20 gordon place london limited

Live EstablishedSmallLow

20 gordon place london limited Company Information

Share 20 GORDON PLACE LONDON LIMITED

Company Number

09558668

Directors

Nick Nicholas

Odo Ogwuma

View All

Shareholders

mayfair house properties ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

c/o nicholas peters & co, 2nd floor, london, W1W 7BR

Website

mjw13.com

20 gordon place london limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of 20 GORDON PLACE LONDON LIMITED at £5.6m based on a Turnover of £2.2m and 2.54x industry multiple (adjusted for size and gross margin).

20 gordon place london limited Estimated Valuation

£469.4k

Pomanda estimates the enterprise value of 20 GORDON PLACE LONDON LIMITED at £469.4k based on an EBITDA of £94.4k and a 4.97x industry multiple (adjusted for size and gross margin).

20 gordon place london limited Estimated Valuation

£913.1k

Pomanda estimates the enterprise value of 20 GORDON PLACE LONDON LIMITED at £913.1k based on Net Assets of £523k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

20 Gordon Place London Limited Overview

20 Gordon Place London Limited is a live company located in london, W1W 7BR with a Companies House number of 09558668. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2015, it's largest shareholder is mayfair house properties ltd with a 100% stake. 20 Gordon Place London Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

20 Gordon Place London Limited Health Check

Pomanda's financial health check has awarded 20 Gordon Place London Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£953.6k)

£2.2m - 20 Gordon Place London Limited

£953.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.7%)

3% - 20 Gordon Place London Limited

4.7% - Industry AVG

production

Production

with a gross margin of 31.5%, this company has a higher cost of product (72.6%)

31.5% - 20 Gordon Place London Limited

72.6% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it less profitable than the average company (25.2%)

4.3% - 20 Gordon Place London Limited

25.2% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - 20 Gordon Place London Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - 20 Gordon Place London Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £440.7k, this is more efficient (£184.6k)

£440.7k - 20 Gordon Place London Limited

£184.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (32 days)

23 days - 20 Gordon Place London Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1308 days, this is slower than average (37 days)

1308 days - 20 Gordon Place London Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 20 Gordon Place London Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 20 Gordon Place London Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.2%, this is a higher level of debt than the average (68.5%)

91.2% - 20 Gordon Place London Limited

68.5% - Industry AVG

20 GORDON PLACE LONDON LIMITED financials

EXPORTms excel logo

20 Gordon Place London Limited's latest turnover from January 2024 is estimated at £2.2 million and the company has net assets of £523 thousand. According to their latest financial statements, we estimate that 20 Gordon Place London Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Apr 2016
Turnover2,203,4371,950,2341,805,8271,990,9852,721,3262,347,0272,138,8611,992,5601,780,867
Other Income Or Grants
Cost Of Sales1,510,3761,399,2371,300,3471,422,9341,964,5011,648,8541,487,4311,334,2531,212,539
Gross Profit693,060550,997505,481568,051756,825698,173651,430658,307568,327
Admin Expenses598,664483,546423,829486,905681,371617,451593,110592,287519,407
Operating Profit94,39667,45181,65281,14675,45480,72258,32066,02048,920
Interest Payable
Interest Receivable
Pre-Tax Profit94,39667,45181,65281,14675,45480,72258,32066,02048,920
Tax-23,599-12,816-15,514-15,418-14,336-15,337-11,081-13,204-9,784
Profit After Tax70,79754,63566,13865,72861,11865,38547,23952,81639,136
Dividends Paid
Retained Profit70,79754,63566,13865,72861,11865,38547,23952,81639,136
Employee Costs162,500154,180149,339162,283226,432191,678181,996179,000157,769
Number Of Employees555687776
EBITDA*94,39667,45181,65281,14675,45480,72258,32066,02048,920

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Apr 2016
Tangible Assets5,804,5555,804,5555,804,5555,804,5555,825,4745,825,4745,825,4745,825,4745,825,474
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,804,5555,804,5555,804,5555,804,5555,825,4745,825,4745,825,4745,825,4745,825,474
Stock & work in progress
Trade Debtors144,45288,55424,453114,470105,699111,481119,116113,43442,157
Group Debtors
Misc Debtors4,7245,4895,3924,7122,638
Cash
misc current assets2,6949,16011,27910,967
total current assets149,17694,04329,845119,182108,337114,175128,276124,71353,124
total assets5,953,7315,898,5985,834,4005,923,7375,933,8115,939,6495,953,7505,950,1875,878,598
Bank overdraft
Bank loan
Trade Creditors 5,416,3845,426,4905,416,1425,575,1745,657,9515,727,6105,800,8355,854,0935,836,332
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,416,3845,426,4905,416,1425,575,1745,657,9515,727,6105,800,8355,854,0935,836,332
loans
hp & lease commitments
Accruals and Deferred Income14,35519,91320,69817,14110,1667,46313,7244,1423,130
other liabilities
provisions
total long term liabilities14,35519,91320,69817,14110,1667,46313,7244,1423,130
total liabilities5,430,7395,446,4035,436,8405,592,3155,668,1175,735,0735,814,5595,858,2355,839,462
net assets522,992452,195397,560331,422265,694204,576139,19191,95239,136
total shareholders funds522,992452,195397,560331,422265,694204,576139,19191,95239,136
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Apr 2016
Operating Activities
Operating Profit94,39667,45181,65281,14675,45480,72258,32066,02048,920
Depreciation
Amortisation
Tax-23,599-12,816-15,514-15,418-14,336-15,337-11,081-13,204-9,784
Stock
Debtors55,13364,198-89,33710,845-3,144-7,6355,68271,27742,157
Creditors-10,10610,348-159,032-82,777-69,659-73,225-53,25817,7615,836,332
Accruals and Deferred Income-5,558-7853,5576,9752,703-6,2619,5821,0123,130
Deferred Taxes & Provisions
Cash flow from operations-20,919-2,694-6,466-2,1193125,836,441
Investing Activities
capital expenditure20,919-5,825,474
Change in Investments
cash flow from investments20,919-5,825,474
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

20 gordon place london limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 20 gordon place london limited. Get real-time insights into 20 gordon place london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

20 Gordon Place London Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 20 gordon place london limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

20 gordon place london limited Ownership

20 GORDON PLACE LONDON LIMITED group structure

20 Gordon Place London Limited has no subsidiary companies.

Ultimate parent company

1 parent

20 GORDON PLACE LONDON LIMITED

09558668

20 GORDON PLACE LONDON LIMITED Shareholders

mayfair house properties ltd 100%

20 gordon place london limited directors

20 Gordon Place London Limited currently has 4 directors. The longest serving directors include Mr Nick Nicholas (Jun 2016) and Miss Odo Ogwuma (Jun 2016).

officercountryagestartendrole
Mr Nick NicholasEngland53 years Jun 2016- Director
Miss Odo OgwumaEngland46 years Jun 2016- Director
Mr Jason BorrowsUnited Kingdom53 years May 2021- Director
Mr Jason BorrowsEngland53 years May 2021- Director

P&L

January 2024

turnover

2.2m

+13%

operating profit

94.4k

0%

gross margin

31.5%

+11.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

523k

+0.16%

total assets

6m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

20 gordon place london limited company details

company number

09558668

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

c/o nicholas peters & co, 2nd floor, london, W1W 7BR

Bank

-

Legal Advisor

-

20 gordon place london limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 20 gordon place london limited.

20 gordon place london limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 20 GORDON PLACE LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.

20 gordon place london limited Companies House Filings - See Documents

datedescriptionview/download