outsourced business solutions limited Company Information
Company Number
09550989
Next Accounts
Dec 2025
Shareholders
payroll software & services group limited
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
maling exchange, hoults yard, walker road, newcastle upon tyne, NE6 2HL
Website
outsourcedbiz.solutionsoutsourced business solutions limited Estimated Valuation
Pomanda estimates the enterprise value of OUTSOURCED BUSINESS SOLUTIONS LIMITED at £169.4k based on a Turnover of £417.7k and 0.41x industry multiple (adjusted for size and gross margin).
outsourced business solutions limited Estimated Valuation
Pomanda estimates the enterprise value of OUTSOURCED BUSINESS SOLUTIONS LIMITED at £70.5k based on an EBITDA of £24.2k and a 2.92x industry multiple (adjusted for size and gross margin).
outsourced business solutions limited Estimated Valuation
Pomanda estimates the enterprise value of OUTSOURCED BUSINESS SOLUTIONS LIMITED at £0 based on Net Assets of £-65k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Outsourced Business Solutions Limited Overview
Outsourced Business Solutions Limited is a live company located in newcastle upon tyne, NE6 2HL with a Companies House number of 09550989. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2015, it's largest shareholder is payroll software & services group limited with a 100% stake. Outsourced Business Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £417.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Outsourced Business Solutions Limited Health Check
Pomanda's financial health check has awarded Outsourced Business Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs


0 Strong

2 Regular

8 Weak

Size
annual sales of £417.7k, make it smaller than the average company (£3.7m)
- Outsourced Business Solutions Limited
£3.7m - Industry AVG

Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (8.3%)
- Outsourced Business Solutions Limited
8.3% - Industry AVG

Production
with a gross margin of 17%, this company has a higher cost of product (37.8%)
- Outsourced Business Solutions Limited
37.8% - Industry AVG

Profitability
an operating margin of 5.5% make it as profitable than the average company (5.7%)
- Outsourced Business Solutions Limited
5.7% - Industry AVG

Employees
with 7 employees, this is below the industry average (22)
7 - Outsourced Business Solutions Limited
22 - Industry AVG

Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- Outsourced Business Solutions Limited
£46.5k - Industry AVG

Efficiency
resulting in sales per employee of £59.7k, this is less efficient (£146.2k)
- Outsourced Business Solutions Limited
£146.2k - Industry AVG

Debtor Days
it gets paid by customers after 68 days, this is later than average (36 days)
- Outsourced Business Solutions Limited
36 days - Industry AVG

Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Outsourced Business Solutions Limited
- - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Outsourced Business Solutions Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (27 weeks)
1 weeks - Outsourced Business Solutions Limited
27 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 133.8%, this is a higher level of debt than the average (58.7%)
133.8% - Outsourced Business Solutions Limited
58.7% - Industry AVG
OUTSOURCED BUSINESS SOLUTIONS LIMITED financials

Outsourced Business Solutions Limited's latest turnover from March 2024 is estimated at £417.7 thousand and the company has net assets of -£65 thousand. According to their latest financial statements, Outsourced Business Solutions Limited has 7 employees and maintains cash reserves of £5.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | 399,467 | 501,691 | |||||||
Other Income Or Grants | 0 | 0 | |||||||
Cost Of Sales | 31,777 | 43,104 | |||||||
Gross Profit | 367,690 | 458,587 | |||||||
Admin Expenses | 404,940 | 366,132 | |||||||
Operating Profit | -37,250 | 92,455 | |||||||
Interest Payable | 0 | 0 | |||||||
Interest Receivable | 0 | 2 | |||||||
Pre-Tax Profit | -37,250 | 92,457 | |||||||
Tax | 9,179 | -17,913 | |||||||
Profit After Tax | -28,071 | 74,544 | |||||||
Dividends Paid | 0 | 35,000 | |||||||
Retained Profit | -28,071 | 39,544 | |||||||
Employee Costs | |||||||||
Number Of Employees | 7 | 9 | 10 | 11 | 13 | 14 | 10 | 8 | 7 |
EBITDA* | -37,250 | 94,911 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,369 | 4,095 | 0 | 0 | 1,483 | 3,525 | 2,661 | 3,227 | 1,072 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 4,369 | 4,095 | 0 | 0 | 1,483 | 3,525 | 2,661 | 3,227 | 1,072 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 78,381 | 126,873 | 40,091 | 48,225 | 65,827 | 64,265 | 60,399 | 55,299 | 45,852 |
Group Debtors | 63,538 | 57,756 | 42,978 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 40,498 | 42,409 | 21,513 | 52,574 | 10,325 | 18,670 | 13,103 | 12,153 | 11,420 |
Cash | 5,599 | 31,734 | 60,714 | 31,111 | 14,170 | 518 | 28,210 | 58,638 | 39,184 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 188,016 | 258,772 | 165,296 | 131,910 | 90,322 | 83,453 | 101,712 | 126,090 | 96,456 |
total assets | 192,385 | 262,867 | 165,296 | 131,910 | 91,805 | 86,978 | 104,373 | 129,317 | 97,528 |
Bank overdraft | 0 | 0 | 0 | 0 | 40 | 40 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 14,907 | 14,844 | 5,065 | 14,183 | 18,264 | 1,491 | 4,051 |
Group/Directors Accounts | 143,425 | 312,966 | 70,558 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 114,006 | 32,757 | 29,171 | 38,335 | 47,513 | 72,049 | 31,447 | 37,399 | 37,615 |
total current liabilities | 257,431 | 345,723 | 114,636 | 53,179 | 52,618 | 86,272 | 49,711 | 38,890 | 41,666 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 257,431 | 345,723 | 114,636 | 53,179 | 52,618 | 86,272 | 49,711 | 38,890 | 41,666 |
net assets | -65,046 | -82,856 | 50,660 | 78,731 | 39,187 | 706 | 54,662 | 90,427 | 55,862 |
total shareholders funds | -65,046 | -82,856 | 50,660 | 78,731 | 39,187 | 706 | 54,662 | 90,427 | 55,862 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | -37,250 | 92,455 | |||||||
Depreciation | 1,386 | 259 | 0 | 2,456 | 1,677 | 1,927 | 1,618 | 768 | 560 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 9,179 | -17,913 | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -44,621 | 122,456 | 3,783 | 100,799 | -6,783 | 9,433 | 6,050 | 10,180 | 57,272 |
Creditors | 0 | -14,907 | 63 | 14,844 | -9,118 | -4,081 | 16,773 | -2,560 | 4,051 |
Accruals and Deferred Income | 81,249 | 3,586 | -9,164 | 38,335 | -24,536 | 40,602 | -5,952 | -216 | 37,615 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -40,955 | 29,378 | |||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -169,541 | 242,408 | 70,558 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||
interest | 0 | 2 | |||||||
cash flow from financing | 70,558 | 39,189 | |||||||
cash and cash equivalents | |||||||||
cash | -26,135 | -28,980 | 29,603 | 31,111 | 13,652 | -27,692 | -30,428 | 19,454 | 39,184 |
overdraft | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 |
change in cash | -26,135 | -28,980 | 29,603 | 31,111 | 13,652 | -27,732 | -30,428 | 19,454 | 39,184 |
outsourced business solutions limited Credit Report and Business Information
Outsourced Business Solutions Limited Competitor Analysis

Perform a competitor analysis for outsourced business solutions limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NE6 area or any other competitors across 12 key performance metrics.
outsourced business solutions limited Ownership
OUTSOURCED BUSINESS SOLUTIONS LIMITED group structure
Outsourced Business Solutions Limited has no subsidiary companies.
Ultimate parent company
2 parents
OUTSOURCED BUSINESS SOLUTIONS LIMITED
09550989
outsourced business solutions limited directors
Outsourced Business Solutions Limited currently has 5 directors. The longest serving directors include Mr Eric Dunmore (Jun 2021) and Mr Eric Dunmore (Jun 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Eric Dunmore | England | 62 years | Jun 2021 | - | Director |
Mr Eric Dunmore | England | 62 years | Jun 2021 | - | Director |
Mrs Michelle Marinos | England | 52 years | Jun 2021 | - | Director |
Mr Daniel Brooker | United Kingdom | 42 years | Jun 2021 | - | Director |
Mrs Lisa Stone | United Kingdom | 62 years | May 2022 | - | Director |
P&L
March 2024turnover
417.7k
-28%
operating profit
22.8k
0%
gross margin
17%
-2.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-65k
-0.21%
total assets
192.4k
-0.27%
cash
5.6k
-0.82%
net assets
Total assets minus all liabilities
outsourced business solutions limited company details
company number
09550989
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2015
age
10
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
maling exchange, hoults yard, walker road, newcastle upon tyne, NE6 2HL
Bank
-
Legal Advisor
-
outsourced business solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to outsourced business solutions limited. Currently there are 5 open charges and 0 have been satisfied in the past.
outsourced business solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OUTSOURCED BUSINESS SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
outsourced business solutions limited Companies House Filings - See Documents
date | description | view/download |
---|