9962,791,22632,481125,64564,68048,464
Tax-4,351-4,978-530,333-6,171-23,936-17,949-9,693
Profit After Tax13,05314,933-17,631-6,9962,260,89326,310101,70946,73138,771
Dividends Paid72,50072,500
Retained Profit13,05314,933-17,631-6,9962,260,89326,31029,209-25,76938,771
Employee Costs67,20393,000120,650108,70155,82227,66626,59025,887
Number Of Employees23442111
EBITDA*17,40419,911-17,631-6,9962,791,44532,431125,97965,01348,392

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets2,298,8662,251,9332,252,0342,252,1352,252,2862,252,5582,252,1582,252,4922,252,825
Intangible Assets2222
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,298,8662,251,9332,252,0342,252,1352,252,2862,252,5602,252,1602,252,4942,252,827
Stock & work in progress
Trade Debtors52,630101,25478,78587,841120,997
Group Debtors
Misc Debtors17,273
Cash110,53489,37985,10728,771
misc current assets
total current assets52,630101,25478,78587,841120,997110,53489,37985,10746,044
total assets2,351,4962,353,1872,330,8192,339,9762,373,2832,363,0942,341,5392,337,6012,298,871
Bank overdraft
Bank loan
Trade Creditors 15,78727,30919,89114,05842,19417,37116,86926,268
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities29,60234,85950,73112,500
total current liabilities15,78727,30919,89114,05842,19446,97351,72876,99912,500
loans
hp & lease commitments
Accruals and Deferred Income2,9366,1586,1413,5001,675
other liabilities
provisions
total long term liabilities2,9366,1586,1413,5001,675
total liabilities18,72333,46726,03217,55843,86946,97351,72876,99912,500
net assets2,332,7732,319,7202,304,7872,322,4182,329,4142,316,1212,289,8112,260,6022,286,371
total shareholders funds2,332,7732,319,7202,304,7872,322,4182,329,4142,316,1212,289,8112,260,6022,286,371
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit17,40419,911-17,631-6,9962,791,17131,732125,64564,68048,392
Depreciation274699334333
Amortisation
Tax-4,351-4,978-530,333-6,171-23,936-17,949-9,693
Stock
Debtors-48,62422,469-9,056-33,156120,997-17,27317,273
Creditors-11,5227,4185,833-28,13624,823502-9,39926,268
Accruals and Deferred Income-3,222172,6411,825-27,927-5,257-15,87238,23112,500
Deferred Taxes & Provisions
Cash flow from operations46,933-101-101-1512,137,01121,50576,772128,83633,926
Investing Activities
capital expenditure-46,933101101151-1,099-2,252,827
Change in Investments
cash flow from investments-46,933101101151-1,099-2,252,827
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2,247,6002,247,600
interest5575072
cash flow from financing-2,247,5457502,247,672
cash and cash equivalents
cash-110,53421,1554,27256,33628,771
overdraft
change in cash-110,53421,1554,27256,33628,771

west end properties (leicester) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for west end properties (leicester) limited. Get real-time insights into west end properties (leicester) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

West End Properties (leicester) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for west end properties (leicester) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LE2 area or any other competitors across 12 key performance metrics.

west end properties (leicester) limited Ownership

WEST END PROPERTIES (LEICESTER) LIMITED group structure

West End Properties (Leicester) Limited has no subsidiary companies.

Ultimate parent company

WEST END PROPERTIES (LEICESTER) LIMITED

09536184

WEST END PROPERTIES (LEICESTER) LIMITED Shareholders

jaswant kaur 50%
kewal singh 50%

west end properties (leicester) limited directors

West End Properties (Leicester) Limited currently has 2 directors. The longest serving directors include Mr Paramjit Singh (Apr 2015) and Mr Kewal Singh (Apr 2015).

officercountryagestartendrole
Mr Paramjit SinghEngland54 years Apr 2015- Director
Mr Kewal SinghEngland85 years Apr 2015- Director

P&L

April 2024

turnover

189.9k

-39%

operating profit

17.4k

0%

gross margin

31.8%

+5.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

2.3m

+0.01%

total assets

2.4m

0%

cash

0

0%

net assets

Total assets minus all liabilities

west end properties (leicester) limited company details

company number

09536184

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

LAKHANICO CHARTERED ACCOUNTANTS

auditor

-

address

105 stoughton road, oadby, leicester, LE2 4FR

Bank

-

Legal Advisor

-

west end properties (leicester) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to west end properties (leicester) limited.

west end properties (leicester) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WEST END PROPERTIES (LEICESTER) LIMITED. This can take several minutes, an email will notify you when this has completed.

west end properties (leicester) limited Companies House Filings - See Documents

datedescriptionview/download