barberry bromsgrove limited
barberry bromsgrove limited Company Information
Company Number
09558502
Website
www.barberry.co.ukRegistered Address
barberry house bromsgrove road, belbroughton, stourbridge, west midlands, DY9 9XX
Industry
Management of real estate on a fee or contract basis
Telephone
01562731300
Next Accounts Due
January 2026
Group Structure
View All
Shareholders
fintry limited 20%
watson's property limited 20%
View Allbarberry bromsgrove limited Estimated Valuation
Pomanda estimates the enterprise value of BARBERRY BROMSGROVE LIMITED at £724.4k based on a Turnover of £556.3k and 1.3x industry multiple (adjusted for size and gross margin).
barberry bromsgrove limited Estimated Valuation
Pomanda estimates the enterprise value of BARBERRY BROMSGROVE LIMITED at £0 based on an EBITDA of £-1 and a 4.56x industry multiple (adjusted for size and gross margin).
barberry bromsgrove limited Estimated Valuation
Pomanda estimates the enterprise value of BARBERRY BROMSGROVE LIMITED at £0 based on Net Assets of £-6.6k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Barberry Bromsgrove Limited Overview
Barberry Bromsgrove Limited is a live company located in stourbridge, DY9 9XX with a Companies House number of 09558502. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 2015, it's largest shareholder is fintry limited with a 20% stake. Barberry Bromsgrove Limited is a young, small sized company, Pomanda has estimated its turnover at £556.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Barberry Bromsgrove Limited Health Check
Pomanda's financial health check has awarded Barberry Bromsgrove Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £556.3k, make it smaller than the average company (£981.4k)
- Barberry Bromsgrove Limited
£981.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 86%, show it is growing at a faster rate (7.7%)
- Barberry Bromsgrove Limited
7.7% - Industry AVG
Production
with a gross margin of 13.1%, this company has a higher cost of product (52.8%)
- Barberry Bromsgrove Limited
52.8% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (9%)
- Barberry Bromsgrove Limited
9% - Industry AVG
Employees
with 3 employees, this is below the industry average (8)
- Barberry Bromsgrove Limited
8 - Industry AVG
Pay Structure
on an average salary of £42k, the company has an equivalent pay structure (£42k)
- Barberry Bromsgrove Limited
£42k - Industry AVG
Efficiency
resulting in sales per employee of £185.4k, this is more efficient (£117.5k)
- Barberry Bromsgrove Limited
£117.5k - Industry AVG
Debtor Days
it gets paid by customers after 97 days, this is later than average (32 days)
- Barberry Bromsgrove Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 117 days, this is slower than average (28 days)
- Barberry Bromsgrove Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Barberry Bromsgrove Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Barberry Bromsgrove Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104.4%, this is a higher level of debt than the average (78.9%)
104.4% - Barberry Bromsgrove Limited
78.9% - Industry AVG
BARBERRY BROMSGROVE LIMITED financials
Barberry Bromsgrove Limited's latest turnover from April 2024 is estimated at £556.3 thousand and the company has net assets of -£6.6 thousand. According to their latest financial statements, we estimate that Barberry Bromsgrove Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 6 | 6 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 1,117 | 744 | 490 | 187 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 1,117 | 744 | 490 | 187 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 101,916 | 100,416 | 92,961 | 73,987 | 40,962 | 38,832 |
| Trade Debtors | 148,792 | 144,720 | 123,918 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 5 | 5 | 5 | 3,783 | 119 | 181 |
| Cash | 0 | 0 | 0 | 410 | 1,362 | 3,949 | 1,804 | 887 | 1,472 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 148,792 | 144,720 | 123,918 | 102,331 | 101,783 | 96,915 | 79,574 | 41,968 | 40,485 |
| total assets | 148,792 | 144,720 | 123,918 | 103,448 | 102,527 | 97,405 | 79,761 | 41,968 | 40,485 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 155,379 | 151,306 | 130,498 | 0 | 0 | 0 | 29,489 | 683 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 99,193 | 51,180 | 41,280 | 40,480 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 108,205 | 106,155 | 600 | 0 | 0 | 0 |
| total current liabilities | 155,379 | 151,306 | 130,498 | 108,205 | 106,155 | 99,793 | 80,669 | 41,963 | 40,480 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 155,379 | 151,306 | 130,498 | 108,205 | 106,155 | 99,793 | 80,669 | 41,963 | 40,480 |
| net assets | -6,587 | -6,586 | -6,580 | -4,757 | -3,628 | -2,388 | -908 | 5 | 5 |
| total shareholders funds | -6,587 | -6,586 | -6,580 | -4,757 | -3,628 | -2,388 | -908 | 5 | 5 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | -101,916 | 1,500 | 7,455 | 18,974 | 33,025 | 2,130 | 38,832 |
| Debtors | 4,072 | 20,802 | 122,796 | 373 | 254 | -3,475 | 3,851 | -62 | 181 |
| Creditors | 4,073 | 20,808 | 130,498 | 0 | 0 | -29,489 | 28,806 | 683 | 0 |
| Accruals and Deferred Income | 0 | 0 | -108,205 | 2,050 | 105,555 | 600 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -99,193 | 48,013 | 9,900 | 800 | 40,480 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | -410 | -952 | -2,587 | 2,145 | 917 | -585 | 1,472 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -410 | -952 | -2,587 | 2,145 | 917 | -585 | 1,472 |
barberry bromsgrove limited Credit Report and Business Information
Barberry Bromsgrove Limited Competitor Analysis
Perform a competitor analysis for barberry bromsgrove limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in DY9 area or any other competitors across 12 key performance metrics.
barberry bromsgrove limited Ownership
BARBERRY BROMSGROVE LIMITED group structure
Barberry Bromsgrove Limited has no subsidiary companies.
Ultimate parent company
BARBERRY BROMSGROVE LIMITED
09558502
barberry bromsgrove limited directors
Barberry Bromsgrove Limited currently has 5 directors. The longest serving directors include Mr Maurice Bellfield (Apr 2015) and Mr Henry Bellfield (Apr 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Maurice Bellfield | United Kingdom | 74 years | Apr 2015 | - | Director |
| Mr Henry Bellfield | 46 years | Apr 2015 | - | Director | |
| Mr Alexander Watson | England | 41 years | Apr 2015 | - | Director |
| Mr Martyn Cartwright | 57 years | Apr 2015 | - | Director | |
| Mr Paul Watson | 75 years | Apr 2015 | - | Director |
P&L
April 2024turnover
556.3k
+12%
operating profit
-1
0%
gross margin
13.1%
+3.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-6.6k
0%
total assets
148.8k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
barberry bromsgrove limited company details
company number
09558502
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
April 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
barberry house bromsgrove road, belbroughton, stourbridge, west midlands, DY9 9XX
Bank
SANTANDER
Legal Advisor
-
barberry bromsgrove limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to barberry bromsgrove limited.
barberry bromsgrove limited Companies House Filings - See Documents
| date | description | view/download |
|---|
