highgate poultry products ltd

Live EstablishedMidHealthy

highgate poultry products ltd Company Information

Share HIGHGATE POULTRY PRODUCTS LTD

Company Number

09540131

Shareholders

mohammad qasim majid

abdul majid

View All

Group Structure

View All

Industry

Wholesale of meat and meat products

 

Registered Address

126 leopold street, birmingham, west midlands, B12 0UL

Website

-

highgate poultry products ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of HIGHGATE POULTRY PRODUCTS LTD at £1.6m based on a Turnover of £5.6m and 0.29x industry multiple (adjusted for size and gross margin).

highgate poultry products ltd Estimated Valuation

£452.9k

Pomanda estimates the enterprise value of HIGHGATE POULTRY PRODUCTS LTD at £452.9k based on an EBITDA of £119.6k and a 3.79x industry multiple (adjusted for size and gross margin).

highgate poultry products ltd Estimated Valuation

£776.3k

Pomanda estimates the enterprise value of HIGHGATE POULTRY PRODUCTS LTD at £776.3k based on Net Assets of £327.9k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Highgate Poultry Products Ltd Overview

Highgate Poultry Products Ltd is a live company located in west midlands, B12 0UL with a Companies House number of 09540131. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in April 2015, it's largest shareholder is mohammad qasim majid with a 25% stake. Highgate Poultry Products Ltd is a established, mid sized company, Pomanda has estimated its turnover at £5.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Highgate Poultry Products Ltd Health Check

Pomanda's financial health check has awarded Highgate Poultry Products Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £5.6m, make it smaller than the average company (£24.6m)

£5.6m - Highgate Poultry Products Ltd

£24.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (8.6%)

14% - Highgate Poultry Products Ltd

8.6% - Industry AVG

production

Production

with a gross margin of 12.5%, this company has a comparable cost of product (12.5%)

12.5% - Highgate Poultry Products Ltd

12.5% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (3.1%)

1.4% - Highgate Poultry Products Ltd

3.1% - Industry AVG

employees

Employees

with 24 employees, this is below the industry average (35)

24 - Highgate Poultry Products Ltd

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.6k, the company has an equivalent pay structure (£37.6k)

£37.6k - Highgate Poultry Products Ltd

£37.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £233.7k, this is less efficient (£568.2k)

£233.7k - Highgate Poultry Products Ltd

£568.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is near the average (32 days)

28 days - Highgate Poultry Products Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is slower than average (27 days)

30 days - Highgate Poultry Products Ltd

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is less than average (17 days)

6 days - Highgate Poultry Products Ltd

17 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is more cash available to meet short term requirements (11 weeks)

16 weeks - Highgate Poultry Products Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.4%, this is a higher level of debt than the average (55%)

64.4% - Highgate Poultry Products Ltd

55% - Industry AVG

HIGHGATE POULTRY PRODUCTS LTD financials

EXPORTms excel logo

Highgate Poultry Products Ltd's latest turnover from September 2023 is estimated at £5.6 million and the company has net assets of £327.9 thousand. According to their latest financial statements, Highgate Poultry Products Ltd has 24 employees and maintains cash reserves of £174.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Jun 2021Jun 2020Jun 2019Jun 2018Apr 2017Apr 2016
Turnover5,608,8624,434,9423,899,6423,835,2505,016,5634,943,2245,587,7004,817,483
Other Income Or Grants
Cost Of Sales4,908,9803,832,8413,402,6983,348,8774,323,1854,422,7924,999,9924,228,015
Gross Profit699,882602,101496,943486,373693,378520,432587,707589,468
Admin Expenses624,424492,532495,178482,633652,459443,525504,201568,572
Operating Profit75,458109,5691,7653,74040,91976,90783,50620,896
Interest Payable3,7533,6383,6222,097
Interest Receivable8,6772,672103671531103129
Pre-Tax Profit80,383108,604-1,7551,71041,07277,01783,53720,925
Tax-20,096-20,635-325-7,804-14,633-15,872-4,185
Profit After Tax60,28787,969-1,7551,38533,26862,38467,66516,740
Dividends Paid
Retained Profit60,28787,969-1,7551,38533,26862,38467,66516,740
Employee Costs902,019722,182770,704529,384717,531515,365463,384405,566
Number Of Employees2420231623181614
EBITDA*119,626169,55338,00539,60567,52179,211100,34524,031

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Jun 2021Jun 2020Jun 2019Jun 2018Apr 2017Apr 2016
Tangible Assets197,570211,443188,072183,463140,680137,72375,21110,023
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets197,570211,443188,072183,463140,680137,72375,21110,023
Stock & work in progress89,79170,38445,00928,54020,04314,01828,68537,934
Trade Debtors439,618328,249310,993370,322559,154511,845675,062554,169
Group Debtors
Misc Debtors19,4069,7016,50348,70312,48513,12515,3665,392
Cash174,124156,42881,099124,1809,98830,75513,37711,649
misc current assets
total current assets722,939564,762443,604571,745601,670569,743732,490609,144
total assets920,509776,205631,676755,208742,350707,466807,701619,167
Bank overdraft9,68810,00010,00028,766
Bank loan
Trade Creditors 408,948420,790338,624432,735510,206528,878702,932599,982
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities119,4539,39228,50344,25233,06311,0588,1492,444
total current liabilities538,089440,182377,127505,753543,269539,936711,081602,426
loans18,83528,18940,00040,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions35,63840,17434,85828,01219,02320,74012,214
total long term liabilities54,47368,36374,85868,01219,02320,74012,214
total liabilities592,562508,545451,985573,765562,292560,676723,295602,426
net assets327,947267,660179,691181,443180,058146,79084,40616,741
total shareholders funds327,947267,660179,691181,443180,058146,79084,40616,741
Sep 2023Sep 2022Jun 2021Jun 2020Jun 2019Jun 2018Apr 2017Apr 2016
Operating Activities
Operating Profit75,458109,5691,7653,74040,91976,90783,50620,896
Depreciation44,16859,98436,24035,86526,6022,30416,8393,135
Amortisation
Tax-20,096-20,635-325-7,804-14,633-15,872-4,185
Stock19,40725,37516,4698,4976,025-14,667-9,24937,934
Debtors121,07420,454-101,529-152,61446,669-165,458130,867559,561
Creditors-11,84282,166-94,111-77,471-18,672-174,054102,950599,982
Accruals and Deferred Income110,061-19,111-15,74911,18922,0052,9095,7052,444
Deferred Taxes & Provisions-4,5365,3166,8468,989-1,7178,52612,214
Cash flow from operations52,732171,46020,051126,1048,63982,08483,72424,777
Investing Activities
capital expenditure-30,295-83,355-40,849-78,648-29,559-64,816-82,027-13,158
Change in Investments
cash flow from investments-30,295-83,355-40,849-78,648-29,559-64,816-82,027-13,158
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-9,354-11,81140,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue31
interest4,924-966-3,519-2,0301531103129
cash flow from financing-4,430-12,777-3,51637,9701531103130
cash and cash equivalents
cash17,69675,329-43,081114,192-20,76717,3781,72811,649
overdraft-312-18,76628,766
change in cash18,00875,329-24,31585,426-20,76717,3781,72811,649

highgate poultry products ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for highgate poultry products ltd. Get real-time insights into highgate poultry products ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Highgate Poultry Products Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for highgate poultry products ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in B12 area or any other competitors across 12 key performance metrics.

highgate poultry products ltd Ownership

HIGHGATE POULTRY PRODUCTS LTD group structure

Highgate Poultry Products Ltd has no subsidiary companies.

Ultimate parent company

HIGHGATE POULTRY PRODUCTS LTD

09540131

HIGHGATE POULTRY PRODUCTS LTD Shareholders

mohammad qasim majid 25%
abdul majid 25%
idnan majid 25%
basit hafeez 25%

highgate poultry products ltd directors

Highgate Poultry Products Ltd currently has 2 directors. The longest serving directors include Mr Basit Hafeez (Jul 2017) and Mr Abdul Majid (Dec 2017).

officercountryagestartendrole
Mr Basit HafeezEngland38 years Jul 2017- Director
Mr Abdul MajidEngland61 years Dec 2017- Director

P&L

September 2023

turnover

5.6m

+26%

operating profit

75.5k

0%

gross margin

12.5%

-8.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

327.9k

+0.23%

total assets

920.5k

+0.19%

cash

174.1k

+0.11%

net assets

Total assets minus all liabilities

highgate poultry products ltd company details

company number

09540131

Type

Private limited with Share Capital

industry

46320 - Wholesale of meat and meat products

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

126 leopold street, birmingham, west midlands, B12 0UL

Bank

-

Legal Advisor

-

highgate poultry products ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to highgate poultry products ltd.

highgate poultry products ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HIGHGATE POULTRY PRODUCTS LTD. This can take several minutes, an email will notify you when this has completed.

highgate poultry products ltd Companies House Filings - See Documents

datedescriptionview/download