opportunity network international uk limited
opportunity network international uk limited Company Information
Company Number
09559477
Next Accounts
Sep 2025
Directors
Shareholders
opportunity network holdings ltd
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
third floor 20 old bailey, london, EC4M 7AN
Website
www.opportunitynetwork.comopportunity network international uk limited Estimated Valuation
Pomanda estimates the enterprise value of OPPORTUNITY NETWORK INTERNATIONAL UK LIMITED at £445.8k based on a Turnover of £805.9k and 0.55x industry multiple (adjusted for size and gross margin).
opportunity network international uk limited Estimated Valuation
Pomanda estimates the enterprise value of OPPORTUNITY NETWORK INTERNATIONAL UK LIMITED at £7m based on an EBITDA of £1.7m and a 4.05x industry multiple (adjusted for size and gross margin).
opportunity network international uk limited Estimated Valuation
Pomanda estimates the enterprise value of OPPORTUNITY NETWORK INTERNATIONAL UK LIMITED at £0 based on Net Assets of £-10.8m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Opportunity Network International Uk Limited Overview
Opportunity Network International Uk Limited is a live company located in london, EC4M 7AN with a Companies House number of 09559477. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2015, it's largest shareholder is opportunity network holdings ltd with a 100% stake. Opportunity Network International Uk Limited is a established, small sized company, Pomanda has estimated its turnover at £805.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Opportunity Network International Uk Limited Health Check
Pomanda's financial health check has awarded Opportunity Network International Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £805.9k, make it smaller than the average company (£4.8m)
- Opportunity Network International Uk Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (6.7%)
- Opportunity Network International Uk Limited
6.7% - Industry AVG
Production
with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)
- Opportunity Network International Uk Limited
38.3% - Industry AVG
Profitability
an operating margin of 215.9% make it more profitable than the average company (5.7%)
- Opportunity Network International Uk Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
1 - Opportunity Network International Uk Limited
27 - Industry AVG
Pay Structure
on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)
- Opportunity Network International Uk Limited
£53.9k - Industry AVG
Efficiency
resulting in sales per employee of £805.9k, this is more efficient (£171.3k)
- Opportunity Network International Uk Limited
£171.3k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (42 days)
- Opportunity Network International Uk Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is close to average (32 days)
- Opportunity Network International Uk Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Opportunity Network International Uk Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)
0 weeks - Opportunity Network International Uk Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 361.2%, this is a higher level of debt than the average (62.5%)
361.2% - Opportunity Network International Uk Limited
62.5% - Industry AVG
OPPORTUNITY NETWORK INTERNATIONAL UK LIMITED financials
Opportunity Network International Uk Limited's latest turnover from December 2023 is estimated at £805.9 thousand and the company has net assets of -£10.8 million. According to their latest financial statements, Opportunity Network International Uk Limited has 1 employee and maintains cash reserves of £53.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,649,281 | 1,747,724 | 1,705,370 | 1,399,628 | 664,947 | 152,940 | 33,031 | ||
| Other Income Or Grants | |||||||||
| Cost Of Sales | 113,963 | 190,193 | 290,784 | 486,057 | 216,410 | 185,470 | |||
| Gross Profit | 1,535,319 | 1,557,532 | 1,414,586 | 913,571 | 448,537 | -32,530 | 33,031 | ||
| Admin Expenses | 2,957,070 | 2,605,748 | 3,314,205 | 3,838,096 | 3,073,321 | ||||
| Operating Profit | -1,421,751 | -1,048,216 | -2,400,634 | -3,389,559 | -3,105,851 | ||||
| Interest Payable | |||||||||
| Interest Receivable | 3,097 | 893 | 623 | ||||||
| Pre-Tax Profit | -1,421,751 | -1,048,216 | -1,347,037 | -1,486,170 | -3,388,936 | -3,105,851 | -594,305 | ||
| Tax | 283,462 | ||||||||
| Profit After Tax | -1,138,290 | -1,048,216 | -1,347,037 | -1,486,170 | -3,388,936 | -3,105,851 | -594,305 | ||
| Dividends Paid | |||||||||
| Retained Profit | -1,138,290 | -1,048,216 | -1,347,037 | -1,486,170 | -3,388,936 | -3,105,851 | -594,305 | ||
| Employee Costs | 189,704 | 123,538 | 111,112 | 275,101 | 450,774 | 457,238 | 39,210 | ||
| Number Of Employees | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 2 |
| EBITDA* | -1,421,645 | -1,048,105 | -2,400,634 | -3,389,559 | -3,105,675 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 44 | 152 | 264 | 370 | 491 | 613 | 2,137 | ||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 45 | 152 | 263 | 370 | 490 | 613 | 2,137 | ||
| Stock & work in progress | |||||||||
| Trade Debtors | 187,421 | 239,109 | 11,916 | 17,352 | 116,655 | 197,438 | 10,353 | 71,639 | |
| Group Debtors | 3,624,953 | 3,646,632 | 3,678,399 | 3,596,107 | 3,319,867 | 3,004,061 | 2,377,474 | ||
| Misc Debtors | 262,859 | 341,005 | 481,030 | 411,371 | 3,955,343 | 943,037 | 645,997 | 259,728 | |
| Cash | 53,254 | 135,617 | 700,667 | 686,718 | 423,587 | 1,865,956 | 1,159,725 | 1,796,891 | 574,509 |
| misc current assets | 16,624 | ||||||||
| total current assets | 4,128,488 | 4,378,988 | 4,872,014 | 4,711,549 | 4,495,587 | 6,326,298 | 4,820,136 | 4,505,732 | 574,509 |
| total assets | 4,128,533 | 4,379,140 | 4,872,277 | 4,711,919 | 4,496,077 | 6,326,911 | 4,820,136 | 4,507,869 | 574,509 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 47,401 | 34,651 | 52,926 | 31,746 | 52,525 | 634,466 | 366,127 | 88,966 | 658 |
| Group/Directors Accounts | 13,518,038 | 13,494,218 | 13,516,714 | 12,536,839 | 11,506,154 | 9,487,223 | 6,598,774 | 1,155,596 | |
| other short term finances | 10,886,541 | ||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 572,107 | 1,893,479 | 1,928,159 | 1,926,258 | 1,617,710 | 1,139,357 | 789,210 | 1,474,224 | 12,559 |
| total current liabilities | 14,137,547 | 15,422,349 | 15,497,800 | 14,494,844 | 12,556,777 | 13,279,977 | 10,642,560 | 8,161,964 | 1,168,813 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | 772,841 | 1,048,175 | 895,300 | 599,606 | |||||
| other liabilities | |||||||||
| provisions | 2,917,386 | 3,244,390 | 2,533,334 | 92,120 | |||||
| total long term liabilities | 772,842 | 1,048,176 | 895,300 | 599,606 | 1,458,693 | 1,622,195 | 1,266,667 | 46,060 | |
| total liabilities | 14,910,389 | 16,470,524 | 16,393,100 | 15,094,450 | 14,015,470 | 14,902,172 | 11,909,227 | 8,208,024 | 1,168,813 |
| net assets | -10,781,856 | -12,091,385 | -11,520,822 | -10,382,531 | -9,519,393 | -8,575,261 | -7,089,091 | -3,700,155 | -594,304 |
| total shareholders funds | -10,781,856 | -12,091,385 | -11,520,822 | -10,382,532 | -9,519,393 | -8,575,261 | -7,089,091 | -3,700,155 | -594,304 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | -1,421,751 | -1,048,216 | -2,400,634 | -3,389,559 | -3,105,851 | ||||
| Depreciation | 107 | 107 | 111 | 111 | 176 | ||||
| Amortisation | |||||||||
| Tax | 283,462 | ||||||||
| Stock | |||||||||
| Debtors | -151,513 | 55,400 | 146,516 | -47,169 | -388,343 | 799,931 | 951,570 | 2,708,841 | |
| Creditors | 12,750 | -18,274 | 21,179 | -20,779 | -581,941 | 268,339 | 277,161 | 88,308 | 658 |
| Accruals and Deferred Income | -1,596,706 | 118,195 | 297,595 | 908,154 | 478,353 | 350,147 | -685,014 | 1,461,665 | 12,559 |
| Deferred Taxes & Provisions | -2,917,386 | -327,004 | 711,056 | 2,441,214 | 92,120 | ||||
| Cash flow from operations | -965,924 | -3,030,947 | -1,871,023 | -2,307,768 | -4,172,423 | ||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | 23,820 | -22,496 | 979,875 | 12,536,839 | -11,506,154 | 2,018,931 | 2,888,449 | 5,443,178 | 1,155,596 |
| Other Short Term Loans | -10,886,541 | 10,886,541 | |||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | 3,097 | 893 | 623 | ||||||
| cash flow from financing | 979,875 | 1,835,375 | -213,611 | 2,019,824 | 2,889,072 | 5,443,178 | 1,155,597 | ||
| cash and cash equivalents | |||||||||
| cash | -82,363 | -565,050 | 13,949 | 263,131 | -1,442,369 | 706,231 | -637,166 | 1,222,382 | 574,509 |
| overdraft | |||||||||
| change in cash | -82,363 | -565,050 | 13,949 | 263,131 | -1,442,369 | 706,231 | -637,166 | 1,222,382 | 574,509 |
opportunity network international uk limited Credit Report and Business Information
Opportunity Network International Uk Limited Competitor Analysis
Perform a competitor analysis for opportunity network international uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC4M area or any other competitors across 12 key performance metrics.
opportunity network international uk limited Ownership
OPPORTUNITY NETWORK INTERNATIONAL UK LIMITED group structure
Opportunity Network International Uk Limited has no subsidiary companies.
Ultimate parent company
1 parent
OPPORTUNITY NETWORK INTERNATIONAL UK LIMITED
09559477
opportunity network international uk limited directors
Opportunity Network International Uk Limited currently has 1 director, Mr Brian Pallas serving since Apr 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Brian Pallas | 38 years | Apr 2015 | - | Director |
P&L
December 2023turnover
805.9k
-12%
operating profit
1.7m
0%
gross margin
38.3%
-0.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-10.8m
-0.11%
total assets
4.1m
-0.06%
cash
53.3k
-0.61%
net assets
Total assets minus all liabilities
opportunity network international uk limited company details
company number
09559477
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
MORE GROUP (ACCOUNTING ) LIMITED
auditor
-
address
third floor 20 old bailey, london, EC4M 7AN
Bank
-
Legal Advisor
-
opportunity network international uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to opportunity network international uk limited.
opportunity network international uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OPPORTUNITY NETWORK INTERNATIONAL UK LIMITED. This can take several minutes, an email will notify you when this has completed.
opportunity network international uk limited Companies House Filings - See Documents
| date | description | view/download |
|---|
