z hotels operations ltd

Live EstablishedMidRapid

z hotels operations ltd Company Information

Share Z HOTELS OPERATIONS LTD

Company Number

09559707

Shareholders

z hotels trading wb ltd

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

53-59 chandos place, london, WC2N 4HS

z hotels operations ltd Estimated Valuation

£14m

Pomanda estimates the enterprise value of Z HOTELS OPERATIONS LTD at £14m based on a Turnover of £10.3m and 1.36x industry multiple (adjusted for size and gross margin).

z hotels operations ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of Z HOTELS OPERATIONS LTD at £0 based on an EBITDA of £-4.8k and a 5.44x industry multiple (adjusted for size and gross margin).

z hotels operations ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of Z HOTELS OPERATIONS LTD at £0 based on Net Assets of £-30.7k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Z Hotels Operations Ltd Overview

Z Hotels Operations Ltd is a live company located in london, WC2N 4HS with a Companies House number of 09559707. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in April 2015, it's largest shareholder is z hotels trading wb ltd with a 100% stake. Z Hotels Operations Ltd is a established, mid sized company, Pomanda has estimated its turnover at £10.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Z Hotels Operations Ltd Health Check

Pomanda's financial health check has awarded Z Hotels Operations Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £10.3m, make it larger than the average company (£5.3m)

£10.3m - Z Hotels Operations Ltd

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a similar rate (31.4%)

35% - Z Hotels Operations Ltd

31.4% - Industry AVG

production

Production

with a gross margin of 64.7%, this company has a comparable cost of product (64.7%)

64.7% - Z Hotels Operations Ltd

64.7% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (8.2%)

0% - Z Hotels Operations Ltd

8.2% - Industry AVG

employees

Employees

with 273 employees, this is above the industry average (87)

273 - Z Hotels Operations Ltd

87 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)

£23.5k - Z Hotels Operations Ltd

£23.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.6k, this is less efficient (£68.5k)

£37.6k - Z Hotels Operations Ltd

£68.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (6 days)

0 days - Z Hotels Operations Ltd

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (45 days)

0 days - Z Hotels Operations Ltd

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Z Hotels Operations Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (6 weeks)

0 weeks - Z Hotels Operations Ltd

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.8%, this is a higher level of debt than the average (72.4%)

100.8% - Z Hotels Operations Ltd

72.4% - Industry AVG

Z HOTELS OPERATIONS LTD financials

EXPORTms excel logo

Z Hotels Operations Ltd's latest turnover from March 2024 is estimated at £10.3 million and the company has net assets of -£30.7 thousand. According to their latest financial statements, Z Hotels Operations Ltd has 273 employees and maintains cash reserves of £4.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover10,260,19714,590,3335,824,9474,127,6248,134,7566,660,6936,021,0916,336,6224,771,342
Other Income Or Grants
Cost Of Sales3,625,8145,285,0752,425,5192,055,3883,245,4582,586,5262,341,7642,411,4581,846,616
Gross Profit6,634,3839,305,2583,399,4282,072,2364,889,2974,074,1673,679,3283,925,1642,924,726
Admin Expenses6,639,1599,334,7023,397,2082,083,5304,886,2614,074,5803,678,7333,924,7442,927,979
Operating Profit-4,776-29,4442,220-11,2943,036-413595420-3,253
Interest Payable
Interest Receivable6,7555,57466491017815881787
Pre-Tax Profit1,979-23,8702,286-11,2453,1373681,183598-3,246
Tax-495-434-596-70-225-119
Profit After Tax1,484-23,8701,852-11,2452,541298958478-3,246
Dividends Paid
Retained Profit1,484-23,8701,852-11,2452,541298958478-3,246
Employee Costs6,412,8275,603,7274,576,2444,284,0394,731,8263,778,1052,251,4422,071,5011,741,615
Number Of Employees273252230228245202126121104
EBITDA*-4,776-29,4442,220-11,2943,036-413595420-3,253

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)5,9155,127
Total Fixed Assets5,9155,127
Stock & work in progress
Trade Debtors7,954764533,7535,390
Group Debtors3,389,4053,378,103763,527907,639682,451165,100125,100440,287374,884
Misc Debtors331,970588,5801,395,406348,977578,437516,977319,4012,6222,017
Cash4,154253,1699,1548,43989,024112,45995,845139,2392,850
misc current assets
total current assets3,733,4834,219,8522,168,1631,265,5081,353,665799,926540,346582,148379,751
total assets3,739,3984,224,9792,168,1631,265,5081,353,665799,926540,346582,148379,751
Bank overdraft
Bank loan
Trade Creditors 8,7036,4548,05732,2312,2373,126
Group/Directors Accounts2,132,3582,504,287972,738305,376308,372292,972309,203129,785
other short term finances
hp & lease commitments
other current liabilities1,628,9871,746,3721,195,6321,243,3931,047,160492,966246,847275,613249,986
total current liabilities3,770,0484,257,1132,176,4271,275,6241,352,536801,338542,056584,816382,897
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,770,0484,257,1132,176,4271,275,6241,352,536801,338542,056584,816382,897
net assets-30,650-32,134-8,264-10,1161,129-1,412-1,710-2,668-3,146
total shareholders funds-30,650-32,134-8,264-10,1161,129-1,412-1,710-2,668-3,146
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-4,776-29,4442,220-11,2943,036-413595420-3,253
Depreciation
Amortisation
Tax-495-434-596-70-225-119
Stock
Debtors-236,5661,812,801901,940-7,572577,174242,9661,59266,008376,901
Creditors2,249-1,603-24,17432,231-2,2372,237-3,1263,126
Accruals and Deferred Income-117,385550,740-47,761196,233554,194246,119-28,76625,627249,986
Deferred Taxes & Provisions
Cash flow from operations116,159-1,293,108-972,089224,742-20,540433-27,751-43,206-127,042
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-371,9291,531,549972,738-305,376-2,99615,400-16,231179,418129,785
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest6,7555,57466491017815881787
cash flow from financing-365,1741,537,123972,804-305,327-2,89516,181-15,643179,596129,892
cash and cash equivalents
cash-249,015244,015715-80,585-23,43516,614-43,394136,3892,850
overdraft
change in cash-249,015244,015715-80,585-23,43516,614-43,394136,3892,850

z hotels operations ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for z hotels operations ltd. Get real-time insights into z hotels operations ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Z Hotels Operations Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for z hotels operations ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in WC2N area or any other competitors across 12 key performance metrics.

z hotels operations ltd Ownership

Z HOTELS OPERATIONS LTD group structure

Z Hotels Operations Ltd has no subsidiary companies.

Ultimate parent company

2 parents

Z HOTELS OPERATIONS LTD

09559707

Z HOTELS OPERATIONS LTD Shareholders

z hotels trading wb ltd 100%

z hotels operations ltd directors

Z Hotels Operations Ltd currently has 3 directors. The longest serving directors include Mr Richard Meehan (Apr 2015) and Mr Beverly King (Apr 2015).

officercountryagestartendrole
Mr Richard MeehanEngland50 years Apr 2015- Director
Mr Beverly KingEngland58 years Apr 2015- Director
Mr Patricio LeightonEngland56 years Nov 2022- Director

P&L

March 2024

turnover

10.3m

-30%

operating profit

-4.8k

0%

gross margin

64.7%

+1.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-30.7k

-0.05%

total assets

3.7m

-0.11%

cash

4.2k

-0.98%

net assets

Total assets minus all liabilities

z hotels operations ltd company details

company number

09559707

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

MOORE KINGSTON SMITH LLP

auditor

-

address

53-59 chandos place, london, WC2N 4HS

Bank

SANTANDER CORPORATE BANKING

Legal Advisor

-

z hotels operations ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to z hotels operations ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

z hotels operations ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for Z HOTELS OPERATIONS LTD. This can take several minutes, an email will notify you when this has completed.

z hotels operations ltd Companies House Filings - See Documents

datedescriptionview/download