goddington manor limited
goddington manor limited Company Information
Company Number
09561272
Website
-Registered Address
trinity house 3 bullace lane, dartford, kent, DA1 1BB
Industry
Management of real estate on a fee or contract basis
Telephone
-
Next Accounts Due
July 2025
Group Structure
View All
Shareholders
executor of david gold 50%
paul tearle 25%
View Allgoddington manor limited Estimated Valuation
Pomanda estimates the enterprise value of GODDINGTON MANOR LIMITED at £209.1k based on a Turnover of £200.2k and 1.04x industry multiple (adjusted for size and gross margin).
goddington manor limited Estimated Valuation
Pomanda estimates the enterprise value of GODDINGTON MANOR LIMITED at £0 based on an EBITDA of £-1.2k and a 3.86x industry multiple (adjusted for size and gross margin).
goddington manor limited Estimated Valuation
Pomanda estimates the enterprise value of GODDINGTON MANOR LIMITED at £142.9k based on Net Assets of £77.1k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Goddington Manor Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Goddington Manor Limited Overview
Goddington Manor Limited is a live company located in kent, DA1 1BB with a Companies House number of 09561272. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 2015, it's largest shareholder is executor of david gold with a 50% stake. Goddington Manor Limited is a young, micro sized company, Pomanda has estimated its turnover at £200.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Goddington Manor Limited Health Check
Pomanda's financial health check has awarded Goddington Manor Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £200.2k, make it smaller than the average company (£1.1m)
- Goddington Manor Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (4.3%)
- Goddington Manor Limited
4.3% - Industry AVG
Production
with a gross margin of 12.6%, this company has a higher cost of product (42.9%)
- Goddington Manor Limited
42.9% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (8.1%)
- Goddington Manor Limited
8.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
- Goddington Manor Limited
11 - Industry AVG
Pay Structure
on an average salary of £44k, the company has an equivalent pay structure (£44k)
- Goddington Manor Limited
£44k - Industry AVG
Efficiency
resulting in sales per employee of £200.2k, this is more efficient (£106.8k)
- Goddington Manor Limited
£106.8k - Industry AVG
Debtor Days
it gets paid by customers after 142 days, this is later than average (32 days)
- Goddington Manor Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (30 days)
- Goddington Manor Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Goddington Manor Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Goddington Manor Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (80.3%)
1.2% - Goddington Manor Limited
80.3% - Industry AVG
goddington manor limited Credit Report and Business Information
Goddington Manor Limited Competitor Analysis
Perform a competitor analysis for goddington manor limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
goddington manor limited Ownership
GODDINGTON MANOR LIMITED group structure
Goddington Manor Limited has no subsidiary companies.
Ultimate parent company
GODDINGTON MANOR LIMITED
09561272
goddington manor limited directors
Goddington Manor Limited currently has 3 directors. The longest serving directors include Mr Paul Tearle (Apr 2015) and Mr Russell Clarke (Jul 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Tearle | 53 years | Apr 2015 | - | Director | |
| Mr Russell Clarke | United Kingdom | 58 years | Jul 2016 | - | Director |
| Ms Vanessa Gold | United Kingdom | 57 years | Nov 2023 | - | Director |
GODDINGTON MANOR LIMITED financials
Goddington Manor Limited's latest turnover from October 2023 is estimated at £200.2 thousand and the company has net assets of £77.1 thousand. According to their latest financial statements, we estimate that Goddington Manor Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | 0 | 0 | 0 | ||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75,587 | 0 |
| Trade Debtors | 78,000 | 79,219 | 221,863 | 120,362 | 116,681 | 119,851 | 101,553 | 100 | 1 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 78,000 | 79,219 | 221,863 | 120,362 | 116,681 | 119,851 | 101,553 | 75,687 | 1 |
| total assets | 78,000 | 79,219 | 221,863 | 120,362 | 116,681 | 119,851 | 101,553 | 75,687 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 900 | 900 | 144,818 | 128,444 | 122,229 | 123,626 | 105,561 | 75,587 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 900 | 900 | 144,818 | 128,444 | 122,229 | 123,626 | 105,561 | 75,587 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 900 | 900 | 144,818 | 128,444 | 122,229 | 123,626 | 105,561 | 75,587 | 0 |
| net assets | 77,100 | 78,319 | 77,045 | -8,082 | -5,548 | -3,775 | -4,008 | 100 | 1 |
| total shareholders funds | 77,100 | 78,319 | 77,045 | -8,082 | -5,548 | -3,775 | -4,008 | 100 | 1 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -75,587 | 75,587 | 0 |
| Debtors | -1,219 | -142,644 | 101,501 | 3,681 | -3,170 | 18,298 | 101,453 | 99 | 1 |
| Creditors | 0 | -143,918 | 16,374 | 6,215 | -1,397 | 18,065 | 29,974 | 75,587 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
P&L
October 2023turnover
200.2k
+14%
operating profit
-1.2k
0%
gross margin
12.7%
+9.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
77.1k
-0.02%
total assets
78k
-0.02%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
goddington manor limited company details
company number
09561272
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
April 2015
age
9
accounts
Micro-Entity Accounts
ultimate parent company
previous names
goddington manor (management) limited (August 2016)
incorporated
UK
address
trinity house 3 bullace lane, dartford, kent, DA1 1BB
last accounts submitted
October 2023
goddington manor limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to goddington manor limited.
goddington manor limited Companies House Filings - See Documents
| date | description | view/download |
|---|
